Stock Analysis on Net

GameStop Corp. (NYSE:GME)

This company has been moved to the archive! The financial data has not been updated since June 1, 2022.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

GameStop Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Short-term debt, including current portion of long-term debt, net 4,100 121,700 349,200
Borrowings under revolving line of credit 25,000
Long-term debt, net, excluding current portion 40,500 216,000 419,800 471,600 817,900 815,000
Total debt, net (carrying amount) 44,600 362,700 419,800 820,800 817,900 815,000

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

Debt item Description The company
Total debt, net (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. GameStop Corp. total debt decreased from 2020 to 2021 and from 2021 to 2022.

Total Debt (Fair Value)

Microsoft Excel
Jan 29, 2022
Selected Financial Data (US$ in thousands)
Revolving credit facility due 2022
French Term Loans 37,700
5.5% Senior Notes due 2019
6.75% Senior Notes due 2021
10.00% Senior Notes due 2023
Total debt, net (fair value) 37,700
Financial Ratio
Debt, fair value to carrying amount ratio 0.85

Based on: 10-K (reporting date: 2022-01-29).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 0.85%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
0.70% 22,300 156
1.00% 22,300 223
Total 44,600 379
0.85%

Based on: 10-K (reporting date: 2022-01-29).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 379 ÷ 44,600 = 0.85%