Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

General Mills Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net sales
Cost of sales
Gross margin
Selling, general, and administrative expenses
Divestitures gain (loss)
Restructuring, impairment, and other exit costs
Operating profit
Benefit plan non-service income
Interest expense, net of capitalized interest
Interest income
Interest, net
Earnings before income taxes and after-tax earnings from joint ventures
Income taxes
After-tax earnings from joint ventures
Net earnings, including earnings attributable to redeemable and noncontrolling interests
Net earnings attributable to redeemable and noncontrolling interests
Net earnings attributable to General Mills

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

Net Sales
The net sales percentage is consistently maintained at 100% throughout the periods analyzed, serving as the baseline for other ratios.
Cost of Sales
The cost of sales as a percentage of net sales shows slight fluctuations, starting from -64.43% in 2014, increasing to a peak of -66.26% in 2015, then generally stabilizing around the mid-65% range thereafter. This indicates a somewhat variable yet substantial portion of revenue absorbed by direct costs.
Gross Margin
The gross margin inversely mirrors cost of sales trends, beginning at 35.57% in 2014, dipping to 33.74% in 2015, recovering to above 35% in 2016 and 2017, then declining again to 34.13% by 2019. These movements suggest variability in product profitability or input cost management across the years.
Selling, General, and Administrative Expenses (SG&A)
The SG&A expenses show a gradual reduction relative to net sales, from -19.40% in 2014 to -17.41% in 2019. This indicates an improvement in operating efficiency or tighter control on discretionary expenditures.
Divestitures Gain (Loss)
The divestitures line is inconsistent, with gains and losses recorded sporadically and some years showing no data. Gains are noted in 2014 and 2016, losses in 2017 and 2019, suggesting occasional portfolio adjustments impacting the income statement variably.
Restructuring, Impairment, and Other Exit Costs
There is a significant restructuring cost spike in 2015 at -3.09%, with lesser but recurring charges in other years ranging between approximately -0.02% and -1.63%. This pattern indicates ongoing structural adjustments or cost-saving initiatives.
Operating Profit
Operating profit percentage exhibits a decline from 16.51% in 2014 to a low of 11.78% in 2015, but recovers strongly afterward, peaking near 16.4% in 2016 and 2017, before decreasing steadily to 14.92% in 2019. The variability in operating margin reflects the combined effects of cost management, SG&A expense control, and restructuring impacts.
Interest Expense and Income, Net
Net interest expense escalates consistently, doubling from -1.69% in 2014 to -3.09% in 2019. Interest income remains relatively negligible over the period. The rising net interest expense may reflect increased borrowing or higher interest rates affecting financial costs.
Earnings Before Income Taxes and After-Tax Earnings from Joint Ventures
This metric follows a trajectory similar to operating profit, with a low point in 2015 at 9.99% and recovery to above 14% in subsequent years before declining to 12.34% in 2019, indicating fluctuations in profitability before tax and income tax effects.
Income Taxes
Income tax as a percentage of net sales varies considerably, with a notable decrease to -0.36% in 2018, indicating a possible tax benefit or credit, deviating from more typical levels around -3% to -5%. The variability suggests changes in tax rates, benefits, or one-time items affecting tax liabilities.
After-Tax Earnings from Joint Ventures
Stability is observed in earnings from joint ventures, maintaining between 0.43% and 0.54% of net sales, reflecting a consistent contribution from these investments.
Net Earnings
Net earnings, after accounting for redeemable and noncontrolling interests, show a decline from 10.39% in 2014 to 7.14% in 2015, followed by recovery to a peak of 13.74% in 2018, and then a drop to 10.59% in 2019. This pattern indicates overall resilient profitability with some volatility across the years.
Net Earnings Attributable to General Mills
Net earnings attributable directly to the company follow a trend similar to total net earnings, starting at 10.19% in 2014, falling significantly in 2015, then increasing and peaking at 13.54% in 2018 before declining to 10.39% in 2019, reflecting core profitability performance fluctuations.