Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW)

This company has been moved to the archive! The financial data has not been updated since July 27, 2022.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Sherwin-Williams Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Net sales 5,872,300 4,998,700 4,762,100 5,146,700 5,379,800 4,656,000 4,488,800 5,122,200 4,604,000 4,146,700 4,114,429 4,867,650 4,877,860 4,040,861 4,064,221 4,731,470 4,773,796 3,965,006 3,979,564 4,507,020 3,735,817 2,761,387
Cost of goods sold (3,423,300) (2,945,800) (2,882,400) (3,007,100) (2,968,400) (2,544,000) (2,360,100) (2,666,900) (2,395,100) (2,257,000) (2,220,395) (2,642,096) (2,696,425) (2,305,784) (2,381,538) (2,721,066) (2,735,168) (2,278,159) (2,180,825) (2,604,878) (1,998,761) (1,418,113)
Gross profit 2,449,000 2,052,900 1,879,700 2,139,600 2,411,400 2,112,000 2,128,700 2,455,300 2,208,900 1,889,700 1,894,034 2,225,554 2,181,435 1,735,077 1,682,683 2,010,404 2,038,628 1,686,847 1,798,739 1,902,142 1,737,056 1,343,274
Selling, general and administrative expenses (1,519,100) (1,407,500) (1,439,900) (1,368,900) (1,437,800) (1,325,900) (1,472,200) (1,406,800) (1,291,300) (1,307,600) (1,354,424) (1,345,171) (1,331,288) (1,244,017) (1,238,288) (1,273,066) (1,307,861) (1,214,565) (1,323,627) (1,306,121) (1,145,492) (1,010,175)
Other general income (expense), net (4,400) (2,500) 9,400 1,100 5,200 (117,500) (14,600) (10,500) 1,100 (3,700) (20,404) (12,032) (7,122) 458 (147,627) (11,526) (26,979) (2,990) (14,705) (4,109) (1,775) (276)
Amortization (78,500) (78,000) (76,300) (76,200) (77,800) (79,200) (79,200) (78,700) (77,400) (78,100) (78,400) (77,548) (78,081) (78,771) (79,093) (80,077) (73,893) (85,049) (87,965) (83,711) (28,918) (6,170)
Impairment of trademarks (2,300) (122,100) (2,022)
Operating income 847,000 564,900 372,900 695,600 901,000 589,400 560,400 959,300 841,300 500,300 318,706 790,803 764,944 412,747 217,675 645,735 629,895 384,243 370,420 508,201 560,871 326,653
Interest expense (92,900) (88,400) (84,900) (83,100) (83,500) (83,200) (82,800) (83,300) (88,100) (86,200) (83,826) (85,282) (89,198) (90,994) (89,399) (92,281) (93,507) (91,547) (89,454) (91,593) (56,729) (25,695)
Interest income 1,300 900 3,000 700 600 600 1,000 1,400 600 600 24,312 637 541 410 2,554 555 559 1,618 1,752 2,448 3,091 1,280
Other income (expense), net (15,500) (16,300) 17,900 (1,700) 1,100 2,200 25,300 (1,800) (6,400) (22,400) 38,220 3,675 (586) (23,309) (28,805) (138,056) 1,139 9,272 2,171 8,666 1,770 4,367
Income from continuing operations before income taxes 739,900 461,100 308,900 611,500 819,200 509,000 503,900 875,600 747,400 392,300 297,412 709,833 675,701 298,854 102,025 415,953 538,086 303,586 284,889 427,722 509,003 306,605
Income taxes (162,000) (90,300) (4,900) (109,300) (170,600) (99,400) (96,900) (169,800) (151,500) (70,600) (48,790) (133,395) (204,698) (53,617) (1,037) (61,926) (134,482) (53,459) 612,504 (111,116) (148,352) (67,453)
Net income from continuing operations 577,900 370,800 304,000 502,200 648,600 409,600 407,000 705,800 595,900 321,700 248,622 576,438 471,003 245,237 100,988 354,027 403,604 250,127 897,393 316,606 360,651 239,152
Net loss from discontinued operations (41,540)
Net income 577,900 370,800 304,000 502,200 648,600 409,600 407,000 705,800 595,900 321,700 248,622 576,438 471,003 245,237 100,988 354,027 403,604 250,127 897,393 316,606 319,111 239,152

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Income statement item Description The company
Net sales Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Sherwin-Williams Co. net sales increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Operating income The net result for the period of deducting operating expenses from operating revenues. Sherwin-Williams Co. operating income increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Income from continuing operations before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Sherwin-Williams Co. income from continuing operations before income taxes increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Sherwin-Williams Co. net income increased from Q4 2021 to Q1 2022 and from Q1 2022 to Q2 2022.