Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, reveals a dynamic relationship between profitability, asset utilization, and financial leverage over the observed period. Return on Equity (ROE) demonstrates considerable fluctuation, driven by concurrent changes in Return on Assets (ROA) and Financial Leverage.
- Return on Assets (ROA)
- ROA exhibits a generally increasing trend throughout the period. Starting at 8.40% in March 2022, it experiences initial variability before a sustained climb, peaking at 11.35% in December 2024. A slight decline is then observed in subsequent quarters, settling at 9.92% by December 2025. This suggests improving efficiency in utilizing assets to generate earnings, although the most recent quarters indicate a potential stabilization or minor reversal of this trend.
- Financial Leverage
- Financial Leverage displays a pronounced downward trajectory. Beginning at 9.73 in March 2022, it steadily decreases, reaching a low of 5.63 in December 2025. This indicates a reduction in the company’s reliance on debt financing. The most significant declines occur between March 2022 and December 2023, and again between September 2024 and December 2025. This decrease in leverage suggests a more conservative capital structure.
- Return on Equity (ROE)
- ROE begins at a high of 81.71% in March 2022, but experiences a substantial decline, reaching a low of 55.86% by December 2025. The initial decrease in ROE is largely attributable to the rapid reduction in Financial Leverage, which amplifies the impact of earnings on equity. While ROA generally increases, the diminishing leverage effect outweighs this positive influence on ROE. The period between March 2022 and December 2023 shows the most dramatic decrease in ROE. A slight recovery in ROE is observed in March 2024, but this is not sustained, and the overall trend remains downward.
The interplay between ROA and Financial Leverage demonstrates a strategic shift. While the company is becoming more efficient in generating profits from its assets (increasing ROA), it is simultaneously reducing its financial risk by decreasing its reliance on debt (decreasing Financial Leverage). This results in a lower, but potentially more sustainable, ROE. The recent stabilization of ROA and continued decrease in leverage suggest a deliberate effort to optimize the capital structure and manage risk.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated by the DuPont analysis, reveals notable shifts in profitability, efficiency, and financial leverage over the observed period. Return on Equity (ROE) experienced considerable fluctuation, influenced by changes in its component ratios. A general trend of decreasing ROE is observed from March 2022 through December 2022, followed by a period of relative stabilization and then a renewed decline into early 2025.
- Net Profit Margin
- The Net Profit Margin demonstrates a consistent upward trend, increasing from 9.00% in March 2022 to 11.63% in March 2025. This indicates improving profitability from core operations. The margin peaked at 11.61% in December 2024 before a slight decrease to 11.03% in June 2025 and 10.90% in December 2025. This suggests a strengthening ability to convert revenue into profit, though recent quarters show some moderation.
- Asset Turnover
- Asset Turnover remained relatively stable between March 2022 and December 2023, fluctuating between 0.93 and 1.00. A gradual decline is then observed, falling from 0.98 in March 2024 to 0.89 in September 2025, before a slight recovery to 0.91 in December 2025. This suggests a decreasing efficiency in utilizing assets to generate sales, potentially indicating a buildup of assets relative to revenue.
- Financial Leverage
- Financial Leverage exhibited a significant downward trend from March 2022 (9.73) to December 2022 (7.28). This decline continued into 2023, reaching a low of 6.09 in September 2023. A modest increase is then seen through March 2024 (6.69), followed by a further decrease to 5.63 in December 2025. This indicates a reduction in the company’s reliance on debt financing, which could be a deliberate strategy to reduce financial risk or a consequence of changes in capital structure.
The initial decline in ROE from March 2022 to December 2022 was primarily driven by the decrease in Financial Leverage, despite a relatively stable Net Profit Margin and Asset Turnover. The subsequent stabilization of ROE in early 2023 reflects a period where the opposing forces of increasing Net Profit Margin and decreasing Financial Leverage largely offset each other. The renewed decline in ROE observed from March 2024 onwards appears to be attributable to a combination of decreasing Asset Turnover and continued reduction in Financial Leverage, despite the continued improvement in Net Profit Margin. The increasing Net Profit Margin is not fully compensating for the declines in asset efficiency and financial leverage.
The interplay between these three components suggests a strategic shift towards lower leverage and improved profitability, but with a concurrent decrease in asset utilization. Further investigation would be needed to determine the underlying causes of these trends and their implications for long-term financial performance.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a dynamic relationship between profitability, efficiency, and financial leverage in determining overall return on equity. Over the observed period, Return on Equity (ROE) experienced considerable fluctuation, beginning at 81.71% and concluding at 55.86%. A general downward trend in ROE is apparent, though with intermittent increases. The individual components contributing to this trend are detailed below.
- Tax Burden
- The tax burden remained relatively stable throughout the period, fluctuating within a narrow range between 0.77 and 0.83. A slight decreasing trend is observed from 0.83 in March 2022 to 0.77 in December 2025, suggesting a marginally increasing effective tax rate. However, the impact of this change on ROE is limited due to the consistency of this ratio.
- Interest Burden
- The interest burden also demonstrated considerable stability, consistently remaining above 0.86. A minor upward trend is visible, increasing from 0.87 in March 2022 to 0.89 in June 2024, before decreasing slightly to 0.88 in December 2025. This indicates a consistent ability to cover interest expenses, with a slight increase in the proportion of earnings allocated to interest payments during the middle of the period.
- EBIT Margin
- The EBIT margin exhibited a clear upward trend for much of the period, increasing from 12.52% in March 2022 to a peak of 16.85% in March 2025. This suggests improving operational efficiency and profitability. However, the margin decreased to 16.13% in December 2025. This improvement in profitability contributed positively to ROE during the initial phases of the observed period.
- Asset Turnover
- Asset turnover showed an initial increase from 0.93 in March 2022 to 1.00 in September 2023, indicating improved efficiency in utilizing assets to generate sales. However, a subsequent downward trend is observed, decreasing to 0.91 in December 2025. This decline in asset turnover partially offset the positive impact of the increasing EBIT margin on ROE.
- Financial Leverage
- Financial leverage experienced a significant decline throughout the period, decreasing from 9.73 in March 2022 to 5.63 in December 2025. This reduction in leverage suggests a decrease in the reliance on debt financing. While reducing financial risk, this decrease in leverage had a substantial negative impact on ROE, as it amplifies the effect of profitability and efficiency on equity returns. The most significant decrease in leverage occurred between March 2022 and December 2023.
The observed decline in ROE is primarily attributable to the substantial reduction in financial leverage, despite improvements in the EBIT margin and, initially, asset turnover. The relatively stable tax and interest burdens had a limited impact on the overall trend. The interplay between these components highlights the importance of maintaining an optimal level of financial leverage to maximize returns to equity holders.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the provided metrics, demonstrates a generally positive trend over the analyzed period. Return on Assets (ROA) exhibits an overall increase, driven by fluctuations in both Net Profit Margin and Asset Turnover. A detailed examination of these components reveals specific patterns and insights.
- Net Profit Margin
- The Net Profit Margin experienced a slight initial decline from 9.00% in March 2022 to 7.96% in June 2022, before recovering and exhibiting a consistent upward trend. This trend continued through December 2024, reaching a peak of 11.61%. A minor decrease is observed in March 2025 (11.63%) followed by a further decline to 10.90% by December 2025. The overall trajectory indicates improving profitability. The most significant increase occurred between June 2022 and December 2024.
- Asset Turnover
- Asset Turnover remained relatively stable between March 2022 and December 2022, fluctuating between 0.93 and 1.00. A slight decline is then observed through September 2025, falling to 0.89. A modest recovery to 0.91 is seen by December 2025. While generally consistent, the latter portion of the period suggests a decreasing efficiency in asset utilization. The highest value was recorded in September and December 2022.
- Return on Assets (ROA)
- ROA mirrored the trends of its components. An initial decrease from 8.40% to 7.96% occurred, followed by a sustained increase, peaking at 11.35% in December 2024. Subsequent quarters show a decline, reaching 9.92% by December 2025. The increase in ROA is primarily attributable to the improvement in Net Profit Margin, although Asset Turnover contributed to the initial gains and maintained a relatively stable influence. The decline in ROA towards the end of the period is likely due to the combined effect of a slight decrease in Net Profit Margin and a more pronounced decline in Asset Turnover.
In summary, the period under review demonstrates a strengthening of profitability, as evidenced by the Net Profit Margin. While asset utilization remained relatively stable for much of the period, a slight decline in Asset Turnover towards the end of the period warrants monitoring. The overall trend in ROA is positive, but the recent deceleration suggests potential challenges in maintaining the same level of performance going forward.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the four-component DuPont analysis, demonstrates a generally positive trend in Return on Assets (ROA) over the observed period. This improvement is driven by a combination of factors, primarily an increasing EBIT Margin, partially offset by a slight decline in Asset Turnover towards the end of the period. Tax and Interest Burdens have remained relatively stable.
- Return on Assets (ROA)
- ROA exhibited a consistent upward trajectory, increasing from 8.40% in March 2022 to 9.92% in December 2025. While there were minor fluctuations, the overall trend indicates improved profitability relative to asset base. A slight dip is observed in the final two quarters, falling from 10.51% in September 2023 to 9.92% in December 2025.
- EBIT Margin
- The EBIT Margin showed a clear increasing trend throughout most of the period. Starting at 12.52% in March 2022, it rose to a peak of 16.85% in March 2025. The final two quarters show a slight decrease, settling at 16.13% in December 2025. This suggests improving operational efficiency and pricing power. The most significant gains occurred between March 2022 and June 2023.
- Asset Turnover
- Asset Turnover demonstrated a more modest trend. It increased from 0.93 in March 2022 to 1.00 in September 2023, indicating improved efficiency in utilizing assets to generate sales. However, a downward trend is observed in the latter part of the period, decreasing to 0.91 in December 2025. This suggests a potential slowdown in sales generation relative to the asset base.
- Tax Burden
- The Tax Burden remained relatively stable, fluctuating between 0.83 and 0.77. A slight downward trend is visible, but the changes are minimal. This indicates consistent tax management practices.
- Interest Burden
- Similar to the Tax Burden, the Interest Burden exhibited minimal variation, ranging from 0.86 to 0.89. This suggests a stable capital structure and consistent interest expense management. A slight upward trend is observed towards the end of the period.
In summary, the observed increase in ROA is primarily attributable to improvements in the EBIT Margin. While Asset Turnover initially contributed positively, its decline in the later quarters partially offset this gain. The stability of both the Tax and Interest Burdens suggests consistent financial management in these areas. Continued monitoring of Asset Turnover will be important to assess whether the recent decline represents a temporary fluctuation or a more sustained trend.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The information presents a quarterly view of several financial metrics from March 2022 through December 2025. A consistent upward trend is observed in both EBIT Margin and Net Profit Margin over the analyzed period, though with some quarterly fluctuations. The Tax Burden and Interest Burden exhibit relative stability, with minor variations, and appear to have a limited impact on the overall profitability improvements.
- Tax Burden
- The Tax Burden remained consistently high, fluctuating between 0.77 and 0.83 throughout the period. A slight decreasing trend is noticeable from 0.83 in March 2022 to 0.77 in December 2025, but the changes are minimal and do not appear to significantly affect net profitability. The ratio remained relatively stable, suggesting consistent tax planning or a stable tax environment.
- Interest Burden
- Similar to the Tax Burden, the Interest Burden demonstrated considerable stability, ranging from 0.86 to 0.89. A minor upward trend is present, increasing from 0.87 in March 2022 to 0.88 in December 2025. This suggests a consistent approach to debt management and financing costs. The limited fluctuation indicates a stable debt structure.
- EBIT Margin
- The EBIT Margin shows a clear upward trajectory, increasing from 12.52% in March 2022 to 16.13% in December 2025. While quarterly variations exist, the overall trend is positive. The most significant increases occurred between June 2022 and December 2023, and again between March 2024 and December 2024. This indicates improving operational efficiency and/or pricing power. The margin experienced a slight dip in the final quarter of 2025, but remained above previous levels.
- Net Profit Margin
- The Net Profit Margin mirrors the trend observed in the EBIT Margin, rising from 9.00% in March 2022 to 10.90% in December 2025. The increases are consistent with the improvements in EBIT Margin, suggesting that the benefits of operational improvements are flowing through to the bottom line. The highest margin was observed in September 2024 (11.61%) and December 2024 (11.63%). A slight decrease is observed in the final quarter of 2025, but the margin remains elevated compared to earlier periods. The consistent relationship between EBIT Margin and Net Profit Margin suggests effective management of non-operating expenses.
In summary, the company demonstrates improving profitability, as evidenced by the consistent increases in both EBIT Margin and Net Profit Margin. The stable Tax and Interest Burdens suggest effective financial management and a predictable cost structure. The slight dip in margins during the final quarter of 2025 warrants further investigation, but the overall trend remains positive.
AI Ask an analyst for more