AI Tokens
Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Analysis of Liquidity Ratios

Microsoft Excel

Liquidity Ratios (Summary)

Mosaic Co., liquidity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Current ratio 1.11 1.12 1.43 1.71 2.27
Quick ratio 0.48 0.46 0.51 0.68 1.38
Cash ratio 0.16 0.18 0.20 0.34 1.06

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


A sustained deterioration in liquidity is evident across all measured metrics between 2017 and 2021. The consistent downward trajectory of these ratios indicates a reduced capacity to meet short-term obligations using liquid assets over the observed five-year period.

Current Ratio
The current ratio decreased steadily from 2.27 in 2017 to 1.11 in 2021. This progression reflects a narrowing margin of safety, as the coverage of current liabilities by current assets has diminished significantly, nearly reaching a one-to-one parity by the end of the period.
Quick Ratio
A sharp contraction is observed in the quick ratio, which fell from 1.38 in 2017 to 0.48 by 2021. The widening gap between the current ratio and the quick ratio suggests an increasing reliance on inventory to support short-term liquidity, as the ratio of highly liquid assets to current liabilities has dropped below 0.50.
Cash Ratio
The most pronounced decline occurred in the cash ratio, which plummeted from 1.06 in 2017 to 0.16 in 2021. This trend indicates a substantial reduction in the immediate availability of cash and cash equivalents to settle current liabilities without relying on the sale of inventory or collection of receivables.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Current Ratio

Mosaic Co., current ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Current assets 5,325,300 3,521,200 3,718,200 4,237,000 4,616,500
Current liabilities 4,787,400 3,146,500 2,591,700 2,483,700 2,031,100
Liquidity Ratio
Current ratio1 1.11 1.12 1.43 1.71 2.27
Benchmarks
Current Ratio, Competitors2
Linde plc 0.74 — — — —
Sherwin-Williams Co. 0.88 — — — —
Current Ratio, Sector
Chemicals 0.79 — — — —
Current Ratio, Industry
Materials 1.19 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 5,325,300 ÷ 4,787,400 = 1.11

2 Click competitor name to see calculations.


Analysis of the liquidity position reveals a sustained contraction in the current ratio over the five-year period ending December 31, 2021. The liquidity margin has diminished from a robust position in 2017 to a level barely exceeding the 1.0 threshold by 2021, indicating a reduction in the buffer available to cover short-term obligations.

Current Assets Trend
A period of decline is observed from 2017 to 2020, with values falling from US$ 4,616,500 thousand to US$ 3,521,200 thousand. However, a significant recovery occurred in 2021, where assets increased to US$ 5,325,300 thousand, marking the highest level in the analyzed period.
Current Liabilities Trend
Current liabilities exhibit a consistent and uninterrupted upward trajectory. Obligations rose steadily from US$ 2,031,100 thousand in 2017 to US$ 4,787,400 thousand by the end of 2021, more than doubling over the five-year span.
Current Ratio Interpretation
The current ratio decreased from 2.27 in 2017 to 1.11 in 2021. This downward trend is primarily driven by the steady growth of current liabilities, which outpaced the growth of current assets for most of the period. While the ratio remains above 1.0, suggesting that short-term assets still cover short-term liabilities, the significant decline indicates a weakened liquidity posture compared to the 2017 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Quick Ratio

Mosaic Co., quick ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Cash and cash equivalents 769,500 574,000 519,100 847,700 2,153,500
Receivables, net 1,531,900 881,100 803,900 838,500 642,600
Total quick assets 2,301,400 1,455,100 1,323,000 1,686,200 2,796,100
 
Current liabilities 4,787,400 3,146,500 2,591,700 2,483,700 2,031,100
Liquidity Ratio
Quick ratio1 0.48 0.46 0.51 0.68 1.38
Benchmarks
Quick Ratio, Competitors2
Linde plc 0.55 — — — —
Sherwin-Williams Co. 0.44 — — — —
Quick Ratio, Sector
Chemicals 0.52 — — — —
Quick Ratio, Industry
Materials 0.78 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 2,301,400 ÷ 4,787,400 = 0.48

2 Click competitor name to see calculations.


The liquidity position of the organization has experienced a significant contraction over the five-year period ending December 31, 2021, characterized by a sharp decline in the ability to meet short-term obligations using only the most liquid assets.

Quick Asset Volatility
Total quick assets underwent a period of substantial decline between 2017 and 2019, falling from US$ 2,796,100 thousand to US$ 1,323,000 thousand. Although a recovery trend began in 2020 and continued through 2021, ending at US$ 2,301,400 thousand, the total liquid asset base remained below the levels recorded at the start of the analyzed period.
Expansion of Short-Term Obligations
Current liabilities exhibited a consistent and aggressive upward trajectory. Obligations increased every year, rising from US$ 2,031,100 thousand in 2017 to US$ 4,787,400 thousand in 2021. This represents a more than twofold increase in short-term liabilities, which served as the primary driver for the erosion of liquidity margins.
Quick Ratio Interpretation
The quick ratio plummeted from a strong 1.38 in 2017 to a low of 0.46 in 2020. While the ratio saw a marginal increase to 0.48 by the end of 2021, it has remained consistently below the 1.0 threshold since 2018. The data indicates that the growth in current liabilities significantly outpaced the growth of quick assets, resulting in a sustained state where liquid assets are insufficient to cover immediate liabilities without relying on the sale of inventory or other less liquid current assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash Ratio

Mosaic Co., cash ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in thousands)
Cash and cash equivalents 769,500 574,000 519,100 847,700 2,153,500
Total cash assets 769,500 574,000 519,100 847,700 2,153,500
 
Current liabilities 4,787,400 3,146,500 2,591,700 2,483,700 2,031,100
Liquidity Ratio
Cash ratio1 0.16 0.18 0.20 0.34 1.06
Benchmarks
Cash Ratio, Competitors2
Linde plc 0.21 — — — —
Sherwin-Williams Co. 0.03 — — — —
Cash Ratio, Sector
Chemicals 0.15 — — — —
Cash Ratio, Industry
Materials 0.44 — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 769,500 ÷ 4,787,400 = 0.16

2 Click competitor name to see calculations.


An analysis of the liquidity position reveals a sustained decline in the ability to meet immediate short-term obligations using only cash assets. While cash levels showed a modest recovery in the final two years of the observed period, the concurrent and accelerating rise in current liabilities has resulted in a weakened overall liquidity profile.

Cash Asset Trends
Total cash assets experienced a sharp contraction between 2017 and 2019, falling from $2,153,500 thousand to $519,100 thousand. A partial recovery was observed in 2020 and 2021, with cash assets increasing to $769,500 thousand by the end of the period. Despite this late-stage improvement, cash reserves remained substantially lower than the 2017 baseline.
Growth in Current Liabilities
Current liabilities exhibited a consistent and accelerating upward trend throughout the five-year period. Obligations rose from $2,031,100 thousand in 2017 to $4,787,400 thousand in 2021. The most significant increase occurred between 2020 and 2021, where liabilities grew by approximately $1.64 billion, contributing heavily to the erosion of the liquidity ratio.
Cash Ratio Deterioration
The cash ratio declined steadily from 1.06 in 2017 to 0.16 in 2021. In 2017, the organization maintained a cash position sufficient to cover 100% of its current liabilities. By 2021, this coverage dropped to 16%. This downward trajectory indicates a significant shift in liquidity management and an increased reliance on non-cash current assets or external financing to satisfy short-term debts.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?