Stock Analysis on Net

Linde plc (NASDAQ:LIN)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.


Two-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 18.36% = 8.20% × 2.24
Dec 31, 2025 18.04% = 7.95% × 2.27
Sep 30, 2025 18.37% = 8.25% × 2.23
Jun 30, 2025 17.43% = 7.80% × 2.23
Mar 31, 2025 17.38% = 7.99% × 2.17
Dec 31, 2024 17.23% = 8.19% × 2.10
Sep 30, 2024 16.29% = 7.73% × 2.11
Jun 30, 2024 16.76% = 7.98% × 2.10
Mar 31, 2024 16.25% = 7.85% × 2.07
Dec 31, 2023 15.61% = 7.67% × 2.03
Sep 30, 2023 15.38% = 7.69% × 2.00
Jun 30, 2023 14.26% = 7.23% × 1.97
Mar 31, 2023 11.23% = 5.59% × 2.01
Dec 31, 2022 10.36% = 5.21% × 1.99
Sep 30, 2022 10.22% = 5.17% × 1.98
Jun 30, 2022 8.95% = 4.56% × 1.96
Mar 31, 2022 9.36% = 4.86% × 1.93

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) demonstrates a consistent and significant upward trajectory over the observed period, increasing from 9.36% in March 2022 to 18.36% by March 2026. This expansion is the result of a dual-driver effect, where both operational efficiency and financial gearing contributed positively to the returns generated for shareholders.

Return on Assets (ROA) Trend
Operational profitability experienced steady growth, rising from 4.86% in the first quarter of 2022 to a peak of 8.25% in September 2025. A notable acceleration in asset productivity occurred between March 2023 and June 2023, where ROA rose from 5.59% to 7.23%. This sustained increase indicates an improved ability to generate earnings from the asset base throughout the entire analysis window.
Financial Leverage Analysis
The financial leverage ratio exhibited a gradual but persistent increase, starting at 1.93 and reaching 2.24 by March 2026. The steady rise in this ratio suggests a strategic increase in the proportion of debt relative to equity, which served as a multiplier for the returns generated by the company's assets.
ROE Decomposition and Synergy
The compounding effect of rising ROA and increasing leverage is evident in the growth of ROE. While ROA increased by approximately 68% from its initial value, ROE increased by approximately 96%. This disparity highlights that the increase in financial leverage amplified the gains in asset productivity, leading to a more rapid acceleration in equity returns than would have been achieved through operational improvements alone.

AI Ask an analyst for more


Three-Component Disaggregation of ROE

Linde plc, decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 18.36% = 20.44% × 0.40 × 2.24
Dec 31, 2025 18.04% = 20.30% × 0.39 × 2.27
Sep 30, 2025 18.37% = 21.17% × 0.39 × 2.23
Jun 30, 2025 17.43% = 20.20% × 0.39 × 2.23
Mar 31, 2025 17.38% = 20.02% × 0.40 × 2.17
Dec 31, 2024 17.23% = 19.89% × 0.41 × 2.10
Sep 30, 2024 16.29% = 19.33% × 0.40 × 2.11
Jun 30, 2024 16.76% = 19.49% × 0.41 × 2.10
Mar 31, 2024 16.25% = 19.26% × 0.41 × 2.07
Dec 31, 2023 15.61% = 18.87% × 0.41 × 2.03
Sep 30, 2023 15.38% = 18.44% × 0.42 × 2.00
Jun 30, 2023 14.26% = 17.20% × 0.42 × 1.97
Mar 31, 2023 11.23% = 13.46% × 0.42 × 2.01
Dec 31, 2022 10.36% = 12.43% × 0.42 × 1.99
Sep 30, 2022 10.22% = 11.39% × 0.45 × 1.98
Jun 30, 2022 8.95% = 10.88% × 0.42 × 1.96
Mar 31, 2022 9.36% = 12.66% × 0.38 × 1.93

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits a consistent and significant upward trajectory over the analyzed period, rising from 9.36% in March 2022 to 18.36% by March 2026. This expansion reflects a substantial improvement in the company's ability to generate returns for its shareholders, characterized by a period of accelerated growth between early 2023 and late 2024, followed by a phase of relative stabilization at a higher plateau.

Net Profit Margin
Profitability serves as the primary driver for the increase in ROE. The net profit margin demonstrates a strong positive trend, increasing from 12.66% in March 2022 to 20.44% in March 2026. A notable acceleration in margin expansion occurred throughout 2023, where margins climbed from 13.46% in March to 18.87% by December. This suggests significant improvements in operational efficiency, pricing power, or cost management, as the margin remained consistently above 19% from March 2024 through the end of the period.
Asset Turnover
Efficiency metrics remained relatively stagnant or experienced a slight decline, contributing minimally to the overall growth of ROE. After an initial peak of 0.45 in September 2022, the asset turnover ratio stabilized and gradually drifted downward to 0.40 by March 2026. The stability of this ratio indicates that the growth in earnings is not derived from increased asset utilization or higher sales volume relative to the asset base, but rather from increased profitability per unit of sale.
Financial Leverage
A gradual increase in financial leverage is observed, moving from 1.93 in March 2022 to 2.24 in March 2026. This steady rise suggests a strategic increase in the use of debt to finance assets, which has provided a secondary boost to the ROE. The leverage ratio peaked at 2.27 in September 2025 before settling slightly, indicating a controlled increase in financial risk to amplify equity returns.

In summary, the disaggregation of ROE reveals that the improvement in shareholder returns is fundamentally driven by margin expansion, supplemented by a moderate increase in financial leverage. The lack of growth in asset turnover underscores that the company's performance gains are rooted in profitability and capital structure optimization rather than operational throughput efficiency.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Linde plc, decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 8.20% = 20.44% × 0.40
Dec 31, 2025 7.95% = 20.30% × 0.39
Sep 30, 2025 8.25% = 21.17% × 0.39
Jun 30, 2025 7.80% = 20.20% × 0.39
Mar 31, 2025 7.99% = 20.02% × 0.40
Dec 31, 2024 8.19% = 19.89% × 0.41
Sep 30, 2024 7.73% = 19.33% × 0.40
Jun 30, 2024 7.98% = 19.49% × 0.41
Mar 31, 2024 7.85% = 19.26% × 0.41
Dec 31, 2023 7.67% = 18.87% × 0.41
Sep 30, 2023 7.69% = 18.44% × 0.42
Jun 30, 2023 7.23% = 17.20% × 0.42
Mar 31, 2023 5.59% = 13.46% × 0.42
Dec 31, 2022 5.21% = 12.43% × 0.42
Sep 30, 2022 5.17% = 11.39% × 0.45
Jun 30, 2022 4.56% = 10.88% × 0.42
Mar 31, 2022 4.86% = 12.66% × 0.38

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the return on assets (ROA) reveals a consistent upward trajectory over the observed period, increasing from 4.86% in March 2022 to 8.20% by March 2026. This growth indicates a significant improvement in the company's ability to generate profit from its asset base, though the drivers of this improvement are unevenly distributed between operational efficiency and pricing power.

Net Profit Margin
A strong and sustained expansion in profitability is evident. The net profit margin rose from 12.66% in March 2022 to a peak of 21.17% in September 2025, before stabilizing at 20.44% in March 2026. The most aggressive growth phase occurred between March 2023 (13.46%) and December 2023 (18.87%), representing a substantial increase in the percentage of revenue converted into net income.
Asset Turnover
Asset utilization remained relatively stagnant with a slight downward bias over the long term. After an initial peak of 0.45 in September 2022, the ratio plateaued around 0.41 to 0.42 throughout 2023 and gradually declined to a range between 0.39 and 0.41 from 2024 through early 2026. This suggests that the growth in ROA was not supported by an increase in the efficiency of asset employment or a higher volume of sales relative to the asset base.
ROA Disaggregation and Primary Drivers
The disaggregation of ROA demonstrates that the improvement in overall asset returns is almost exclusively driven by the expansion of the net profit margin. While the asset turnover ratio remained flat or marginally decreased, the significant gains in profitability offset the lack of efficiency gains. Consequently, the rise in ROA from 4.86% to 8.20% reflects enhanced pricing power or cost management rather than increased operational throughput.

AI Ask an analyst for more