Stock Analysis on Net

GameStop Corp. (NYSE:GME)

This company has been moved to the archive! The financial data has not been updated since June 1, 2022.

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

GameStop Corp., current price multiples

Microsoft Excel
GameStop Corp. Amazon.com Inc. Home Depot Inc. Lowe’s Cos. Inc. TJX Cos. Inc. Consumer Discretionary Distribution & Retail Consumer Discretionary
Selected Financial Data
Current share price (P) $30.35
No. shares of common stock outstanding 304,516,136
 
Earnings per share (EPS) $-1.25
Operating profit per share $-1.21
Sales per share $19.74
Book value per share (BVPS) $5.26
Valuation Ratios (Price Multiples)
Price to sales (P/S) 1.54 3.20 2.18 1.53 1.97 2.98 2.81
Price to book value (P/BV) 5.77 9.12 319.05 14.60 16.58 11.69

Based on: 10-K (reporting date: 2022-01-29).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

GameStop Corp., historical price multiples

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Price to earnings (P/E) 37.59 5.97
Price to operating profit (P/OP) 9.62 3.78
Price to sales (P/S) 1.11 2.50 0.04 0.12 0.14 0.25
Price to book value (P/BV) 4.18 29.11 0.45 0.77 0.59 0.94

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GameStop Corp. P/S ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GameStop Corp. P/BV ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.

Price to Earnings (P/E)

GameStop Corp., historical P/E calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
No. shares of common stock outstanding1 305,356,992 279,743,312 257,831,968 409,069,740 406,333,276 404,843,424
Selected Financial Data (US$)
Net income (loss) (in thousands) (381,300) (215,300) (470,900) (673,000) 34,700 353,200
Earnings per share (EPS)2 -1.25 -0.77 -1.83 -1.65 0.09 0.87
Share price1, 3 21.93 45.44 1.06 2.53 3.21 5.21
Valuation Ratio
P/E ratio4 37.59 5.97
Benchmarks
P/E Ratio, Competitors5
Amazon.com Inc. 48.08 78.20 86.30
Home Depot Inc. 19.94 24.51 17.38 18.87
Lowe’s Cos. Inc. 17.84 22.36 11.96 37.80
TJX Cos. Inc. 22.20 881.78 17.13 21.11
P/E Ratio, Sector
Consumer Discretionary Distribution & Retail 63.32 40.84 49.11 48.49
P/E Ratio, Industry
Consumer Discretionary 49.46 42.84 90.96 37.86

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
EPS = Net income (loss) ÷ No. shares of common stock outstanding
= -381,300,000 ÷ 305,356,992 = -1.25

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2022 Calculation
P/E ratio = Share price ÷ EPS
= 21.93 ÷ -1.25 =

5 Click competitor name to see calculations.


Price to Operating Profit (P/OP)

GameStop Corp., historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
No. shares of common stock outstanding1 305,356,992 279,743,312 257,831,968 409,069,740 406,333,276 404,843,424
Selected Financial Data (US$)
Operating earnings (loss) (in thousands) (368,500) (237,800) (399,600) (702,000) 135,600 557,700
Operating profit per share2 -1.21 -0.85 -1.55 -1.72 0.33 1.38
Share price1, 3 21.93 45.44 1.06 2.53 3.21 5.21
Valuation Ratio
P/OP ratio4 9.62 3.78
Benchmarks
P/OP Ratio, Competitors5
Amazon.com Inc. 86.50 64.48 72.85 68.77
Home Depot Inc. 14.22 17.25 12.33 13.51
Lowe’s Cos. Inc. 12.45 13.52 8.11 21.77
TJX Cos. Inc. 15.32 137.02 12.69 15.31
P/OP Ratio, Sector
Consumer Discretionary Distribution & Retail 30.89 39.89 39.83 35.55
P/OP Ratio, Industry
Consumer Discretionary 27.99 43.80 68.07 29.55

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Operating profit per share = Operating earnings (loss) ÷ No. shares of common stock outstanding
= -368,500,000 ÷ 305,356,992 = -1.21

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2022 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 21.93 ÷ -1.21 =

5 Click competitor name to see calculations.


Price to Sales (P/S)

GameStop Corp., historical P/S calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
No. shares of common stock outstanding1 305,356,992 279,743,312 257,831,968 409,069,740 406,333,276 404,843,424
Selected Financial Data (US$)
Net sales (in thousands) 6,010,700 5,089,800 6,466,000 8,285,300 9,224,600 8,607,900
Sales per share2 19.68 18.19 25.08 20.25 22.70 21.26
Share price1, 3 21.93 45.44 1.06 2.53 3.21 5.21
Valuation Ratio
P/S ratio4 1.11 2.50 0.04 0.12 0.14 0.25
Benchmarks
P/S Ratio, Competitors5
Amazon.com Inc. 2.06 3.41 4.32 3.56
Home Depot Inc. 2.17 2.39 1.77 1.94
Lowe’s Cos. Inc. 1.56 1.46 0.71 1.23
TJX Cos. Inc. 1.50 2.48 1.34 1.66
P/S Ratio, Sector
Consumer Discretionary Distribution & Retail 1.99 2.94 3.23 2.73
P/S Ratio, Industry
Consumer Discretionary 2.26 3.57 3.77 2.31

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
Sales per share = Net sales ÷ No. shares of common stock outstanding
= 6,010,700,000 ÷ 305,356,992 = 19.68

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2022 Calculation
P/S ratio = Share price ÷ Sales per share
= 21.93 ÷ 19.68 = 1.11

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. GameStop Corp. P/S ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.

Price to Book Value (P/BV)

GameStop Corp., historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
No. shares of common stock outstanding1 305,356,992 279,743,312 257,831,968 409,069,740 406,333,276 404,843,424
Selected Financial Data (US$)
Stockholders’ equity (in thousands) 1,602,500 436,700 611,500 1,336,200 2,214,500 2,254,100
Book value per share (BVPS)2 5.25 1.56 2.37 3.27 5.45 5.57
Share price1, 3 21.93 45.44 1.06 2.53 3.21 5.21
Valuation Ratio
P/BV ratio4 4.18 29.11 0.45 0.77 0.59 0.94
Benchmarks
P/BV Ratio, Competitors5
Amazon.com Inc. 7.25 11.60 17.86 16.11
Home Depot Inc. 95.58
Lowe’s Cos. Inc. 90.79 25.96 24.01
TJX Cos. Inc. 12.14 13.68 9.42 12.79
P/BV Ratio, Sector
Consumer Discretionary Distribution & Retail 11.07 14.31 20.07 19.77
P/BV Ratio, Industry
Consumer Discretionary 9.38 12.86 16.57 11.85

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 Data adjusted for splits and stock dividends.

2 2022 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 1,602,500,000 ÷ 305,356,992 = 5.25

3 Closing price as at the filing date of GameStop Corp. Annual Report.

4 2022 Calculation
P/BV ratio = Share price ÷ BVPS
= 21.93 ÷ 5.25 = 4.18

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. GameStop Corp. P/BV ratio increased from 2020 to 2021 but then slightly decreased from 2021 to 2022 not reaching 2020 level.