Stock Analysis on Net

Linde plc (NASDAQ:LIN)

Balance Sheet: Assets 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Assets are resources controlled by the company as a result of past events and from which future economic benefits are expected to flow to the entity.

Linde plc, consolidated balance sheet: assets

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Cash and cash equivalents 4,850 4,664 5,436 2,823 3,754
Accounts receivable, net 4,622 4,718 4,559 4,499 4,167
Contract assets 263 196 124 134 162
Inventories 1,946 2,115 1,978 1,733 1,729
Prepaid and other deferred charges 579 583 597 527 516
VAT recoverable 177 178 225 196 261
Unrealized gains on derivatives 302 73 24 101 110
Assets held for sale 4
Other 206 93 104 146 221
Prepaid and other current assets 1,264 927 950 970 1,112
Current assets 12,945 12,620 13,047 10,159 10,924
Property, plant and equipment, net 24,775 24,552 23,548 26,003 28,711
Finance lease right-of-use assets 189 179 146 163 155
Property, plant and equipment, net, including finance lease right-of-use assets 24,964 24,731 23,694 26,166 28,866
Equity investments 2,130 2,190 2,350 2,619 2,061
Goodwill 25,937 26,751 25,817 27,038 28,201
Other intangible assets, net 11,330 12,399 12,420 13,802 16,184
Pension assets 1,106 380 661 139 55
Insurance contracts 32 38 39 46 61
Long-term receivables, net 28 163 164 105 201
Operating lease right-of-use assets 800 759 726 853 935
Deposits 73 76 52 43 47
Investments carried at cost 106 187 184 18 23
Deferred charges 58 60 66 62 96
Deferred income taxes 428 226 230 242 268
Unrealized gains on derivatives 4 8 4 35 90
Other 206 223 204 278 217
Other long-term assets 2,841 2,120 2,330 1,821 1,993
Long-term assets 67,202 68,191 66,611 71,446 77,305
Total assets 80,147 80,811 79,658 81,605 88,229

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of the annual financial data reveals several significant trends in assets over the five-year period ending December 31, 2024.

Cash and Cash Equivalents
There was notable volatility in cash and cash equivalents. After a decline from $3,754 million in 2020 to $2,823 million in 2021, the figure rebounded sharply to $5,436 million in 2022. Subsequently, it slightly decreased to $4,664 million in 2023 but increased again to $4,850 million in 2024. This pattern suggests fluctuating liquidity management or changes in working capital requirements.
Accounts Receivable, Net
Accounts receivable showed a steady increase from $4,167 million in 2020 to a peak of $4,718 million in 2023, followed by a minor decline to $4,622 million in 2024. This indicates a gradual rise in credit sales or collection periods over the years, implying increased trade exposure but a recent slight tightening.
Contract Assets
The contract assets slightly decreased from $162 million in 2020 to $124 million in 2022 but increased sharply afterward, reaching $263 million by 2024. This significant rise suggests growing recognition of revenues from unbilled work or progress on long-term contracts.
Inventories
Inventories increased steadily from $1,729 million in 2020 to $2,115 million in 2023 before a slight reduction to $1,946 million in 2024. The trend indicates expansion in inventory holdings potentially tied to sales growth or supply chain adjustments.
Prepaid and Other Deferred Charges
These assets remained relatively stable with minor fluctuations, increasing slightly from $516 million in 2020 to $579 million in 2024, reflecting consistent levels of prepaid expenses and deferred costs.
VAT Recoverable
VAT recoverable showed a declining trend, falling from $261 million in 2020 to $177 million in 2024, which could indicate improved VAT collection or decreased VAT input claims.
Unrealized Gains on Derivatives
Unrealized gains on derivatives fluctuated significantly, decreasing sharply from $110 million in 2020 to $24 million in 2022 before recovering to $302 million by 2024, reflecting volatility in derivative instrument valuations and possibly changing hedging strategies or market conditions.
Current Assets
Current assets demonstrated an overall upward trend, starting at $10,924 million in 2020, peaking at $13,047 million in 2022, and ending at $12,945 million in 2024. This growth aligns with expansions in cash, receivables, and contract assets.
Property, Plant and Equipment (Net)
Property, plant, and equipment (net) decreased from $28,711 million in 2020 to $23,548 million in 2022, then slightly increased to $24,775 million in 2024, indicating significant asset disposals or depreciation followed by modest reinvestment or asset accumulation.
Finance Lease Right-of-Use Assets
Finance lease assets experienced minor fluctuations, increasing from $155 million in 2020 to $189 million in 2024, consistent with new leasing arrangements or reclassification of assets.
Goodwill
Goodwill declined steadily from $28,201 million in 2020 to $25,937 million in 2024. This reduction could be due to impairment charges or divestitures affecting intangible goodwill balances.
Other Intangible Assets, Net
Other intangible assets decreased consistently from $16,184 million in 2020 to $11,330 million in 2024, indicating amortization or impairments over time.
Pension Assets
Pension assets rose markedly, particularly from 2022 onward, jumping from $55 million in 2020 to $1,106 million in 2024, reflecting improved pension fund performances or actuarial gains.
Long-term Assets and Total Assets
Long-term assets gradually decreased from $77,305 million in 2020 to $67,202 million in 2024. Consequently, total assets followed a downward trend from $88,229 million in 2020 to $80,147 million in 2024, indicating a contraction in the asset base possibly due to disposals, depreciation, or strategic realignment.

Assets: Selected Items


Current Assets: Selected Items