Stock Analysis on Net

Mosaic Co. (NYSE:MOS)

This company has been moved to the archive! The financial data has not been updated since August 2, 2022.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Mosaic Co., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net sales 12,357,400 8,681,700 8,906,300 9,587,300 7,409,400
Cost of goods sold (9,157,100) (7,616,800) (8,009,000) (8,088,900) (6,566,600)
Gross margin 3,200,300 1,064,900 897,300 1,498,400 842,800
Selling, general and administrative expenses (430,500) (371,500) (354,100) (341,100) (301,300)
Impairment, restructuring and other expenses (158,100) (1,462,100)
Other operating expenses (143,200) (280,500) (176,000) (229,000) (75,800)
Operating earnings (loss) 2,468,500 412,900 (1,094,900) 928,300 465,700
Interest income 25,200 33,500 33,100 49,700 33,200
Interest expense (194,300) (214,100) (216,000) (215,800) (171,300)
Interest expense, net (169,100) (180,600) (182,900) (166,100) (138,100)
Foreign currency transaction gain (loss) (78,500) (64,300) 20,200 (191,900) 49,900
Other income (expense) 3,900 12,900 1,500 (18,800) (3,500)
Earnings (loss) from consolidated companies before income taxes 2,224,800 180,900 (1,256,100) 551,500 374,000
Provision for (benefit from) income taxes (597,700) 578,500 224,700 (77,100) (494,900)
Earnings (loss) from consolidated companies 1,627,100 759,400 (1,031,400) 474,400 (120,900)
Equity in net earnings (loss) of nonconsolidated companies 7,800 (93,800) (59,400) (4,500) 16,700
Net earnings (loss) including noncontrolling interests 1,634,900 665,600 (1,090,800) 469,900 (104,200)
Net (earnings) loss attributable to noncontrolling interests (4,300) 500 23,400 100 (3,000)
Net earnings (loss) attributable to Mosaic 1,630,600 666,100 (1,067,400) 470,000 (107,200)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Mosaic Co. net sales decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.
Operating earnings (loss) The net result for the period of deducting operating expenses from operating revenues. Mosaic Co. operating earnings (loss) increased from 2019 to 2020 and from 2020 to 2021.
Earnings (loss) from consolidated companies before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Mosaic Co. earnings (loss) from consolidated companies before income taxes increased from 2019 to 2020 and from 2020 to 2021.
Net earnings (loss) attributable to Mosaic The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Mosaic Co. net earnings (loss) attributable to Mosaic increased from 2019 to 2020 and from 2020 to 2021.