AI Tokens
Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

EQT Corp., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Current portion of debt 954,900 154,161 16,204 704,390 12,406
Accounts payable 1,339,251 705,461 796,438 1,059,873 726,433
Derivative instruments, at fair value 2,413,608 600,877 312,696 336,051 139,089
Accrued interest payable 88,614 91,953 36,590 42,998 41,926
Accrued taxes other than income 86,755 44,619 57,850 75,978 62,091
Current portion of long-term capacity contracts 57,440 50,504 34,000 — —
Accrued incentive compensation 51,224 33,601 18,573 46,937 72,910
Current portion of lease liabilities 27,972 25,004 29,036 — —
Accrued severance 3,815 2,536 11,769 8,893 41,474
Income tax payable — 23,909 — — —
Other accrued liabilities 56,592 29,785 32,746 79,881 55,875
Other current liabilities 372,412 301,911 220,564 254,687 274,276
Current liabilities of discontinued operations — — — — 80,033
Current liabilities 5,080,171 1,762,410 1,345,902 2,355,001 1,232,237
Credit facility borrowings — 300,000 294,000 800,000 1,295,000
Term Loan Facility borrowings — — 999,353 — —
Senior notes 4,435,782 4,371,467 3,878,366 3,882,932 4,575,203
Note payable to EQM Midstream Partners, LP 94,320 99,838 105,056 110,059 114,720
Deferred income taxes 938,612 1,371,967 1,485,814 1,823,381 1,889,962
Other liabilities and credits 1,012,740 945,057 897,148 791,742 752,837
Noncurrent liabilities of discontinued operations — — — — 1,248,032
Noncurrent liabilities 6,481,454 7,088,329 7,659,737 7,408,114 9,875,754
Total liabilities 11,561,625 8,850,739 9,005,639 9,763,115 11,107,991
Common stock, no par value 10,167,963 8,241,684 7,818,205 7,828,554 9,388,903
Treasury stock, shares at cost (18,046) (29,348) (32,507) (49,194) (63,602)
Retained earnings (accumulated deficit) (115,779) 1,048,259 2,023,089 3,184,275 3,996,775
Accumulated other comprehensive loss (4,611) (5,355) (5,199) (5,406) (2,458)
Common shareholders’ equity 10,029,527 9,255,240 9,803,588 10,958,229 13,319,618
Noncontrolling interest in consolidated subsidiaries 16,236 7,490 — — 5,094,995
Total equity 10,045,763 9,262,730 9,803,588 10,958,229 18,414,613
Total liabilities and equity 21,607,388 18,113,469 18,809,227 20,721,344 29,522,604

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The company's overall capital structure underwent significant volatility between 2017 and 2021, characterized by a substantial reduction in total equity and a strategic shift in the composition of its liabilities. Total liabilities and equity peaked in 2017 at 29.52 billion, declined to a low of 18.11 billion in 2020, and recovered to 21.61 billion by the end of 2021.

Current Liabilities Dynamics
Current liabilities exhibited a sharp upward trajectory, escalating from 1.23 billion in 2017 to 5.08 billion in 2021. This growth was primarily driven by a surge in derivative instruments at fair value, which rose from 139.1 million in 2017 to 2.41 billion in 2021. Additionally, the current portion of debt saw a marked increase in 2021, reaching 954.9 million, indicating a higher volume of short-term debt obligations maturing within the next year.
Noncurrent Liabilities Trends
Noncurrent liabilities followed a consistent downward trend, decreasing from 9.88 billion in 2017 to 6.48 billion in 2021. A key contributor to this reduction was the decline in deferred income taxes, which fell from 1.89 billion in 2017 to 938.6 million in 2021. Senior notes remained the most stable component of long-term debt, maintaining a range between 3.88 billion and 4.58 billion throughout the period.
Equity and Retained Earnings Erosion
Total equity experienced a significant contraction, dropping from 18.41 billion in 2017 to 10.05 billion in 2021. A critical observation is the deterioration of retained earnings, which transitioned from a positive balance of 3.99 billion in 2017 to an accumulated deficit of 115.8 million by December 31, 2021. This trend suggests persistent net losses or dividend distributions that exceeded net income over the five-year span.
Capital Adjustments and Stockholder Equity
To offset the decline in retained earnings, there was a notable increase in common stock, which rose to 10.17 billion in 2021 from 9.39 billion in 2017. This suggests a reliance on equity issuance to maintain the capital base. Furthermore, the elimination of noncontrolling interests, which stood at 5.09 billion in 2017 and became negligible by 2021, contributed to the overall reduction in total equity.

The balance sheet reveals a shifting risk profile. The transition from a predominantly noncurrent liability structure to one with a heavy concentration of current liabilities—particularly in derivatives and short-term debt—indicates increased short-term liquidity pressure by the end of 2021. This is compounded by the shift from positive retained earnings to an accumulated deficit, signaling a weakened internal capital generation capacity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?