Stock Analysis on Net
Stock Analysis on Net

Sherwin-Williams Co. (NYSE:SHW) 

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Sherwin-Williams Co., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net sales 6,789,300 5,666,900 5,595,900 6,358,200 6,314,500 5,305,700 5,297,200 6,162,500 6,271,500 5,367,300 5,252,200 6,116,700 6,240,600 5,442,400 5,230,500 6,047,400 5,872,300 4,998,700 4,762,100 5,146,700 5,379,800 4,656,000
Cost of goods sold (3,451,300) (2,886,400) (2,883,300) (3,232,700) (3,196,200) (2,746,600) (2,724,000) (3,135,000) (3,208,100) (2,836,300) (2,703,500) (3,200,500) (3,368,300) (3,021,500) (2,996,700) (3,458,000) (3,423,300) (2,945,800) (2,882,400) (3,007,100) (2,968,400) (2,544,000)
Gross profit 3,338,000 2,780,500 2,712,600 3,125,500 3,118,300 2,559,100 2,573,200 3,027,500 3,063,400 2,531,000 2,548,700 2,916,200 2,872,300 2,420,900 2,233,800 2,589,400 2,449,000 2,052,900 1,879,700 2,139,600 2,411,400 2,112,000
Selling, general and administrative expenses (2,103,700) (1,969,600) (1,936,800) (1,952,800) (2,011,600) (1,793,800) (1,882,900) (1,893,700) (1,845,700) (1,799,800) (1,855,900) (1,756,500) (1,760,000) (1,693,000) (1,638,600) (1,609,900) (1,597,600) (1,485,500) (1,516,200) (1,445,100) (1,515,600) (1,405,100)
Other general income (expense), net (3,400) (6,300) 20,700 4,700 (6,300) (8,900) 7,900 (700) 33,600 (2,000) (27,200) (61,900) 32,500 (10,500) 17,400 14,400 (4,400) (2,500) 9,400 1,100 5,200 (117,500)
Impairment (17,800) (23,900) (34,000) (15,500)
Operating income 1,230,900 804,600 778,700 1,177,400 1,100,400 756,400 698,200 1,133,100 1,251,300 729,200 641,700 1,097,800 1,110,800 717,400 597,100 993,900 847,000 564,900 372,900 695,600 901,000 589,400
Interest expense (135,900) (131,600) (131,600) (117,200) (112,400) (103,800) (98,500) (103,400) (110,800) (103,000) (94,600) (101,900) (111,700) (109,300) (108,300) (101,200) (92,900) (88,400) (84,900) (83,100) (83,500) (83,200)
Interest income 5,400 2,800 2,900 2,600 2,400 3,300 1,400 2,600 900 6,100 9,400 5,100 7,200 3,500 3,200 2,600 1,300 900 3,000 700 600 600
Other income (expense), net 12,100 4,000 (11,000) (2,300) (4,700) (2,900) 14,500 (9,500) 32,000 7,700 (82,500) 8,000 5,800 3,200 2,900 (18,100) (15,500) (16,300) 17,900 (1,700) 1,100 2,200
Income before income taxes 1,112,500 679,800 639,000 1,060,500 985,700 653,000 615,600 1,022,800 1,173,400 640,000 474,000 1,009,000 1,012,100 614,800 494,900 877,200 739,900 461,100 308,900 611,500 819,200 509,000
Income taxes (268,900) (145,100) (162,200) (227,400) (231,000) (149,100) (135,500) (216,600) (283,500) (134,800) (117,800) (247,500) (218,400) (137,400) (108,600) (192,100) (162,000) (90,300) (4,900) (109,300) (170,600) (99,400)
Net income 843,600 534,700 476,800 833,100 754,700 503,900 480,100 806,200 889,900 505,200 356,200 761,500 793,700 477,400 386,300 685,100 577,900 370,800 304,000 502,200 648,600 409,600

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


A consistent seasonal pattern is evident in the revenue cycle, with net sales peaking in the second and third quarters and declining in the fourth and first quarters of each year. Over the analyzed period, an upward trajectory in top-line growth is observable, with the June quarterly peak increasing from approximately $5.38 billion in 2021 to $6.79 billion by June 2026.

Profitability and Margin Analysis
Gross profit follows the same seasonal volatility as net sales, showing substantial growth in peak quarters. While the cost of goods sold increases in proportion to sales, gross profit margins have remained resilient, supporting an overall increase in absolute profit figures over the long term.
Operating Expense Trends
Selling, general, and administrative expenses exhibit a gradual increase over the five-year period. However, the growth rate of these expenses has generally lagged behind the growth rate of net sales, suggesting a degree of operating leverage and improved cost management relative to revenue expansion.
Operating Income and Impairments
Operating income is highly sensitive to seasonal demand, with significant surges in the middle of the year. This performance is occasionally offset by non-recurring impairment charges, which were noted in December 2022, June 2023, December 2023, and March 2026, creating temporary dips in operating profitability.
Financial Costs and Non-Operating Items
Interest expenses demonstrate a steady upward trend, rising from roughly $83 million per quarter in 2021 to $135.9 million by June 2026. This increase suggests a higher debt load or an escalation in borrowing costs over the period. Interest income has remained relatively marginal in comparison to the interest expense.
Net Income Performance
Net income mirrors the seasonality of the operating results. Despite periodic impairments and rising interest costs, the bottom line has expanded, particularly in the peak quarters, reflecting strong core business performance and the ability to scale profitability alongside revenue growth.

AI Ask an analyst for more