Stock Analysis on Net
Stock Analysis on Net

GameStop Corp. (NYSE:GME)

This company has been moved to the archive! The financial data has not been updated since June 11, 2024.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Feb 3, 2024 0.50% = 0.25% × 2.02
Jan 28, 2023 -23.68% = -10.06% × 2.35
Jan 29, 2022 -23.79% = -10.90% × 2.18
Jan 30, 2021 -49.30% = -8.71% × 5.66
Feb 1, 2020 -77.01% = -16.70% × 4.61
Feb 2, 2019 -50.37% = -16.64% × 3.03

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


The financial performance over the observed six-year period is characterized by a prolonged phase of negative returns followed by a transition to positivity in the final fiscal year. The interaction between asset efficiency and capital structure demonstrates a significant shift in the company's financial positioning, moving from high-leverage losses to a more stable, albeit modest, positive return profile.

Return on Assets (ROA)
ROA remained consistently negative from 2019 through 2023, indicating a sustained inability to generate net income from the asset base. While performance peaked in negativity during 2019 and 2020 at approximately -16%, a gradual recovery trend began after 2021. This trajectory culminated in a shift to a positive return of 0.25% by February 2024, marking a fundamental reversal in operational profitability.
Financial Leverage
A period of aggressive capital expansion is evident between 2019 and 2021, with the leverage ratio increasing from 3.03 to a peak of 5.66. This indicates a significant increase in debt relative to equity during this window. However, starting in 2022, a consistent deleveraging trend occurred, with the ratio declining to 2.02 by 2024, suggesting a strategic move toward a more conservative balance sheet and reduced financial risk.
Return on Equity (ROE)
The ROE exhibited extreme volatility, heavily influenced by the compounding effect of negative ROA and fluctuating leverage. The most severe decline occurred in 2020, where ROE reached -77.01%, driven by the combination of deep asset losses and rising financial leverage. As leverage decreased and ROA improved, the negative impact on equity diminished, eventually resulting in a positive ROE of 0.50% in 2024.

The two-component disaggregation reveals that the improvement in ROE was not driven by financial engineering through leverage, but rather by the dual effect of deleveraging and the restoration of positive asset returns. The transition from a high-leverage, loss-making entity to a low-leverage, profit-generating entity is the defining trend of the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Feb 3, 2024 0.50% = 0.13% × 1.95 × 2.02
Jan 28, 2023 -23.68% = -5.28% × 1.90 × 2.35
Jan 29, 2022 -23.79% = -6.34% × 1.72 × 2.18
Jan 30, 2021 -49.30% = -4.23% × 2.06 × 5.66
Feb 1, 2020 -77.01% = -7.28% × 2.29 × 4.61
Feb 2, 2019 -50.37% = -8.12% × 2.05 × 3.03

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


The Return on Equity (ROE) exhibited significant volatility and deep negative values for the majority of the analyzed period, reaching a nadir of -77.01% in February 2020 before trending toward a positive 0.50% by February 2024. This transition indicates a gradual recovery from substantial operational losses toward a marginal break-even position.

Net Profit Margin
A persistent negative trend was observed from 2019 through 2023, with margins fluctuating between -8.12% and -4.23%. This consistent lack of profitability served as the primary driver for the negative ROE. The shift to a positive margin of 0.13% in February 2024 marks a critical inflection point, suggesting a stabilization of operational costs relative to revenue.
Asset Turnover
Asset utilization remained the most stable component of the DuPont analysis. Although the ratio peaked at 2.29 in February 2020 and experienced a dip to 1.72 in January 2022, it recovered to 1.95 by February 2024. The relative consistency of this ratio indicates that the fluctuations in ROE were not caused by a failure to generate sales from the asset base, but rather by profitability and leverage shifts.
Financial Leverage
The financial leverage ratio showed a sharp escalation between 2019 and 2021, peaking at 5.66. During this period, the high leverage amplified the negative impact of the profit margins, deepening the losses experienced by shareholders. A significant deleveraging event occurred by January 2022, with the ratio decreasing to 2.18 and eventually stabilizing at 2.02 by February 2024, which reduced the volatility of the ROE.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

GameStop Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Feb 3, 2024 0.50% = 0.51 × 1.00 × 0.25% × 1.95 × 2.02
Jan 28, 2023 -23.68% = — × — × -5.10% × 1.90 × 2.35
Jan 29, 2022 -23.79% = — × — × -6.13% × 1.72 × 2.18
Jan 30, 2021 -49.30% = — × — × -4.65% × 2.06 × 5.66
Feb 1, 2020 -77.01% = — × — × -6.11% × 2.29 × 4.61
Feb 2, 2019 -50.37% = — × — × -6.93% × 2.05 × 3.03

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


The financial performance over the observed six-year period is characterized by a prolonged phase of negative returns followed by a transition toward break-even status in the final year. Return on Equity (ROE) experienced significant volatility, reaching a low of -77.01% in 2020 before trending upward to settle at 0.50% by February 2024.

Operational Profitability
The EBIT margin remained consistently negative from 2019 through 2023, fluctuating between -4.65% and -6.93%. This persistent lack of operational profitability served as the primary driver for the negative ROE throughout the majority of the period. A critical reversal occurred in 2024, where the margin shifted to a positive 0.25%, indicating that the core operations finally achieved profitability.
Asset Efficiency
Asset turnover demonstrated relative stability, generally oscillating between 1.72 and 2.29. While a peak was observed in 2020 at 2.29, the ratio remained consistently above 1.70 across all years. This suggests that the ability to generate sales from the asset base remained intact even while operational margins were negative.
Financial Leverage
Capital structure exhibited significant instability between 2019 and 2022. Financial leverage increased sharply from 3.03 in 2019 to a peak of 5.66 in 2021, indicating a period of increased financial risk or equity contraction. Following 2021, leverage declined precipitously, stabilizing at 2.02 by 2024, which suggests a strategic deleveraging or a substantial increase in the equity base.
Tax and Interest Burdens
Based on the final year of analysis, the interest burden of 1.00 indicates that interest expenses had no impact on the EBIT, suggesting an absence of significant interest-bearing debt. The tax burden of 0.51 indicates that approximately 49% of pre-tax income was allocated to taxes, effectively halving the available net income for equity holders.

In summary, the transition to a positive ROE in 2024 was not driven by asset efficiency or leverage, but rather by the correction of the EBIT margin from a chronic negative state to a positive one. The simultaneous reduction in financial leverage since 2021 has reduced the risk profile of the balance sheet coinciding with this operational recovery.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

GameStop Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Feb 3, 2024 0.25% = 0.13% × 1.95
Jan 28, 2023 -10.06% = -5.28% × 1.90
Jan 29, 2022 -10.90% = -6.34% × 1.72
Jan 30, 2021 -8.71% = -4.23% × 2.06
Feb 1, 2020 -16.70% = -7.28% × 2.29
Feb 2, 2019 -16.64% = -8.12% × 2.05

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


The analysis of the two-component disaggregation of Return on Assets (ROA) reveals a significant transition from chronic operational losses to a marginally positive return over the six-year period ending February 3, 2024. The overall trend indicates that while asset utilization remained relatively consistent, the primary driver of ROA volatility was the company's net profit margin.

Net Profit Margin
A persistent negative trend characterized the period from 2019 to 2023, with margins fluctuating between -4.23% and -8.12%. A decisive shift occurred by February 3, 2024, when the margin transitioned to a positive 0.13%, indicating that the company reached a break-even threshold for the first time in the analyzed period.
Asset Turnover
Operational efficiency in utilizing assets to generate revenue remained relatively stable, with the ratio oscillating between a low of 1.72 in 2022 and a peak of 2.29 in 2020. The lack of drastic decline in this ratio suggests that the negative returns on assets were not a result of deteriorating asset productivity, but were instead caused by unfavorable profit margins.
Return on Assets (ROA)
ROA mirrored the trajectory of the net profit margin. The most severe negative returns were observed in 2019 and 2020, reaching -16.64% and -16.70% respectively. Although the ROA remained negative through 2023, the move to 0.25% in 2024 confirms that the restoration of positive asset returns was exclusively driven by the improvement in bottom-line profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

GameStop Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Feb 3, 2024 0.25% = 0.51 × 1.00 × 0.25% × 1.95
Jan 28, 2023 -10.06% = — × — × -5.10% × 1.90
Jan 29, 2022 -10.90% = — × — × -6.13% × 1.72
Jan 30, 2021 -8.71% = — × — × -4.65% × 2.06
Feb 1, 2020 -16.70% = — × — × -6.11% × 2.29
Feb 2, 2019 -16.64% = — × — × -6.93% × 2.05

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


The Return on Assets (ROA) exhibited a prolonged period of negative performance from 2019 through 2023, with losses peaking at -16.70% in 2020. A significant inflection point occurred in the fiscal year ending February 3, 2024, when ROA transitioned to a positive 0.25%, signaling a reversal of the historical trend of asset-based losses.

Operating Profitability
The EBIT Margin remained consistently negative from 2019 to 2023, fluctuating within a range of -4.65% to -6.93%. This persistent operational deficit was the primary driver of the negative ROA during this period. The shift to a positive EBIT Margin of 0.25% in 2024 demonstrates that the company achieved an operating break-even state, which served as the fundamental catalyst for the overall improvement in ROA.
Asset Efficiency
Asset Turnover remained relatively stable and high throughout the analyzed period, consistently maintaining a ratio near 2.0. Despite a moderate decline to 1.72 in 2022, the ratio recovered to 1.95 by 2024. This suggests that while the company struggled with profitability, its ability to generate sales relative to its asset base remained efficient and consistent.
Financial and Tax Burdens
Analysis of the 2024 components reveals an Interest Burden of 1.00, indicating that interest expenses had no impact on EBIT. In contrast, the Tax Burden of 0.51 suggests that tax obligations or adjustments reduced the available earnings by approximately 49%, acting as a significant drag on the final net return relative to the operating result.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

GameStop Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Feb 3, 2024 0.13% = 0.51 × 1.00 × 0.25%
Jan 28, 2023 -5.28% = — × — × -5.10%
Jan 29, 2022 -6.34% = — × — × -6.13%
Jan 30, 2021 -4.23% = — × — × -4.65%
Feb 1, 2020 -7.28% = — × — × -6.11%
Feb 2, 2019 -8.12% = — × — × -6.93%

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02).


The financial performance from 2019 through 2024 is characterized by a prolonged period of operational losses followed by a transition to marginal profitability in the final year. For five consecutive years, the organization operated with negative margins, indicating that operating expenses consistently exceeded gross profits.

EBIT Margin
The operating margin remained negative from 2019 to 2023, fluctuating between a low of -6.93% in 2019 and a relative peak of -4.65% in 2021. A significant reversal occurred in 2024, where the EBIT margin shifted to a positive 0.25%, signaling a move toward operational break-even.
Net Profit Margin
The net profit margin closely mirrored the trend of the EBIT margin, remaining in negative territory for the majority of the period. The margin improved from -8.12% in 2019 to 0.13% in 2024. The persistence of negative values through 2023 suggests a long-term struggle with bottom-line profitability that was only resolved in the most recent fiscal year.
Interest and Tax Burden
In 2024, the interest burden ratio of 1.00 indicates that interest expenses had no impact on the reduction of operating earnings. Conversely, the tax burden ratio of 0.51 demonstrates that tax obligations significantly reduced the available operating profit, contributing to the narrow gap between the EBIT margin of 0.25% and the final net profit margin of 0.13%.

The disaggregation of the net profit margin reveals that the primary driver of losses between 2019 and 2023 was operating inefficiency rather than financing costs. The achievement of a positive net profit margin in 2024 is primarily attributable to the stabilization of the EBIT margin, although tax obligations continue to exert a downward pressure on the final return.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?