Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Linde plc pages available for free this week:
- Income Statement
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Operating Profit Margin since 2005
- Debt to Equity since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Linde plc for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
| ROE | = | ROA | × | Financial Leverage | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates a consistent upward trend in profitability, as evidenced by increasing Return on Equity (ROE). This improvement appears to be driven by both enhanced asset utilization and increasing financial leverage. Return on Assets (ROA) and Financial Leverage both contribute to the overall ROE performance.
- Return on Assets (ROA)
- ROA experienced a steady increase from 4.69% in 2021 to 8.19% in 2024. While a slight decrease to 7.95% is observed in 2025, the value remains significantly higher than the initial value in 2021. This suggests improving efficiency in utilizing assets to generate earnings.
- Financial Leverage
- Financial Leverage exhibited a consistent upward trajectory throughout the period, rising from 1.85 in 2021 to 2.27 in 2025. This indicates an increasing reliance on debt financing, which amplifies the impact of ROA on ROE. The increasing leverage contributes to the overall increase in ROE.
- Return on Equity (ROE)
- ROE demonstrated a strong positive trend, increasing from 8.69% in 2021 to 18.04% in 2025. The growth in ROE is not solely attributable to improvements in ROA; the increasing Financial Leverage plays a substantial role in magnifying the returns to equity holders. The rate of ROE increase slowed slightly between 2023 and 2024, and again between 2024 and 2025.
The combined effect of rising ROA and increasing Financial Leverage resulted in a substantial improvement in ROE over the five-year period. While both components contributed to the overall positive trend, the increasing use of financial leverage warrants continued monitoring to assess potential risks associated with higher debt levels.
Three-Component Disaggregation of ROE
| ROE | = | Net Profit Margin | × | Asset Turnover | × | Financial Leverage | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as disaggregated by the DuPont analysis, demonstrates a consistent upward trend in Return on Equity (ROE) over the five-year period. This improvement is driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage, each contributing to the overall increase in profitability. A detailed examination of each component reveals specific patterns and insights.
- Net Profit Margin
- The Net Profit Margin exhibits a significant and steady increase from 12.42% in 2021 to 20.30% in 2025. This represents a substantial improvement in the company’s ability to generate profit from each dollar of sales. The most pronounced increase occurred between 2022 and 2023, suggesting a potential shift in operational efficiency or pricing strategy during that period. The growth rate appears to be moderating in the later years, but remains positive.
- Asset Turnover
- Asset Turnover shows initial improvement from 0.38 in 2021 to 0.42 in 2022, indicating increased efficiency in utilizing assets to generate sales. However, it subsequently plateaus around 0.41 for 2023 and 2024 before experiencing a slight decrease to 0.39 in 2025. This suggests that while asset utilization was initially improving, it has stabilized and recently experienced a minor decline, potentially due to increased asset investment without a corresponding increase in sales.
- Financial Leverage
- Financial Leverage consistently increases throughout the period, rising from 1.85 in 2021 to 2.27 in 2025. This indicates a growing reliance on debt financing. While increased leverage can amplify returns, it also elevates financial risk. The steady increase suggests a deliberate strategy to utilize debt to fund growth, and the company appears to be managing this risk effectively, given the concurrent improvement in ROE.
- Return on Equity (ROE)
- ROE demonstrates a clear upward trajectory, increasing from 8.69% in 2021 to 18.04% in 2025. This positive trend is a direct result of the combined effects of the increasing Net Profit Margin and Financial Leverage, partially offset by the stabilization and slight decline in Asset Turnover. The largest increase in ROE is observed between 2022 and 2023, mirroring the significant improvement in Net Profit Margin during that time.
In summary, the observed trends indicate a company successfully improving its profitability and utilizing financial leverage to enhance shareholder returns. While asset turnover has shown some signs of stabilization, the overall performance remains positive, driven primarily by improvements in profitability.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The five-component DuPont analysis reveals a consistent improvement in Return on Equity (ROE) over the observed period. This increase in ROE is driven by a combination of factors relating to profitability, asset utilization, and financial leverage. A detailed examination of each component provides further insight into the underlying performance.
- Tax Burden
- The tax burden exhibits a slight increasing trend, moving from 0.75 in 2021 to 0.78 in 2025. This indicates a marginally higher proportion of pre-tax profits retained after accounting for income taxes, though the change is relatively small.
- Interest Burden
- The interest burden remains remarkably stable throughout the period, fluctuating minimally around 0.97 to 0.95. This suggests consistent management of debt financing costs and a relatively unchanged capital structure from a debt perspective.
- EBIT Margin
- A significant and positive trend is observed in the EBIT margin. Starting at 16.90% in 2021, it increases substantially to 27.51% in 2025. This demonstrates a considerable improvement in operational efficiency and profitability, representing the most substantial driver of ROE growth.
- Asset Turnover
- Asset turnover shows initial improvement from 0.38 in 2021 to 0.42 in 2022, followed by a stabilization around 0.41 in 2022 and 2023, and a slight decrease to 0.39 in 2025. This suggests a moderate level of efficiency in utilizing assets to generate sales, with a minor decline in recent periods.
- Financial Leverage
- Financial leverage demonstrates a consistent upward trend, increasing from 1.85 in 2021 to 2.27 in 2025. This indicates an increasing reliance on debt financing, which amplifies the impact of both profits and losses on equity returns. The increase in leverage contributes positively to the overall ROE improvement.
In summary, the increase in ROE is primarily attributable to the substantial improvement in the EBIT margin, complemented by increasing financial leverage. While asset turnover experienced initial gains, it has stabilized and slightly declined. The tax and interest burdens have remained relatively consistent, indicating stable performance in these areas. The combined effect of these factors has resulted in a notable and sustained increase in Return on Equity.
Two-Component Disaggregation of ROA
| ROA | = | Net Profit Margin | × | Asset Turnover | |
|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | |||
| Dec 31, 2024 | = | × | |||
| Dec 31, 2023 | = | × | |||
| Dec 31, 2022 | = | × | |||
| Dec 31, 2021 | = | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance, as indicated by the presented metrics, demonstrates a generally positive trajectory from 2021 to 2024, with a slight moderation in 2025. Return on Assets (ROA) increased significantly over the period, driven by improvements in both Net Profit Margin and, initially, Asset Turnover. However, the contribution from Asset Turnover diminished in the final year.
- Net Profit Margin
- The Net Profit Margin exhibited a consistent upward trend, increasing from 12.42% in 2021 to 20.30% in 2025. This represents a substantial improvement in profitability, suggesting enhanced operational efficiency, pricing power, or cost management. The most significant gains occurred between 2021 and 2023, with more moderate increases in subsequent years.
- Asset Turnover
- Asset Turnover initially improved from 0.38 in 2021 to 0.42 in 2022, indicating greater efficiency in utilizing assets to generate revenue. However, it remained relatively stable at 0.41 in both 2023 and 2024 before decreasing slightly to 0.39 in 2025. This suggests a potential slowdown in the rate at which the company generates sales from its asset base in the most recent period.
- Return on Assets (ROA)
- ROA increased steadily from 4.69% in 2021 to 8.19% in 2024, reflecting the combined positive effects of the rising Net Profit Margin and improving Asset Turnover. The increase slowed in 2025, with ROA decreasing to 7.95%, primarily due to the decline in Asset Turnover offsetting continued gains in Net Profit Margin. This indicates that while profitability continued to improve, the efficiency of asset utilization partially counteracted this positive effect on overall returns.
The observed trends suggest that the company’s improved financial performance is largely attributable to enhanced profitability. While asset utilization initially contributed to ROA growth, its recent decline warrants further investigation to determine the underlying causes and potential implications for future performance.
Four-Component Disaggregation of ROA
| ROA | = | Tax Burden | × | Interest Burden | × | EBIT Margin | × | Asset Turnover | |
|---|---|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | × | |||||
| Dec 31, 2024 | = | × | × | × | |||||
| Dec 31, 2023 | = | × | × | × | |||||
| Dec 31, 2022 | = | × | × | × | |||||
| Dec 31, 2021 | = | × | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period demonstrates a notable improvement in Return on Assets (ROA), driven primarily by enhancements in profitability. While asset efficiency experienced some fluctuation, the overall impact on ROA was secondary to the significant gains in the EBIT Margin. Tax and interest burdens remained relatively stable throughout the analyzed timeframe.
- Return on Assets (ROA)
- ROA increased from 4.69% in 2021 to 5.21% in 2022, then experienced more substantial growth, reaching 7.67% in 2023 and 8.19% in 2024. A slight decrease to 7.95% is observed in the final year, though it remains significantly higher than the initial value. This indicates improving overall asset utilization and profitability.
- EBIT Margin
- The EBIT Margin exhibited a consistent upward trend, increasing from 16.90% in 2021 to 17.27% in 2022. The most significant improvement occurred between 2022 and 2023, rising to 25.60%, and continued to 27.42% in 2024. The margin stabilized at 27.51% in 2025. This substantial increase in profitability is the primary driver of the observed ROA improvement.
- Asset Turnover
- Asset Turnover showed a modest increase from 0.38 in 2021 to 0.42 in 2022, followed by a slight decline to 0.41 in both 2023 and 2024. A further decrease to 0.39 is noted in 2025. This suggests a relatively stable, but ultimately slightly decreasing, efficiency in generating sales from assets. The fluctuations are less pronounced than those observed in the EBIT Margin.
- Tax Burden
- The Tax Burden remained consistently high, ranging between 0.74 and 0.78 throughout the period. A gradual increase is observed, moving from 0.75 in 2021 to 0.78 in 2025, indicating a relatively stable effective tax rate.
- Interest Burden
- The Interest Burden demonstrated stability, fluctuating minimally between 0.95 and 0.98. A slight decrease from 0.98 in 2021 to 0.95 in 2023-2025 is observed, suggesting a potentially decreasing proportion of earnings allocated to interest expense, though the change is minimal.
In summary, the positive trend in ROA is largely attributable to the significant improvement in the EBIT Margin. While asset turnover experienced minor fluctuations, its impact on ROA was less substantial. Both the Tax Burden and Interest Burden remained relatively constant, indicating no significant changes in the company’s tax obligations or financing structure during the analyzed period.
Disaggregation of Net Profit Margin
| Net Profit Margin | = | Tax Burden | × | Interest Burden | × | EBIT Margin | |
|---|---|---|---|---|---|---|---|
| Dec 31, 2025 | = | × | × | ||||
| Dec 31, 2024 | = | × | × | ||||
| Dec 31, 2023 | = | × | × | ||||
| Dec 31, 2022 | = | × | × | ||||
| Dec 31, 2021 | = | × | × |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The period under review demonstrates a notable improvement in profitability metrics, driven primarily by enhancements in operating performance. A consistent trend of increasing operating profitability is observed, which subsequently translates into higher net profits. The analysis of the disaggregated components reveals the key drivers behind this overall improvement.
- Net Profit Margin
- The Net Profit Margin exhibits a consistent upward trajectory, increasing from 12.42% in 2021 to 20.30% in 2025. This represents a substantial improvement in the company’s ability to convert revenue into profit after accounting for all expenses, including taxes and interest. The rate of increase appears to be moderating in the later years, suggesting potential limitations to further expansion at the same pace.
- EBIT Margin
- The EBIT Margin shows a significant increase from 16.90% in 2021 to 27.51% in 2025. This indicates a strong improvement in core operating profitability, before considering the effects of interest and taxes. The most substantial gains occurred between 2021 and 2023, with more incremental improvements in subsequent years. This suggests operational efficiencies and/or revenue growth are primary drivers of the overall profitability improvement.
- Tax Burden
- The Tax Burden remains relatively stable throughout the period, fluctuating between 0.74 and 0.78. This indicates a consistent effective tax rate, with a slight tendency towards a higher burden in the later years. The stability of this ratio suggests no significant changes in tax regulations or the company’s tax planning strategies during the analyzed timeframe.
- Interest Burden
- The Interest Burden demonstrates a slight decrease, moving from 0.98 in 2021 to 0.95 in 2025. This suggests a decreasing proportion of earnings is allocated to interest expenses, potentially due to debt reduction or refinancing at lower rates. The impact of this reduction on net profit, however, is limited given its relatively small magnitude compared to the improvements in the EBIT Margin.
In summary, the increase in Net Profit Margin is largely attributable to the substantial improvement in the EBIT Margin. The Tax Burden and Interest Burden exhibit relative stability, with minor fluctuations that do not significantly impact the overall trend. The company demonstrates a clear and positive trend in profitability, driven by core operational improvements.