Stock Analysis on Net

GameStop Corp. (NYSE:GME)

$22.49

This company has been moved to the archive! The financial data has not been updated since June 11, 2024.

Selected Financial Data
since 2006

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

GameStop Corp., selected items from income statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28).


The financial data reveals a dynamic trend in the key operating and income metrics over the examined periods.

Net Sales
Net sales demonstrated a general growth trajectory from January 2006 through January 2012, increasing from approximately $3.1 billion to around $9.6 billion. After reaching this peak, sales experienced fluctuations with declines notably after January 2012, falling below $6 billion by January 2021 and stabilizing somewhat near $5.3 billion by February 2024. This pattern indicates a phase of expansion followed by contraction and relative stabilization at a lower revenue level.
Operating Earnings (Loss)
Operating earnings generally mirrored the sales trend to some extent during the initial years, rising from about $193 million in January 2006 to a peak of over $648 million in January 2016. However, significant volatility occurred after January 2012, with sharp swings including a large operating loss recorded in February 2013. Post-2016, there was a marked decline with persistent operating losses from February 2019 through February 2024, although the magnitude of losses somewhat diminished by the most recent period.
Net Income (Loss)
Net income followed a similar volatile path with profits growing from $101 million in January 2006 to over $400 million in January 2011-2016 periods, reflecting a period of profitability. A notable exception is the large net loss seen in February 2013, consistent with the operating loss reported in that year. Thereafter, the net income trend became negative, with significant losses recorded from 2019 to 2023, though there was a small positive net income in February 2024. This suggests some recovery or improvement in the company's bottom line in the most recent period.

Overall, the data indicates a growth phase in sales and profitability during the first decade followed by increased financial instability characterized by declining sales, rising losses in operating earnings, and net income deterioration. The recent data points to early signs of financial recovery, although sales remain well below peak levels.


Balance Sheet: Assets

GameStop Corp., selected items from assets, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28).


The analysis of the annual financial data reveals several notable trends in key asset categories over the observed periods.

Current Assets
The current assets exhibited a general upward trajectory from 2006 through 2019, starting at approximately 1,121,265 thousand US dollars in 2006 and reaching a peak of around 3,127,700 thousand US dollars in 2019. This represents a substantial growth in liquidity and short-term resource availability during this period. However, post-2019, there is a marked decline with current assets decreasing sharply to 1,633,700 thousand in 2020, followed by a slight recovery to 2,598,800 thousand in 2022, before again declining to 1,974,200 thousand in early 2024. This volatility in recent years could indicate challenges in maintaining short-term assets, potentially reflecting changes in operational efficiency or external economic pressures.
Total Assets
Total assets also increased from 3,015,119 thousand US dollars in 2006, peaking initially around 5,063,800 thousand in 2011, and then settling in a range slightly below that until 2018, when the figure hovered above 5 million thousand US dollars. Subsequently, a substantial decrease is observed from 2018 onward, dropping sharply to 2,819,700 thousand in 2020 and declining further to 2,709,000 thousand by early 2024. This downward movement in total assets suggests a significant reduction in the overall asset base, which could be due to asset sales, impairments, or reduced investments in fixed and current assets.

In summary, both current and total assets demonstrated growth for much of the historical data but faced notable declines in the most recent years. The reductions in assets may reflect operational restructurings, market conditions, or strategic realignments that have impacted the company’s asset structure and liquidity profile.


Balance Sheet: Liabilities and Stockholders’ Equity

GameStop Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28).


The financial data reveals several significant trends in the liabilities, debt levels, and equity of the company over the observed periods.

Current liabilities
The current liabilities demonstrated a general upward trend from early 2006 through 2019, rising from approximately 888 million to over 2.18 billion US dollars. This peak was followed by a sharp decline starting in 2020, dropping to approximately 934.5 million by early 2024. This could indicate improved management of short-term obligations or a reduction in operational scale or liabilities.
Total liabilities
Total liabilities fluctuated moderately, with an initial increase from about 1.9 billion US dollars in 2006 to a peak near 2.83 billion around 2018, thereafter declining steadily to approximately 1.37 billion by 2024. The decrease in total liabilities aligns with the reduction in current liabilities, suggesting an overall deleveraging or restructuring of the company’s liabilities post-2018.
Total debt
Total debt shows a marked decline over the observed timeframe. Starting near 976 million in 2006, the debt dropped significantly after 2008 and remained relatively low after 2013 with some fluctuations. By 2024, total debt had reduced substantially to around 28.5 million, indicating significant debt repayment or refinancing, leading to a much lower reliance on borrowed funds.
Stockholders’ equity
Equity increased steadily from approximately 1.11 billion US dollars in 2006, reaching a high of around 3.04 billion by 2012. However, a sharp decline occurred between 2012 and 2019, bottoming out at around 611.5 million in 2020. Following this low, equity progressively improved, reaching approximately 1.34 billion by 2024. This pattern reflects periods of capital investment and retained earnings growth followed by likely losses or asset impairments, and subsequent recovery.

Overall, the data suggests a company that experienced growth in its equity and liabilities until the early 2010s, followed by a phase characterized by balance sheet contraction, deleveraging, and equity reduction. The recent upward trend in equity and decline in liabilities and debt imply a financial strengthening or strategic repositioning in the latest years.


Cash Flow Statement

GameStop Corp., selected items from cash flow statement, long-term trends

US$ in thousands

Microsoft Excel

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28).


The analysis of the cash flow data over the presented periods reveals several noteworthy trends across operating, investing, and financing activities.

Operating Activities
Net cash flows provided by operating activities generally show positive values throughout the timeline, with some fluctuations. Beginning at approximately 291 million USD, the cash flow from operations rises to a peak near 763 million USD in early 2014. Thereafter, a significant decline is evident, with cash flow dropping to -414.5 million USD in early 2020, indicating a large cash outflow during that year. Following this, the figures partially recover to positive cash flows of around 123.7 million USD and then again decline to negative values by early 2023 and early 2024, suggesting volatility and challenges in consistently generating operating cash flow.
Investing Activities
Cash flows related to investing activities consistently demonstrate negative values, indicating a sustained outflow of cash for investments over the years. Initial values show substantial outflows, such as nearly -997 million USD in early 2006, with some variation but consistently negative trends in most years. Notably, there is an anomalous positive inflow of 635.5 million USD in early 2019, interrupting the general negative trend and implying either asset disposals or other cash-generating investing transactions during that specific period. However, the flow returns to negative shortly after, reflecting ongoing investment expenditures or capital deployment.
Financing Activities
The financing activities cash flows display considerable volatility, fluctuating between inflows and outflows without a clear long-term trend. Early periods show very high positive cash flow (around 936 million USD in 2006), which is followed by significant negative values (e.g., -555.6 million USD in early 2011 and -644.7 million USD in 2020). A remarkable spike is observable in early 2022 with a cash inflow of approximately 1.2 billion USD, which likely corresponds to substantial financing through borrowing, equity issuance, or other financing sources. However, this inflow is not sustained, as subsequent periods revert to modest negative or slightly positive amounts.

In summary, the data indicate a business experiencing strong yet fluctuating operating cash flow generation capabilities, persistently investing in assets or capital expenditures with rare exceptions, and engaging in highly variable financing activity likely driven by strategic funding decisions or capital restructuring. The marked swings in operating and financing cash flows in recent years suggest periods of financial stress or strategic realignment.


Per Share Data

GameStop Corp., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2024-02-03), 10-K (reporting date: 2023-01-28), 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28), 10-K (reporting date: 2016-01-30), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-02-01), 10-K (reporting date: 2013-02-02), 10-K (reporting date: 2012-01-28), 10-K (reporting date: 2011-01-29), 10-K (reporting date: 2010-01-30), 10-K (reporting date: 2009-01-31), 10-K (reporting date: 2008-02-02), 10-K (reporting date: 2007-02-03), 10-K (reporting date: 2006-01-28).

1, 2, 3 Data adjusted for splits and stock dividends.


The annual financial data reveals several key trends in earnings per share and dividend distributions over the years analyzed.

Earnings Per Share (Basic and Diluted)
Both basic and diluted earnings per share (EPS) generally followed a similar trajectory throughout the periods. Initial years showed a positive trend with EPS increasing from $0.22 (basic) and $0.20 (diluted) in 2006 to a peak around 2015 and 2016 where basic EPS reached as high as $0.95 and diluted EPS $0.95. A significant downturn occurs beginning in 2013, where the EPS turned negative (-$0.53). This negative trend deepened, reaching substantial lows in 2019 (-$1.65) and remaining negative through 2022 at approximately -$1.03 (basic) and -$1.03 (diluted). By 2024, there was a slight improvement back towards positive territory, with both basic and diluted EPS at $0.02, indicating a modest recovery from previous losses.
Dividend Per Share
Dividend payments per share were initially absent in the data until 2013, when a dividend of $0.20 per share was recorded. Following this introduction, dividends steadily increased, peaking at $0.38 in 2018 and 2019. However, a sharp decline in dividend payments followed, dropping to $0.10 in 2020 and ceasing entirely afterward, coinciding with the period of negative EPS. This suggests that dividend payments were curtailed likely as a response to the sustained net losses during those years.

Overall, the earnings performance showed sustained growth until around 2012, followed by several years of financial challenges reflected by negative earnings. The suspension of dividends aligns with these adverse earnings results, reflecting prudent financial management during periods of losses. The slight EPS improvement in the latest year may indicate the beginning of a turnaround, although dividend resumption has not yet been observed.