Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Linde plc, consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Accounts payable 2,507 3,020 2,995 3,503 3,095
Short-term debt 4,223 4,713 4,117 1,163 3,251
Current portion of long-term debt 2,057 1,263 1,599 1,709 751
Contract liabilities 1,194 1,901 3,073 2,940 1,769
Accrued taxes 637 664 613 429 542
Accrued expenses 1,321 1,494 1,533 1,248 1,226
Payroll 618 678 614 710 653
VAT payable 256 253 259 295 336
Pension and postretirement 37 31 51 38 34
Interest payable 227 129 118 102 135
Current operating lease liabilities 176 177 181 215 237
Current finance lease liabilities 54 50 42 47 38
Insurance reserves 20 21 19 19 38
Unrealized losses on derivatives 92 41 23 27 70
Noncontrolling interest redemption and dividend 231
Cost reduction programs and other charges 175 146 187 200 199
Other 950 1,136 1,055 998 1,135
Other current liabilities 3,926 4,156 4,082 3,899 4,332
Current liabilities 14,544 15,717 16,479 13,643 13,740
Long-term debt, excluding current portion 15,343 13,397 12,198 11,335 12,152
Pension and postretirement 519 693 640 1,802 2,963
Tax liabilities for uncertain tax positions 210 216 248 302 355
Tax Act liabilities 80 139 178 204
Long-term operating lease liabilities 606 572 540 618 669
Long-term finance lease liabilities 150 143 114 129 125
Interest and penalties for uncertain tax positions 16 14 35 40 99
Insurance reserves 60 54 52 56 33
Asset retirement obligation 305 305 305 305 302
Unrealized losses on derivatives 9 6 73 8 11
Cost reduction programs and other charges 66 68 133 253 170
Contingent liabilities 1,646 1,148 29
Other 428 505 487 497 588
Other long-term liabilities 4,015 3,804 2,795 4,188 5,519
Deferred income taxes 5,659 5,749 5,886 6,239 6,704
Contract liabilities 1,098 1,049 913 759 532
Deferred credits 6,757 6,798 6,799 6,998 7,236
Long-term liabilities 26,115 23,999 21,792 22,521 24,907
Total liabilities 40,659 39,716 38,271 36,164 38,647
Redeemable noncontrolling interests 13 13 13 13 13
Ordinary shares, €0.001 par value 1 1 1 1 1
Additional paid-in capital 39,603 39,812 40,005 40,180 40,202
Retained earnings 12,634 8,845 20,541 18,710 17,178
Accumulated other comprehensive loss (6,894) (5,805) (5,782) (5,048) (4,690)
Treasury shares, at cost (7,252) (3,133) (14,737) (9,808) (5,374)
Total Linde plc shareholders’ equity 38,092 39,720 40,028 44,035 47,317
Noncontrolling interests 1,383 1,362 1,346 1,393 2,252
Total equity 39,475 41,082 41,374 45,428 49,569
Total liabilities and equity 80,147 80,811 79,658 81,605 88,229

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Current liabilities trends
Current liabilities showed volatility over the period. Accounts payable increased from 2020 to 2021, then declined through 2024. Short-term debt fluctuated, with a significant drop in 2021 followed by a sharp rise peaking in 2023 before a slight decrease in 2024. The current portion of long-term debt more than doubled from 2020 to 2024, with some fluctuation. Contract liabilities rose steeply in 2021 and 2022 before dropping considerably in 2023 and further in 2024. Accrued expenses and accrued taxes exhibited growth until 2022, then slightly decreased or stabilized. Payroll expenses were relatively stable with minor fluctuations. VAT payable consistently declined marginally over the years. Interest payable nearly doubled by 2024 after some fluctuation, indicating rising short-term interest liabilities.
Long-term liabilities trends
Long-term debt, excluding the current portion, steadily increased over the analyzed period, rising substantially from around $12.2 billion in 2020 to $15.3 billion in 2024. Pension and postretirement liabilities showed a pronounced decline, sharply dropping from $2.96 billion in 2020 to $519 million in 2024, suggesting benefit obligations were being reduced or restructured. Tax liabilities for uncertain positions and related interest and penalties decreased gradually, indicating possible resolution of tax uncertainties. Long-term operating lease liabilities slightly declined overall but displayed some fluctuations. Insurance reserves and asset retirement obligations remained relatively stable with minor year-to-year changes. Contingent liabilities emerged starting 2022 and surged through 2024, which may signal increasing potential future obligations or risks. Other long-term liabilities decreased substantially from 2020 to 2022 before rising again in 2023 and 2024.
Total liabilities and equity dynamics
Total liabilities experienced a decline from 2020 to 2021 but then rose progressively, peaking in 2024. The increase in total liabilities was primarily driven by an increase in long-term debt and the emergence and growth of contingent liabilities. Total equity declined consistently over the period from $49.6 billion in 2020 to $39.5 billion in 2024. Within equity, retained earnings first increased through 2022 but then dropped sharply in 2023 before partially recovering in 2024, indicating a period of reduced profitability or higher distributions. Accumulated other comprehensive losses increased in magnitude, reflecting growing unrealized losses or other comprehensive loss components. Treasury shares at cost increased dramatically until 2022, indicating significant share repurchases, then decreased in 2023 before rising again in 2024. Additional paid-in capital showed a gradual decline, suggesting no significant equity issuance.
Financial position observations
The overall financial position reveals increasing leverage through rising long-term debt levels while equity decreased. The company's shifting composition of liabilities, including rising contingent liabilities and steady growth in current portions of debt, suggests evolving risk exposure and refinancing activities. The decline in pension and postretirement liabilities may hint at improved funding status or plan changes. The volatility in retained earnings and treasury shares likely reflects impacts from operational performance and capital management strategies.