Stock Analysis on Net

GameStop Corp. (NYSE:GME)

This company has been moved to the archive! The financial data has not been updated since June 1, 2022.

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

GameStop Corp., balance sheet: property, plant and equipment

US$ in thousands

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Land 4,200 4,600 18,000 18,700 19,900 18,600
Buildings and leasehold improvements 457,800 496,600 611,800 638,200 769,800 724,500
Fixtures and equipment 731,400 817,700 836,200 900,200 973,500 931,400
Property and equipment, gross 1,193,400 1,318,900 1,466,000 1,557,100 1,763,200 1,674,500
Accumulated depreciation (1,029,800) (1,117,700) (1,190,100) (1,235,800) (1,330,000) (1,203,500)
Property and equipment, net 163,600 201,200 275,900 321,300 433,200 471,000

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Item Description The company
Property and equipment, gross Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. GameStop Corp. property and equipment, gross decreased from 2020 to 2021 and from 2021 to 2022.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. GameStop Corp. property and equipment, net decreased from 2020 to 2021 and from 2021 to 2022.

Asset Age Ratios (Summary)

GameStop Corp., asset age ratios

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Average age ratio 86.60% 85.04% 82.19% 80.33% 76.29% 72.68%
Estimated total useful life (years) 16 17 16 16 13 11
Estimated age, time elapsed since purchase (years) 14 15 13 13 10 8
Estimated remaining life (years) 2 3 3 3 3 3

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. GameStop Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2020 to 2021 and from 2021 to 2022.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. GameStop Corp. estimated total useful life of depreciable property, plant and equipment increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. GameStop Corp. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.
Estimated remaining life GameStop Corp. estimated remaining life of depreciable property, plant and equipment decreased from 2020 to 2021 and from 2021 to 2022.

Average Age

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation 1,029,800 1,117,700 1,190,100 1,235,800 1,330,000 1,203,500
Property and equipment, gross 1,193,400 1,318,900 1,466,000 1,557,100 1,763,200 1,674,500
Land 4,200 4,600 18,000 18,700 19,900 18,600
Asset Age Ratio
Average age1 86.60% 85.04% 82.19% 80.33% 76.29% 72.68%

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

2022 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, gross – Land)
= 100 × 1,029,800 ÷ (1,193,4004,200) = 86.60%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. GameStop Corp. average age ratio of depreciable property, plant and equipment deteriorated from 2020 to 2021 and from 2021 to 2022.

Estimated Total Useful Life

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in thousands)
Property and equipment, gross 1,193,400 1,318,900 1,466,000 1,557,100 1,763,200 1,674,500
Land 4,200 4,600 18,000 18,700 19,900 18,600
Depreciation expense 73,600 76,800 90,800 96,700 138,400 151,700
Asset Age Ratio (Years)
Estimated total useful life1 16 17 16 16 13 11

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

2022 Calculations

1 Estimated total useful life = (Property and equipment, gross – Land) ÷ Depreciation expense
= (1,193,4004,200) ÷ 73,600 = 16

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. GameStop Corp. estimated total useful life of depreciable property, plant and equipment increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in thousands)
Accumulated depreciation 1,029,800 1,117,700 1,190,100 1,235,800 1,330,000 1,203,500
Depreciation expense 73,600 76,800 90,800 96,700 138,400 151,700
Asset Age Ratio (Years)
Time elapsed since purchase1 14 15 13 13 10 8

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

2022 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 1,029,800 ÷ 73,600 = 14

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. GameStop Corp. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2020 to 2021 but then slightly improved from 2021 to 2022.

Estimated Remaining Life

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Selected Financial Data (US$ in thousands)
Property and equipment, net 163,600 201,200 275,900 321,300 433,200 471,000
Land 4,200 4,600 18,000 18,700 19,900 18,600
Depreciation expense 73,600 76,800 90,800 96,700 138,400 151,700
Asset Age Ratio (Years)
Estimated remaining life1 2 3 3 3 3 3

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

2022 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation expense
= (163,6004,200) ÷ 73,600 = 2

Asset age ratio Description The company
Estimated remaining life GameStop Corp. estimated remaining life of depreciable property, plant and equipment decreased from 2020 to 2021 and from 2021 to 2022.