Income Statement
12 months ended: | Sales and other operating revenue | Net income (loss) attributable to ExxonMobil |
---|---|---|
Dec 31, 2024 | 339,247) | 33,680) |
Dec 31, 2023 | 334,697) | 36,010) |
Dec 31, 2022 | 398,675) | 55,740) |
Dec 31, 2021 | 276,692) | 23,040) |
Dec 31, 2020 | 178,574) | (22,440) |
Dec 31, 2019 | 255,583) | 14,340) |
Dec 31, 2018 | 279,332) | 20,840) |
Dec 31, 2017 | 237,162) | 19,710) |
Dec 31, 2016 | 218,608) | 7,840) |
Dec 31, 2015 | 259,488) | 16,150) |
Dec 31, 2014 | 394,105) | 32,520) |
Dec 31, 2013 | 420,836) | 32,580) |
Dec 31, 2012 | 453,123) | 44,880) |
Dec 31, 2011 | 467,029) | 41,060) |
Dec 31, 2010 | 370,125) | 30,460) |
Dec 31, 2009 | 301,500) | 19,280) |
Dec 31, 2008 | 459,579) | 45,220) |
Dec 31, 2007 | 390,328) | 40,610) |
Dec 31, 2006 | 365,467) | 39,500) |
Dec 31, 2005 | 358,955) | 36,130) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The financial performance exhibits notable fluctuations over the observed periods, reflecting varying economic or operational conditions.
- Sales and Other Operating Revenue (in US$ millions)
-
The revenue figures demonstrate significant variability. The values increased from approximately 359 billion in 2005 to a peak near 460 billion in 2008, followed by a sharp decline in 2009 to roughly 301 billion. Subsequently, revenue rebounded steadily to reach around 467 billion in 2011, maintaining a generally high but fluctuating level through 2014. From 2014 onwards, a declining trend is visible until 2016, with a low of approximately 219 billion. Thereafter, revenue trends upward again, peaking at nearly 399 billion in 2022 before falling slightly in the last two years to about 339 billion in 2024. This pattern may suggest sensitivity to external market conditions, including commodity prices and demand variations.
- Net Income Attributable to ExxonMobil (in US$ millions)
-
Net income exhibits a generally positive trend through the first half of the dataset, increasing from about 36 billion in 2005 to a peak slightly above 45 billion in 2008. This is followed by a sharp contraction in income, reaching approximately 19 billion in 2009. A recovery phase occurs with net income rising to over 41 billion in 2011, then fluctuating with a noticeable decline through 2016, reaching a low near 7.8 billion. Profitability improves significantly from 2017 to 2018, achieving approximately 20.8 billion. However, the company experiences a significant net loss of around 22.4 billion in 2020, likely reflecting extraordinary circumstances. Following this loss, net income recovers strongly, peaking at about 55.7 billion in 2022. In the two most recent years, net income decreases but remains profitable, with approximately 33.7 billion in 2024.
Overall, the data underscores the cyclical nature of operations, with revenues and net income influenced by external factors leading to pronounced volatility. The sharp loss in 2020 and subsequent recovery highlight resilience in restoring profitability, while revenue patterns suggest the impact of market cycles and potential strategic adjustments.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | 91,990) | 453,475) |
Dec 31, 2023 | 96,609) | 376,317) |
Dec 31, 2022 | 97,631) | 369,067) |
Dec 31, 2021 | 59,154) | 338,923) |
Dec 31, 2020 | 44,893) | 332,750) |
Dec 31, 2019 | 50,052) | 362,597) |
Dec 31, 2018 | 47,973) | 346,196) |
Dec 31, 2017 | 47,134) | 348,691) |
Dec 31, 2016 | 41,416) | 330,314) |
Dec 31, 2015 | 42,623) | 336,758) |
Dec 31, 2014 | 52,910) | 349,493) |
Dec 31, 2013 | 59,308) | 346,808) |
Dec 31, 2012 | 64,460) | 333,795) |
Dec 31, 2011 | 72,963) | 331,052) |
Dec 31, 2010 | 58,984) | 302,510) |
Dec 31, 2009 | 55,235) | 233,323) |
Dec 31, 2008 | 72,266) | 228,052) |
Dec 31, 2007 | 85,963) | 242,082) |
Dec 31, 2006 | 75,777) | 219,015) |
Dec 31, 2005 | 73,342) | 208,335) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data reveals distinct trends in the asset composition and overall asset base over the period reviewed.
- Current Assets
- Current assets showed an initial increase from approximately 73.3 billion US dollars at the end of 2005 to a peak near 85.9 billion in 2007. This was followed by a noticeable decline, reaching about 42.6 billion by 2015. After 2015, current assets began to recover, rising steadily to over 97.6 billion by the end of 2022, before slightly decreasing again to just below 92.0 billion by the end of 2024. The pattern suggests periods of contraction and expansion, with a significant dip around 2014-2016, likely reflecting changes in liquidity or short-term asset management strategies.
- Total Assets
- Total assets consistently grew from 208.3 billion in 2005 to a height around 349.5 billion by 2014, despite minor fluctuations in certain years. A slight reduction is noted following 2014, with the asset base decreasing to about 332.8 billion by 2016, then recovering and climbing steadily from 2017 onwards to reach approximately 453.5 billion by the end of 2024. This trend points to overall growth in the asset base, potentially driven by investments, acquisitions, or asset revaluations, notwithstanding short-term variability.
In summary, current assets exhibited more volatility with a significant decrease in the mid-2010s followed by recovery, while total assets showed a general upward trajectory, indicating expanding asset holdings over the long term. The divergence in trends between current and total assets may suggest strategic shifts in asset structure or operational focus during the period.
Balance Sheet: Liabilities and Stockholders’ Equity
Exxon Mobil Corp., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Notes, loans payable and long-term debt | Total ExxonMobil share of equity | |
---|---|---|---|---|
Dec 31, 2024 | 70,307) | 182,869) | 41,710) | 263,705) |
Dec 31, 2023 | 65,316) | 163,779) | 41,573) | 204,802) |
Dec 31, 2022 | 69,045) | 166,594) | 41,193) | 195,049) |
Dec 31, 2021 | 56,643) | 163,240) | 47,704) | 168,577) |
Dec 31, 2020 | 56,363) | 168,620) | 67,640) | 157,150) |
Dec 31, 2019 | 63,989) | 163,659) | 46,920) | 191,650) |
Dec 31, 2018 | 57,138) | 147,668) | 37,796) | 191,794) |
Dec 31, 2017 | 57,771) | 154,191) | 42,336) | 187,688) |
Dec 31, 2016 | 47,638) | 156,484) | 42,762) | 167,325) |
Dec 31, 2015 | 53,976) | 159,948) | 38,687) | 170,811) |
Dec 31, 2014 | 64,633) | 168,429) | 29,121) | 174,399) |
Dec 31, 2013 | 71,724) | 166,313) | 22,699) | 174,003) |
Dec 31, 2012 | 64,139) | 162,135) | 11,581) | 165,863) |
Dec 31, 2011 | 77,505) | 170,308) | 17,033) | 154,396) |
Dec 31, 2010 | 62,633) | 149,831) | 15,014) | 146,839) |
Dec 31, 2009 | 52,061) | 117,931) | 9,605) | 110,569) |
Dec 31, 2008 | 49,100) | 115,087) | 9,425) | 112,965) |
Dec 31, 2007 | 58,312) | 120,320) | 9,566) | 121,762) |
Dec 31, 2006 | 48,817) | 105,171) | 8,347) | 113,844) |
Dec 31, 2005 | 46,307) | 97,149) | 7,991) | 111,186) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data reveals several notable trends and shifts in Exxon Mobil Corp.'s liabilities and equity over the examined period.
- Current Liabilities
- The current liabilities exhibit fluctuations with an overall tendency to increase. Starting at approximately $46.3 billion at the end of 2005, they rose and peaked near $77.5 billion in 2011. Following this peak, a decline occurred, dropping to about $47.6 billion in 2016. After 2016, current liabilities trended upward again, reaching over $70.3 billion by 2024. This pattern suggests variability in short-term obligations influenced by underlying business or market conditions.
- Total Liabilities
- Total liabilities increased steadily from around $97.1 billion in 2005 to a high point near $170.3 billion in 2011. Post-2011, a gradual decrease to about $147.7 billion in 2013 took place, followed by fluctuations between $154 billion and $168.6 billion until 2021. Subsequently, liabilities inflated again, reaching approximately $182.9 billion in 2024. The overall increase in total liabilities signals growing obligations, potentially reflecting expansion, capital expenditures, or financing activities.
- Notes, Loans Payable, and Long-term Debt
- This category showed an increasing trend from roughly $8.0 billion in 2005 to about $17.0 billion in 2011, followed by a reduction to $11.6 billion in 2012. There was a significant surge after 2012 with amounts climbing to nearly $42.8 billion by 2016, then a gradual decrease to roughly $37.8 billion in 2018. After a spike to $67.6 billion in 2020, levels fell back to around $41.7 billion by 2024. These fluctuations in long-term debt suggest active debt management possibly related to funding investments or restructuring obligations.
- Total ExxonMobil Share of Equity
- Equity demonstrated growth from approximately $111.2 billion in 2005 to a peak near $191.8 billion in 2018 and 2019. However, a marked decline to $157.2 billion in 2020 occurred, likely reflecting adverse financial impacts during that period. Afterward, equity increased strongly, reaching about $263.7 billion in 2024, indicating recovery and capital growth subsequent to the dip.
Overall, the data presents a company experiencing expansion and financial variation marked by cycles of increased liabilities followed by partial reductions. The sharp decline in equity in 2020 stands out as an anomaly likely connected to extraordinary external events, with a significant rebound thereafter. The patterns in long-term debt correspond with financing adjustments aligned with broader liability trends. Current liabilities and total liabilities show a generally upward trajectory, consistent with increasing scale and operational needs.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash used in investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2024 | 55,022) | (19,938) | (42,789) |
Dec 31, 2023 | 55,369) | (19,274) | (34,297) |
Dec 31, 2022 | 76,797) | (14,742) | (39,114) |
Dec 31, 2021 | 48,129) | (10,235) | (35,423) |
Dec 31, 2020 | 14,668) | (18,459) | 5,285) |
Dec 31, 2019 | 29,716) | (23,084) | (6,618) |
Dec 31, 2018 | 36,014) | (16,446) | (19,446) |
Dec 31, 2017 | 30,066) | (15,730) | (15,130) |
Dec 31, 2016 | 22,082) | (12,403) | (9,293) |
Dec 31, 2015 | 30,344) | (23,824) | (7,037) |
Dec 31, 2014 | 45,116) | (26,975) | (17,888) |
Dec 31, 2013 | 44,914) | (34,201) | (15,476) |
Dec 31, 2012 | 56,170) | (25,601) | (33,868) |
Dec 31, 2011 | 55,345) | (22,165) | (28,256) |
Dec 31, 2010 | 48,413) | (24,204) | (26,924) |
Dec 31, 2009 | 28,438) | (22,419) | (27,283) |
Dec 31, 2008 | 59,725) | (15,499) | (44,027) |
Dec 31, 2007 | 52,002) | (9,728) | (38,345) |
Dec 31, 2006 | 49,286) | (14,230) | (36,210) |
Dec 31, 2005 | 48,138) | (10,270) | (26,941) |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the cash flow activities over the observed period reveals several trends and patterns in the company's financial operations.
- Operating Activities
- The net cash provided by operating activities exhibits a general upward trend from 2005 through 2008, reaching a peak of 59,725 million US dollars in 2008. Subsequently, there is a marked decline in 2009 to 28,438 million, likely reflecting the impact of external economic factors. From 2010 onwards, the cash flow from operations fluctuates, maintaining a range mostly between approximately 22,000 million and 55,000 million. Notable recovery occurs in 2021 and 2022 with values of 48,129 million and 76,797 million respectively, indicating improved operating performance or changes in working capital management during these years. However, there is a slight decline in 2023 and 2024, stabilizing around 55,000 million.
- Investing Activities
- The net cash used in investing activities consistently reflects outflows over the entire period, signifying ongoing investment expenditures exceeding cash proceeds from sales of investments or assets. Outflows fluctuate significantly, with an increase in the magnitude of cash used in certain years such as 2009 (-22,419 million), 2013 (-34,201 million), and 2019 (-23,084 million), suggesting periods of intensified capital expenditure or acquisitions. Conversely, smaller outflows are noted in years like 2016 (-12,403 million) and 2021 (-10,235 million), indicating relatively restrained investment activity during these periods. The trend does not show a clear directional change but highlights variability consistent with operational strategies and market conditions.
- Financing Activities
- The net cash used in financing activities shows extensive cash outflows for most years, reflecting repayments of debt, dividends, share buybacks, or other financing obligations. The outflow peaks at -44,027 million in 2008 and remains substantially negative throughout the subsequent periods, with some moderation in 2014 (-7,037 million) and 2015 (-9,293 million). The year 2020 presents an anomaly with a positive cash flow of 5,285 million, indicating net inflows from financing activities, possibly due to new borrowings or capital injections. However, in 2021 and 2022, the financing outflows increase again sharply, exceeding -35,000 million. The trend suggests an overall strategy focused on deleveraging or returning capital to shareholders, punctuated by occasional financing inflows.
In summary, operating cash flows primarily contribute positively with some volatility, investing cash flows consistently represent expenditure, and financing cash flows generally depict outflows, reflecting the financing and capital structure strategy. The data demonstrates the company’s ongoing investment in assets financed by operating cash flows and external financing activities, with notable fluctuations likely tied to market and internal strategic factors over the period analyzed.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | 7.84 | 7.84 | 3.84 |
Dec 31, 2023 | 8.89 | 8.89 | 3.68 |
Dec 31, 2022 | 13.26 | 13.26 | 3.55 |
Dec 31, 2021 | 5.39 | 5.39 | 3.49 |
Dec 31, 2020 | -5.25 | -5.25 | 3.48 |
Dec 31, 2019 | 3.36 | 3.36 | 3.43 |
Dec 31, 2018 | 4.88 | 4.88 | 3.23 |
Dec 31, 2017 | 4.63 | 4.63 | 3.06 |
Dec 31, 2016 | 1.88 | 1.88 | 2.98 |
Dec 31, 2015 | 3.85 | 3.85 | 2.88 |
Dec 31, 2014 | 7.60 | 7.60 | 2.70 |
Dec 31, 2013 | 7.37 | 7.37 | 2.46 |
Dec 31, 2012 | 9.70 | 9.70 | 2.18 |
Dec 31, 2011 | 8.43 | 8.42 | 1.85 |
Dec 31, 2010 | 6.24 | 6.22 | 1.74 |
Dec 31, 2009 | 3.99 | 3.98 | 1.66 |
Dec 31, 2008 | 8.78 | 8.69 | 1.55 |
Dec 31, 2007 | 7.36 | 7.28 | 1.37 |
Dec 31, 2006 | 6.68 | 6.62 | 1.28 |
Dec 31, 2005 | 5.76 | 5.71 | 1.14 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The data reflects a multi-year overview of key financial metrics related to earnings and dividends per share. The trends provide insight into the company's profitability and shareholder returns over the given period.
- Basic and Diluted Earnings Per Share (EPS)
- Both basic and diluted EPS exhibit a generally positive trajectory with notable fluctuations. Starting at approximately $5.71 to $5.76 in 2005, earnings increased steadily to peak around $9.7 by 2012. A decline occurred in 2015 and 2016, reaching lows near $1.88, indicating a period of weakened profitability or extraordinary impacts. Thereafter, EPS recovered gradually, culminating in a significant peak of $13.26 in 2022, followed by a moderate decrease to about $7.84 in 2024. The negative EPS observed in 2020 at approximately -$5.25 represents a substantial downturn potentially linked to market disruptions or exceptional losses.
- Dividend Per Share
- Dividends per share showed a consistent and steady increase throughout the period. Beginning at $1.14 in 2005, dividends increased annually without interruption, reaching $3.84 by 2024. This pattern indicates a commitment to returning value to shareholders despite periods of earnings volatility, highlighting strong dividend policy discipline and resilience.
Overall, earnings per share demonstrated substantial variability influenced by external economic conditions or internal company performance cycles, while dividends steadily increased, showcasing a stable and growing shareholder return strategy. The rapid recovery of EPS after periods of decline emphasizes the company's capacity for operational rebound and earnings growth over time.