Enterprise Value to EBITDA (EV/EBITDA)
Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Exxon Mobil Corp., EBITDA calculation
US$ in millions
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The financial performance indicators demonstrate significant fluctuations over the five-year period. A substantial increase in profitability metrics is evident from 2021 to 2022, followed by a period of moderation and decline through 2025. Earnings before interest, tax, depreciation and amortization (EBITDA) serves as a key metric in understanding this performance.
- EBITDA Trend
- EBITDA experienced a marked increase from US$52,788 million in 2021 to US$102,591 million in 2022, representing a growth of approximately 94.2%. This was the largest single-year increase observed within the period. Subsequently, EBITDA decreased to US$74,273 million in 2023, a decline of approximately 27.6% from the prior year. The rate of decline moderated in 2024, with EBITDA reaching US$73,311 million, a decrease of 1.3% from 2023. The downward trend continued into 2025, with EBITDA falling to US$67,864 million, representing a further decrease of approximately 7.5%.
- Relationship between Net Income and EBITDA
- While both net income attributable to ExxonMobil and EBITDA increased significantly in 2022, the subsequent declines were not perfectly correlated. The decrease in net income from 2022 to 2023 (approximately 30.7%) was more pronounced than the decrease in EBITDA (approximately 27.6%). This suggests potential changes in factors impacting net income beyond those captured in EBITDA, such as tax rates or non-operating expenses. The pattern continued from 2023 to 2025, with net income decreasing at a faster rate than EBITDA.
- EBIT and EBITDA Comparison
- The difference between Earnings Before Interest and Tax (EBIT) and EBITDA remained relatively stable across the period. This indicates that depreciation and amortization expenses did not fluctuate significantly as a percentage of EBIT. The consistent difference suggests a predictable pattern in the company’s asset base and related depreciation policies.
- Earnings Before Tax (EBT) and EBITDA
- The relationship between EBT and EBITDA also remained consistent. The difference between these two metrics is attributable to interest expense, which did not show substantial variation over the observed period. This suggests a relatively stable capital structure and interest rate environment during the analyzed timeframe.
In summary, the period began with substantial growth in key profitability metrics, followed by a consistent, albeit moderating, decline. The observed trends suggest a potential shift in the underlying business environment impacting revenue or cost structures, warranting further investigation.
AI Ask an analyst for more
Enterprise Value to EBITDA Ratio, Current
Exxon Mobil Corp., current EV/EBITDA calculation, comparison to benchmarks
| Selected Financial Data (US$ in millions) | |
| Enterprise value (EV) | 664,408) |
| Earnings before interest, tax, depreciation and amortization (EBITDA) | 67,864) |
| Valuation Ratio | |
| EV/EBITDA | 9.79 |
| Benchmarks | |
| EV/EBITDA, Competitors1 | |
| Chevron Corp. | 10.18 |
| ConocoPhillips | 6.50 |
| EV/EBITDA, Sector | |
| Oil, Gas & Consumable Fuels | 9.29 |
| EV/EBITDA, Industry | |
| Energy | 9.45 |
Based on: 10-K (reporting date: 2025-12-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Exxon Mobil Corp., historical EV/EBITDA calculation, comparison to benchmarks
| Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||
| Enterprise value (EV)1 | 667,944) | 504,190) | 431,696) | 465,686) | 373,021) | |
| Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 67,864) | 73,311) | 74,273) | 102,591) | 52,788) | |
| Valuation Ratio | ||||||
| EV/EBITDA3 | 9.84 | 6.88 | 5.81 | 4.54 | 7.07 | |
| Benchmarks | ||||||
| EV/EBITDA, Competitors4 | ||||||
| Chevron Corp. | 9.98 | 6.50 | 6.34 | 4.74 | 7.18 | |
| ConocoPhillips | 5.97 | 5.91 | 5.64 | 3.82 | 6.34 | |
| EV/EBITDA, Sector | ||||||
| Oil, Gas & Consumable Fuels | 9.16 | 6.59 | 5.95 | 4.47 | 6.97 | |
| EV/EBITDA, Industry | ||||||
| Energy | 9.26 | 6.66 | 6.18 | 4.75 | 7.24 | |
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 667,944 ÷ 67,864 = 9.84
4 Click competitor name to see calculations.
The Enterprise Value to EBITDA ratio exhibited considerable fluctuation over the five-year period. Initial values decreased significantly before increasing again, ultimately reaching a peak in the final year examined.
- Enterprise Value (EV)
- Enterprise Value increased from US$373,021 million in 2021 to US$465,686 million in 2022, representing a substantial rise. A subsequent decrease was observed in 2023, falling to US$431,696 million. Further growth occurred in 2024, reaching US$504,190 million, followed by a more pronounced increase to US$667,944 million in 2025.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
- EBITDA demonstrated a significant increase from US$52,788 million in 2021 to US$102,591 million in 2022. However, EBITDA then declined to US$74,273 million in 2023 and continued to decrease slightly to US$73,311 million in 2024. A further reduction was noted in 2025, with EBITDA reaching US$67,864 million.
- EV/EBITDA Ratio
- The EV/EBITDA ratio began at 7.07 in 2021 and decreased substantially to 4.54 in 2022, coinciding with the increase in EBITDA. The ratio then rose to 5.81 in 2023, and continued to increase to 6.88 in 2024. The most significant increase occurred between 2024 and 2025, with the ratio reaching 9.84. This final increase is attributable to the combination of a larger increase in Enterprise Value and a decrease in EBITDA.
The observed trend suggests a growing disparity between enterprise value and earnings generation in the later years of the period. While enterprise value generally increased, EBITDA experienced a decline, resulting in a higher EV/EBITDA ratio. This could indicate increasing investor expectations or a shift in market valuation relative to the company’s operational earnings.
AI Ask an analyst for more