AI Tokens
Stock Analysis on Net

Linde plc (NASDAQ:LIN)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.


Two-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 17.77% = 7.96% × 2.23
Jun 30, 2026 18.54% = 8.20% × 2.26
Mar 31, 2026 18.36% = 8.20% × 2.24
Dec 31, 2025 18.04% = 7.95% × 2.27
Sep 30, 2025 18.37% = 8.25% × 2.23
Jun 30, 2025 17.43% = 7.80% × 2.23
Mar 31, 2025 17.38% = 7.99% × 2.17
Dec 31, 2024 17.23% = 8.19% × 2.10
Sep 30, 2024 16.29% = 7.73% × 2.11
Jun 30, 2024 16.76% = 7.98% × 2.10
Mar 31, 2024 16.25% = 7.85% × 2.07
Dec 31, 2023 15.61% = 7.67% × 2.03
Sep 30, 2023 15.38% = 7.69% × 2.00
Jun 30, 2023 14.26% = 7.23% × 1.97
Mar 31, 2023 11.23% = 5.59% × 2.01
Dec 31, 2022 10.36% = 5.21% × 1.99
Sep 30, 2022 10.22% = 5.17% × 1.98
Jun 30, 2022 8.95% = 4.56% × 1.96
Mar 31, 2022 9.36% = 4.86% × 1.93

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


An analysis of the return on equity (ROE) demonstrates a consistent and significant upward trajectory over the observed period. From March 2022 to September 2026, ROE increased from 9.36% to 17.77%, reflecting a substantial improvement in the returns generated for shareholders. This expansion is attributable to a simultaneous increase in both operational efficiency and financial leverage.

Return on Assets (ROA) Trend
A steady improvement in asset productivity is observed, with ROA rising from 4.86% in March 2022 to 7.96% by September 2026. A notable acceleration occurred between March 2023 (5.59%) and June 2023 (7.23%), marking a shift toward a higher baseline of efficiency. Throughout 2024 and 2025, ROA remained relatively stable, fluctuating within a tight range between 7.70% and 8.25%, indicating a sustained level of operational performance.
Financial Leverage Dynamics
The financial leverage ratio exhibited a gradual and disciplined increase, moving from 1.93 in March 2022 to 2.23 in September 2026. This upward trend indicates a strategic increase in the use of debt relative to equity to finance assets. The leverage ratio climbed steadily from the 1.90-2.00 range in 2022 to a peak of 2.27 in December 2025, providing a multiplicative effect on the returns generated by the company's assets.
Two-Component ROE Synthesis
The growth in ROE is the result of a compounded effect between increasing ROA and rising financial leverage. While the improvement in asset efficiency (ROA) served as the primary driver of value creation, the concurrent rise in the leverage ratio amplified these gains. This synergy is most evident in the transition from 2023 to 2026, where the combination of an ROA consistently above 7.7% and a leverage ratio exceeding 2.10 pushed ROE consistently above 16%.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 17.77% = 19.34% × 0.41 × 2.23
Jun 30, 2026 18.54% = 20.43% × 0.40 × 2.26
Mar 31, 2026 18.36% = 20.44% × 0.40 × 2.24
Dec 31, 2025 18.04% = 20.30% × 0.39 × 2.27
Sep 30, 2025 18.37% = 21.17% × 0.39 × 2.23
Jun 30, 2025 17.43% = 20.20% × 0.39 × 2.23
Mar 31, 2025 17.38% = 20.02% × 0.40 × 2.17
Dec 31, 2024 17.23% = 19.89% × 0.41 × 2.10
Sep 30, 2024 16.29% = 19.33% × 0.40 × 2.11
Jun 30, 2024 16.76% = 19.49% × 0.41 × 2.10
Mar 31, 2024 16.25% = 19.26% × 0.41 × 2.07
Dec 31, 2023 15.61% = 18.87% × 0.41 × 2.03
Sep 30, 2023 15.38% = 18.44% × 0.42 × 2.00
Jun 30, 2023 14.26% = 17.20% × 0.42 × 1.97
Mar 31, 2023 11.23% = 13.46% × 0.42 × 2.01
Dec 31, 2022 10.36% = 12.43% × 0.42 × 1.99
Sep 30, 2022 10.22% = 11.39% × 0.45 × 1.98
Jun 30, 2022 8.95% = 10.88% × 0.42 × 1.96
Mar 31, 2022 9.36% = 12.66% × 0.38 × 1.93

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a sustained upward trajectory over the analyzed period, increasing from 9.36% in March 2022 to a peak of 18.54% in June 2026. This growth indicates a substantial improvement in the ability to generate returns for shareholders, primarily driven by enhancements in profitability and a measured increase in financial leverage.

Net Profit Margin
A significant expansion in profit margins is observed, with values rising from 12.66% in March 2022 to a peak of 21.17% in September 2025. The margin remained consistently above 19% from March 2024 through September 2026, signaling a strong improvement in operational efficiency or pricing power as the primary catalyst for ROE growth.
Asset Turnover
Asset utilization remained relatively stagnant throughout the period. The ratio fluctuated within a narrow range between 0.38 and 0.45, stabilizing around 0.40 to 0.41 in the latter half of the series. This indicates that the growth in ROE was not derived from increased sales efficiency relative to the asset base.
Financial Leverage
A gradual and steady increase in financial leverage is evident, moving from 1.93 in March 2022 to a peak of 2.27 by December 2025. This suggests a strategic increase in the use of debt to amplify equity returns, providing a secondary, incremental boost to the overall ROE.

The convergence of these factors demonstrates that the nearly twofold increase in ROE was predominantly a result of margin expansion, supported by modest leverage growth. The stability of the asset turnover ratio confirms that the productivity of the asset base remained constant, shifting the drivers of performance improvement toward cost management and capital structure optimization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Linde plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 7.96% = 19.34% × 0.41
Jun 30, 2026 8.20% = 20.43% × 0.40
Mar 31, 2026 8.20% = 20.44% × 0.40
Dec 31, 2025 7.95% = 20.30% × 0.39
Sep 30, 2025 8.25% = 21.17% × 0.39
Jun 30, 2025 7.80% = 20.20% × 0.39
Mar 31, 2025 7.99% = 20.02% × 0.40
Dec 31, 2024 8.19% = 19.89% × 0.41
Sep 30, 2024 7.73% = 19.33% × 0.40
Jun 30, 2024 7.98% = 19.49% × 0.41
Mar 31, 2024 7.85% = 19.26% × 0.41
Dec 31, 2023 7.67% = 18.87% × 0.41
Sep 30, 2023 7.69% = 18.44% × 0.42
Jun 30, 2023 7.23% = 17.20% × 0.42
Mar 31, 2023 5.59% = 13.46% × 0.42
Dec 31, 2022 5.21% = 12.43% × 0.42
Sep 30, 2022 5.17% = 11.39% × 0.45
Jun 30, 2022 4.56% = 10.88% × 0.42
Mar 31, 2022 4.86% = 12.66% × 0.38

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) demonstrates a consistent upward trajectory over the analyzed period, increasing from 4.86% in March 2022 to a peak of 8.25% in September 2025, before concluding at 7.96% in September 2026. This trend reflects a marked improvement in the company's efficiency in generating earnings from its total asset base.

Net Profit Margin
A substantial expansion in profitability is observed, with the net profit margin rising from 12.66% in March 2022 to 19.34% in September 2026. A significant acceleration in margin growth occurred between March 2023 and June 2023, where the value rose from 13.46% to 17.20%. The margin reached its maximum of 21.17% in September 2025, indicating a period of enhanced operational efficiency or increased pricing power.
Asset Turnover
Asset utilization remained relatively stagnant throughout the period, fluctuating within a narrow range between 0.38 and 0.45. Following a peak of 0.45 in September 2022, the ratio largely stabilized around 0.40 to 0.41. The lack of significant growth in this ratio suggests that the company did not rely on increasing sales volume relative to its assets to drive returns.
ROA Driver Analysis
The two-component disaggregation reveals that the overall improvement in ROA is almost exclusively attributable to the expansion of the net profit margin. Because asset turnover remained flat or experienced a slight decline from its 2022 peak, the growth in the bottom line per dollar of revenue acted as the primary catalyst for the increase in the return on assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?