Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

EQT Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 21,607,388 18,113,469 18,809,227 20,721,344 29,522,604
Less: Cash and cash equivalents 113,963 18,210 4,596 3,487 26,311
Operating assets 21,493,425 18,095,259 18,804,631 20,717,857 29,496,293
Operating Liabilities
Total liabilities 11,561,625 8,850,739 9,005,639 9,763,115 11,107,991
Less: Current portion of debt 954,900 154,161 16,204 704,390 12,406
Less: Credit facility borrowings 300,000 294,000 800,000 1,295,000
Less: Term Loan Facility borrowings 999,353
Less: Senior notes 4,435,782 4,371,467 3,878,366 3,882,932 4,575,203
Less: Note payable to EQM Midstream Partners, LP 94,320 99,838 105,056 110,059 114,720
Operating liabilities 6,076,623 3,925,273 3,712,660 4,265,734 5,110,662
 
Net operating assets1 15,416,802 14,169,986 15,091,971 16,452,123 24,385,631
Balance-sheet-based aggregate accruals2 1,246,816 (921,985) (1,360,152) (7,933,508)
Financial Ratio
Balance-sheet-based accruals ratio3 8.43% -6.30% -8.62% -38.85%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. -3.43%
ConocoPhillips 44.50%
Exxon Mobil Corp. -4.87%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 1.09% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Energy 1.02% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 21,493,4256,076,623 = 15,416,802

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 15,416,80214,169,986 = 1,246,816

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,246,816 ÷ [(15,416,802 + 14,169,986) ÷ 2] = 8.43%

4 Click competitor name to see calculations.


Net Operating Assets
The net operating assets exhibit a fluctuating trend over the analyzed period. Beginning at approximately 16.45 billion US dollars at the end of 2018, this figure declined notably to about 15.09 billion in 2019 and further decreased to around 14.17 billion in 2020. However, in 2021, there was a recovery, with net operating assets rising to approximately 15.42 billion. This pattern indicates an initial contraction in operating asset base followed by a partial rebound in the most recent year observed.
Balance-Sheet-Based Aggregate Accruals
The aggregate accruals demonstrate a significant shift in magnitude and sign throughout the period. In 2018, accrued liabilities or adjustments were strongly negative at roughly -7.93 billion US dollars, which sharply moderated to -1.36 billion in 2019 and further to -0.92 billion in 2020. In 2021, the figure transitioned to a positive 1.25 billion, indicating a reversal from prior negative accruals to positive accruals for that year. This trend reveals substantial variation in accrual accounting adjustments or timing differences impacting reported performance.
Balance-Sheet-Based Accruals Ratio (%)
Mirroring the aggregate accruals, the accruals ratio shifts considerably, reflecting changing proportions of accruals relative to net operating assets. The ratio began at -38.85% in 2018, signaling a large negative accrual component relative to the asset base. It decreased in magnitude to -8.62% in 2019 and then to -6.3% in 2020, indicating diminishing negative accrual influences. By 2021, the ratio reversed into positive territory at 8.43%, consistent with the positive aggregate accruals reported. This movement suggests changes in earnings quality or accounting practices affecting how economic activities are recognized through accruals.

Cash-Flow-Statement-Based Accruals Ratio

EQT Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) attributable to EQT Corporation (1,155,759) (967,166) (1,221,695) (2,244,568) 1,508,529
Less: Net cash provided by operating activities 1,662,448 1,537,701 1,851,704 2,976,256 1,637,698
Less: Net cash used in investing activities (2,072,742) (1,555,800) (1,601,142) (3,979,104) (4,202,070)
Cash-flow-statement-based aggregate accruals (745,465) (949,067) (1,472,257) (1,241,720) 4,072,901
Financial Ratio
Cash-flow-statement-based accruals ratio1 -5.04% -6.49% -9.33% -6.08%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. -4.57%
ConocoPhillips -0.78%
Exxon Mobil Corp. -6.69%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -5.23% -14.30%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -5.33% -18.29%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -745,465 ÷ [(15,416,802 + 14,169,986) ÷ 2] = -5.04%

2 Click competitor name to see calculations.


The analysis of the annual financial reporting quality measures reveals several notable trends over the four-year period ending December 31, 2021.

Net Operating Assets
The net operating assets show a declining trend from 2018 to 2020, decreasing from approximately 16.45 billion US dollars to 14.17 billion US dollars. This represents a reduction of around 13.9% over two years. However, in 2021, there is a reversal of this trend with net operating assets increasing to about 15.42 billion US dollars, indicating a partial recovery or expansion of operational capacity.
Cash-Flow-Statement-Based Aggregate Accruals
The aggregate accruals, which reflect the non-cash components of earnings, are negative throughout the period, ranging between approximately -1.47 billion and -0.75 billion US dollars. The absolute value of these accruals decreases steadily each year from 2019 onwards, moving from -1.47 billion in 2019 down to -0.75 billion by 2021. This downward movement in the magnitude of negative accruals suggests an improvement in the quality of earnings, as smaller accruals typically indicate less earnings management.
Cash-Flow-Statement-Based Accruals Ratio
Corresponding with aggregate accruals, the accruals ratio remains negative but shows a consistent improvement over the observed timeframe. It decreases in magnitude from -9.33% in 2019 to -5.04% in 2021, indicating a reduction in the proportion of accruals relative to net operating assets. This trend further supports the inference of improving earnings quality as accruals become a smaller part of operating assets.

Overall, the data suggest a contracting base of net operating assets through 2020 followed by a recovery in 2021, alongside a consistent improvement in accrual measures, which may reflect strengthening financial reporting quality. The reduction in negative accruals and their ratio over the period highlights a move towards higher earnings persistence and lesser dependence on accounting adjustments.