Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).
The analysis of the financial ratios over the examined periods reveals several key trends related to profitability and financial structure.
- Return on Assets (ROA)
- The Return on Assets showed a predominantly negative trend from early 2019 through most of 2023, indicating ongoing challenges in asset profitability. Initially, ROA started at approximately -16.64% and experienced further deterioration to a low of around -36.31%. Following this trough, there was a gradual improvement trend beginning in late 2020. By the end of the period in May 2024, ROA had transitioned from negative territory to slightly positive values close to 0.96%, suggesting a recovery in asset efficiency and profitability.
- Financial Leverage
- Financial leverage experienced substantial variation, initially increasing sharply from values around 1.97 in mid-2018 to a peak of 7.83 by late 2020. This rise indicates an increased use of debt relative to equity during this time, which may have been a strategic move to support business operations or growth. After reaching the peak, the leverage ratio steadily declined to levels near 2.0 by mid-2024, indicating a reduction in financial risk and a more conservative capital structure in recent periods.
- Return on Equity (ROE)
- Return on Equity followed a pattern broadly consistent with ROA but with greater volatility and magnitude. ROE was deeply negative for much of the analysis period, descending as low as approximately -134% around late 2019, reflecting significant losses relative to shareholders’ equity. Since early 2021, ROE has improved markedly, moving closer to breakeven and eventually reaching a positive 1.9% by May 2024. This movement suggests improving profitability from the shareholders’ perspective and a stabilization or turnaround in business performance.
Overall, the company faced profitability challenges through the middle part of the timeline, with both ROA and ROE largely negative. The elevated financial leverage during this period points to increased reliance on debt financing which might have amplified the impact of losses. The latter part of the timeline shows a significant shift toward improved financial health, with profitability ratios moving into positive territory and leverage decreasing to more moderate levels, indicating a strengthening financial position and operational performance.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).
- Net Profit Margin
- The net profit margin demonstrates a predominantly negative trend over the majority of the periods analyzed, indicating consistent unprofitability. Starting from May 2018, the margin is absent initially but once reported from early 2019 it fluctuates negatively, reaching its lowest point of -13.85% in November 2018. Following this trough, there is a gradual improvement in profit margins, reducing losses to single-digit percentages by mid-2021. From late 2022 onwards, there is a notable recovery as the margin approaches zero and finally turns slightly positive by May 2024, suggesting an improvement in operational efficiency or cost management.
- Asset Turnover
- Asset turnover ratios, which measure the efficiency of asset use to generate sales, show variability throughout the periods. The ratios generally remain above 1.5, peaking at 2.62 in late 2018, indicating relatively strong asset utilization early in the timeline. However, from mid-2019 to mid-2021, there is a downward shift below 2.0, suggesting reduced efficiency in asset use. Asset turnover recovers slightly towards late 2022 but exhibits some volatility, indicating fluctuations in the company’s ability to generate revenue from its asset base.
- Financial Leverage
- Financial leverage increased markedly from the earlier periods, reaching a peak of 7.83 in October 2020, indicating a rise in the company's use of debt or liabilities relative to equity. This peak is followed by a sharp decline to below 3.0 by mid-2021, and continued a downward trend to historic lows near 1.98 by May 2024. Such a decline may reflect efforts to deleverage or improve the balance sheet structure toward lower risk and reduced reliance on debt financing.
- Return on Equity (ROE)
- Return on equity shows significant volatility and predominantly negative values throughout the periods, signaling overall poor returns to shareholders. The ROE reached an extreme low of -133.98% in November 2018, suggesting severe losses relative to shareholders’ equity. Thereafter, the ROE improves steadily but remains negative until early 2023. In the most recent periods, it turns marginally positive, reaching 1.9% by May 2024, which may indicate an initial return to profitability and improved capital efficiency, although the long history of negative returns suggests ongoing operational or financial challenges.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05).
The financial data reveals several notable trends in profitability and efficiency over the examined periods.
- Net Profit Margin
- The net profit margin demonstrates a generally negative trend for an extended duration, beginning at -8.12% and reaching its lowest point at -13.85%. Subsequently, there is a gradual improvement in profitability, with margins moving closer to zero and finally showing slight positive values of 0.13% and 0.51% in the most recent quarters. This pattern suggests a period of persistent losses followed by a cautious recovery and stabilization in profit generation.
- Asset Turnover
- The asset turnover ratio exhibits considerable fluctuations throughout the periods. Initially, it increases from 2.05 to a peak around 2.62, indicating improving efficiency in using assets to generate revenue. However, after this peak, the ratio declines to a lower range near 1.56 before experiencing intermittent rises and falls. In the latest quarters, the ratio hovers near 1.90, which indicates a moderate level of asset utilization with some instability over time.
- Return on Assets (ROA)
- The return on assets follows a pattern somewhat parallel to that of net profit margin, featuring consistently negative values initially, with a marked low at -36.31%, reflecting significant inefficiency and losses relative to total assets. This is followed by a gradual recovery, with ROA improving steadily and eventually crossing into positive territory by the end of the period, reaching 0.96%. This suggests improvement in the company's ability to generate returns from its asset base but overall profitability remains modest.
In summary, the financial ratios indicate a challenging performance phase with considerable losses and operational inefficiencies that gradually improve over time. Both profitability and asset utilization show recovery trends in more recent quarters, in line with improving returns and shrinking losses. Continuous monitoring of these indicators will be essential to confirm the sustainability of this positive momentum.