Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Analysis of Debt

Microsoft Excel

Total Debt (Carrying Amount)

EQT Corp., balance sheet: debt

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Current portion of debt 954,900 154,161 16,204 704,390 12,406
Credit facility borrowings 300,000 294,000 800,000 1,295,000
Term Loan Facility borrowings 999,353
Senior notes 4,435,782 4,371,467 3,878,366 3,882,932 4,575,203
Note payable to EQM Midstream Partners, LP 94,320 99,838 105,056 110,059 114,720
Total debt (carrying amount) 5,485,002 4,925,466 5,292,979 5,497,381 5,997,329

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Debt item Description The company
Total debt (carrying amount) Sum of the carrying values as of the balance sheet date of all debt plus capital lease obligations. EQT Corp. total debt decreased from 2019 to 2020 but then increased from 2020 to 2021 exceeding 2019 level.

Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2021
Selected Financial Data (US$ in thousands)
Total debt (fair value) 6,572,606
Financial Ratio
Debt, fair value to carrying amount ratio 1.20

Based on: 10-K (reporting date: 2021-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on debt: 5.50%

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
3.00% 576,969 17,309
7.42% 10,327 766
6.63% 1,133,000 75,061
8.40% 854,985 71,819
3.13% 516,265 16,133
7.75% 138,504 10,734
3.90% 1,344,688 52,443
5.00% 389,428 19,471
7.50% 966,983 72,524
3.63% 523,620 18,981
Total 6,454,769 355,242
5.50%

Based on: 10-K (reporting date: 2021-12-31).

1 US$ in thousands

2 Weighted-average interest rate = 100 × 355,242 ÷ 6,454,769 = 5.50%