Stock Analysis on Net

GameStop Corp. (NYSE:GME)

$22.49

This company has been moved to the archive! The financial data has not been updated since June 11, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
May 4, 2024 = ×
Feb 3, 2024 = ×
Oct 28, 2023 = ×
Jul 29, 2023 = ×
Apr 29, 2023 = ×
Jan 28, 2023 = ×
Oct 29, 2022 = ×
Jul 30, 2022 = ×
Apr 30, 2022 = ×
Jan 29, 2022 = ×
Oct 30, 2021 = ×
Jul 31, 2021 = ×
May 1, 2021 = ×
Jan 30, 2021 = ×
Oct 31, 2020 = ×
Aug 1, 2020 = ×
May 2, 2020 = ×
Feb 1, 2020 = ×
Nov 2, 2019 = ×
Aug 3, 2019 = ×
May 4, 2019 = ×

Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


The financial data reflects notable fluctuations and overall improvements in the company's profitability and capital structure over the observed quarters.

Return on Assets (ROA)

ROA values show a negative trend from May 2019 through mid-2022, with particularly deep troughs around August 2019 (-36.31%) and May 2020 (-26.06%). After January 2021, there is a gradual improvement in asset profitability, moving closer to break-even. By February and May 2024, ROA turns positive, indicating an enhanced efficiency in utilizing assets to generate profits.

Financial Leverage

Financial leverage displays an increasing pattern from May 2019 (2.81) and peaks around October 2020 (7.83). Subsequently, leverage reduces sharply, reaching near 2.0 by May 2024. This reduction suggests the company has been deleveraging its balance sheet, possibly lowering risk exposure and reliance on debt financing in more recent periods.

Return on Equity (ROE)

ROE exhibits significant volatility with deeply negative figures in early periods, notably around August 2019 (-133.98%) and May 2020 (-147.91%). This pattern reflects poor shareholder returns and potential operational challenges. However, from early 2021 onwards, ROE improves consistently, approaching zero and eventually achieving low positive returns by early 2024. This trend aligns with the improvements seen in ROA and the reduction in financial leverage, indicating that the company is improving its profitability relative to equity holders.

Overall, the data suggests the company faced marked financial difficulties in earlier periods, with negative profitability metrics and increased leverage, possibly signaling risk and operational inefficiencies. More recently, a trend toward normalization is evident, characterized by reduced leverage and improved returns on assets and equity, highlighting a recovery phase and improved financial health.


Three-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
May 4, 2024 = × ×
Feb 3, 2024 = × ×
Oct 28, 2023 = × ×
Jul 29, 2023 = × ×
Apr 29, 2023 = × ×
Jan 28, 2023 = × ×
Oct 29, 2022 = × ×
Jul 30, 2022 = × ×
Apr 30, 2022 = × ×
Jan 29, 2022 = × ×
Oct 30, 2021 = × ×
Jul 31, 2021 = × ×
May 1, 2021 = × ×
Jan 30, 2021 = × ×
Oct 31, 2020 = × ×
Aug 1, 2020 = × ×
May 2, 2020 = × ×
Feb 1, 2020 = × ×
Nov 2, 2019 = × ×
Aug 3, 2019 = × ×
May 4, 2019 = × ×

Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


The analysis of the quarterly financial data reveals several notable trends across the key performance indicators.

Net Profit Margin (%)
The net profit margin shows a general trend of improvement over the analyzed periods. Initially, the margin was significantly negative, reaching lows of around -13.85%. From mid-2021 onwards, the losses start to diminish, with the margin gradually approaching break-even and eventually turning slightly positive by the latest periods recorded at approximately 0.51%.
Asset Turnover (ratio)
Asset turnover displays fluctuating behavior without a clear long-term growth or decline. Starting at 2.21, it experienced some variability—peaking near 2.62 early on, then dipping below 1.6 in mid-2021. Subsequently, it climbs back towards the range of approximately 1.9 to 2.1 in recent quarters, indicating some stabilization in the efficiency of asset utilization to generate sales.
Financial Leverage (ratio)
Financial leverage exhibits substantial variability across the timeline. Initially increasing markedly from about 2.81 to a peak exceeding 7.8, leverage then declines sharply to below 3.0 by early 2021. Post that period, it remains relatively stable in a band between roughly 2.0 and 2.7, suggesting a reduction in reliance on debt financing compared to the peak leverage levels.
Return on Equity (ROE %)
The return on equity follows a trajectory consistent with trends in net profit margin and financial leverage. The ROE begins at notably negative levels, reaching a nadir of nearly -134%, indicative of substantial losses and likely high financial risk. Gradual improvements occur over time, with ROE moving closer to zero and eventually turning marginally positive in the most recent quarters, reaching around 1.9%. This progression highlights an improving ability to generate returns for shareholders despite earlier negative performance.

In summary, the data depicts a company that has experienced severe profitability challenges in earlier periods but has shown signs of recovery more recently. The decreasing negative margins and progressively positive ROE suggest improvement in operational effectiveness and financial health. The fluctuations in asset turnover and financial leverage indicate shifts in asset efficiency and capital structure management, with evidence of deleveraging after a period of high leverage. Collectively, these trends point to stabilization efforts and a cautiously optimistic outlook on financial performance improvement.


Two-Component Disaggregation of ROA

GameStop Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
May 4, 2024 = ×
Feb 3, 2024 = ×
Oct 28, 2023 = ×
Jul 29, 2023 = ×
Apr 29, 2023 = ×
Jan 28, 2023 = ×
Oct 29, 2022 = ×
Jul 30, 2022 = ×
Apr 30, 2022 = ×
Jan 29, 2022 = ×
Oct 30, 2021 = ×
Jul 31, 2021 = ×
May 1, 2021 = ×
Jan 30, 2021 = ×
Oct 31, 2020 = ×
Aug 1, 2020 = ×
May 2, 2020 = ×
Feb 1, 2020 = ×
Nov 2, 2019 = ×
Aug 3, 2019 = ×
May 4, 2019 = ×

Based on: 10-Q (reporting date: 2024-05-04), 10-K (reporting date: 2024-02-03), 10-Q (reporting date: 2023-10-28), 10-Q (reporting date: 2023-07-29), 10-Q (reporting date: 2023-04-29), 10-K (reporting date: 2023-01-28), 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04).


Net Profit Margin
The net profit margin demonstrates a general upward trend over the observed periods, starting from a negative value of -8.63% and reaching a positive value of 0.51% by the latest quarter. Initially, the margin declined further into negative territory, hitting the lowest point around -13.85%, and then progressively improved. Despite intermittent fluctuations, the overall movement suggests a recovery trend, with losses decreasing over time and profitability marginally realized in the most recent quarters.
Asset Turnover
Asset turnover showed variability throughout the periods, with initial values around 2.21 to 2.62 before declining to a low near 1.56. Following this trough, there was some recovery, with occasional fluctuations before stabilizing close to values between 1.8 and 2.1 in recent quarters. The pattern indicates changes in operational efficiency with some periods of reduced turnover but no consistent directional trend, ending with moderate recovery in asset utilization.
Return on Assets (ROA)
Return on assets experienced considerable improvement over time. The initial ROA was negative at -19.11%, declining further to a nadir of -36.31%, then gradually increasing towards the positive range. By the last reported period, ROA moved slightly above zero to 0.96%, indicating an overall trend from substantial asset inefficiency or losses toward marginal profitability. The trajectory reflects a significant reduction in asset-related losses and enhanced effectiveness in asset use.