Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Analysis of Geographic Areas

Microsoft Excel

Linde plc operates in 8 regions: United States; China; Germany; United Kingdom; Australia; Mexico; Brazil; and Other, non-U.S..


Area Asset Turnover

Linde plc, asset turnover by geographic area

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
United States 1.19 1.24 1.38 1.19 1.09
China 1.31 1.25 1.21 1.07 0.85
Germany 1.81 1.78 2.18 1.80 1.56
United Kingdom 2.31 2.20 2.78 1.91 1.21
Australia 2.36 1.99 1.99 1.50 0.97
Mexico 1.91 1.68 1.48
Brazil 1.71 1.56 1.61 1.51 1.12
Other, non-U.S. 1.20 1.21 1.19 0.98 0.73

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.
China China area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Germany Germany area asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
United Kingdom United Kingdom area asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.
Australia Australia area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Mexico Mexico area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.
Brazil Brazil area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.
Other, non-U.S. Other, non-U.S. area asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Area Asset Turnover: United States

Linde plc; United States; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 11,497 10,566 10,553 9,123 8,475
Long-lived assets 9,663 8,490 7,663 7,659 7,777
Area Activity Ratio
Area asset turnover1 1.19 1.24 1.38 1.19 1.09

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 11,497 ÷ 9,663 = 1.19

Area activity ratio Geographic area The company
Area asset turnover United States United States area asset turnover ratio deteriorated from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: China

Linde plc; China; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 2,649 2,585 2,643 2,562 2,061
Long-lived assets 2,022 2,063 2,176 2,385 2,413
Area Activity Ratio
Area asset turnover1 1.31 1.25 1.21 1.07 0.85

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 2,649 ÷ 2,022 = 1.31

Area activity ratio Geographic area The company
Area asset turnover China China area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Germany

Linde plc; Germany; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 2,509 2,827 3,662 3,601 3,740
Long-lived assets 1,386 1,584 1,678 2,003 2,394
Area Activity Ratio
Area asset turnover1 1.81 1.78 2.18 1.80 1.56

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 2,509 ÷ 1,386 = 1.81

Area activity ratio Geographic area The company
Area asset turnover Germany Germany area asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Area Asset Turnover: United Kingdom

Linde plc; United Kingdom; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 1,540 1,507 1,954 2,060 1,595
Long-lived assets 668 684 704 1,078 1,313
Area Activity Ratio
Area asset turnover1 2.31 2.20 2.78 1.91 1.21

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 1,540 ÷ 668 = 2.31

Area activity ratio Geographic area The company
Area asset turnover United Kingdom United Kingdom area asset turnover ratio deteriorated from 2022 to 2023 but then slightly improved from 2023 to 2024.

Area Asset Turnover: Australia

Linde plc; Australia; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 1,354 1,303 1,372 1,307 1,071
Long-lived assets 573 654 688 872 1,105
Area Activity Ratio
Area asset turnover1 2.36 1.99 1.99 1.50 0.97

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 1,354 ÷ 573 = 2.36

Area activity ratio Geographic area The company
Area asset turnover Australia Australia area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Asset Turnover: Mexico

Linde plc; Mexico; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 1,346 1,292 1,044
Long-lived assets 704 768 707
Area Activity Ratio
Area asset turnover1 1.91 1.68 1.48

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 1,346 ÷ 704 = 1.91

Area activity ratio Geographic area The company
Area asset turnover Mexico Mexico area asset turnover ratio improved from 2022 to 2023 and from 2023 to 2024.

Area Asset Turnover: Brazil

Linde plc; Brazil; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 1,263 1,302 1,158 1,065 822
Long-lived assets 738 836 720 705 734
Area Activity Ratio
Area asset turnover1 1.71 1.56 1.61 1.51 1.12

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 1,263 ÷ 738 = 1.71

Area activity ratio Geographic area The company
Area asset turnover Brazil Brazil area asset turnover ratio deteriorated from 2022 to 2023 but then improved from 2023 to 2024 exceeding 2022 level.

Area Asset Turnover: Other, non-U.S.

Linde plc; Other, non-U.S.; area asset turnover calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Sales 10,847 11,472 10,978 11,075 9,479
Long-lived assets 9,021 9,473 9,212 11,301 12,975
Area Activity Ratio
Area asset turnover1 1.20 1.21 1.19 0.98 0.73

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Area asset turnover = Sales ÷ Long-lived assets
= 10,847 ÷ 9,021 = 1.20

Area activity ratio Geographic area The company
Area asset turnover Other, non-U.S. Other, non-U.S. area asset turnover ratio improved from 2022 to 2023 but then slightly deteriorated from 2023 to 2024.

Sales

Linde plc, sales by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
United States 11,497 10,566 10,553 9,123 8,475
China 2,649 2,585 2,643 2,562 2,061
Germany 2,509 2,827 3,662 3,601 3,740
United Kingdom 1,540 1,507 1,954 2,060 1,595
Australia 1,354 1,303 1,372 1,307 1,071
Mexico 1,346 1,292 1,044
Brazil 1,263 1,302 1,158 1,065 822
Other, non-U.S. 10,847 11,472 10,978 11,075 9,479
Total 33,005 32,854 33,364 30,793 27,243

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Long-lived assets

Linde plc, long-lived assets by geographic area

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
United States 9,663 8,490 7,663 7,659 7,777
China 2,022 2,063 2,176 2,385 2,413
Germany 1,386 1,584 1,678 2,003 2,394
United Kingdom 668 684 704 1,078 1,313
Australia 573 654 688 872 1,105
Mexico 704 768 707
Brazil 738 836 720 705 734
Other, non-U.S. 9,021 9,473 9,212 11,301 12,975
Total 24,775 24,552 23,548 26,003 28,711

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).