AI Tokens
Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

EQT Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 21,607,388 18,113,469 18,809,227 20,721,344 29,522,604
Less: Cash and cash equivalents 113,963 18,210 4,596 3,487 26,311
Operating assets 21,493,425 18,095,259 18,804,631 20,717,857 29,496,293
Operating Liabilities
Total liabilities 11,561,625 8,850,739 9,005,639 9,763,115 11,107,991
Less: Current portion of debt 954,900 154,161 16,204 704,390 12,406
Less: Credit facility borrowings — 300,000 294,000 800,000 1,295,000
Less: Term Loan Facility borrowings — — 999,353 — —
Less: Senior notes 4,435,782 4,371,467 3,878,366 3,882,932 4,575,203
Less: Note payable to EQM Midstream Partners, LP 94,320 99,838 105,056 110,059 114,720
Operating liabilities 6,076,623 3,925,273 3,712,660 4,265,734 5,110,662
 
Net operating assets1 15,416,802 14,169,986 15,091,971 16,452,123 24,385,631
Balance-sheet-based aggregate accruals2 1,246,816 (921,985) (1,360,152) (7,933,508) —
Financial Ratio
Balance-sheet-based accruals ratio3 8.43% -6.30% -8.62% -38.85% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. — — — — —
ConocoPhillips — — — — —
ExxonMobil Holdings Corp. — — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels 200.00% — — — —
Balance-Sheet-Based Accruals Ratio, Industry
Energy 200.00% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 21,493,425 – 6,076,623 = 15,416,802

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 15,416,802 – 14,169,986 = 1,246,816

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,246,816 ÷ [(15,416,802 + 14,169,986) ÷ 2] = 8.43%

4 Click competitor name to see calculations.


An examination of the balance-sheet-based accruals reveals a consistent upward trajectory from 2018 through 2021. This progression indicates a significant shift in the relationship between reported earnings and the underlying cash flow patterns, characterized by a transition from substantial negative accruals to a positive accrual position.

Balance-sheet-based accruals ratio
The ratio demonstrated a steady increase, moving from -38.85% in 2018 to 8.43% in 2021. The sharp rise between 2018 and 2019, where the ratio shifted from -38.85% to -8.62%, suggests a rapid reduction in the gap between cash flows and accrual-based earnings. The eventual shift into positive territory in 2021 indicates that accruals have begun to exceed cash flows relative to the operating asset base.
Balance-sheet-based aggregate accruals
Aggregate accruals transitioned from a significant negative value of -7,933,508 thousand US dollars in 2018 to a positive 1,246,816 thousand US dollars by 2021. This trend reflects a reversal in the quality of earnings components, moving away from a period where non-cash charges or conservative accounting likely dominated the financial profile toward a period of positive accrual accumulation.
Net operating assets
Net operating assets remained relatively stable over the analyzed period, fluctuating between a high of 16,452,123 thousand US dollars in 2018 and a low of 14,169,986 thousand US dollars in 2020. Because the asset base did not experience drastic volatility, the observed changes in the accruals ratio are primarily driven by the variance in aggregate accruals rather than significant shifts in the company's operating scale.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

EQT Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) attributable to EQT Corporation (1,155,759) (967,166) (1,221,695) (2,244,568) 1,508,529
Less: Net cash provided by operating activities 1,662,448 1,537,701 1,851,704 2,976,256 1,637,698
Less: Net cash used in investing activities (2,072,742) (1,555,800) (1,601,142) (3,979,104) (4,202,070)
Cash-flow-statement-based aggregate accruals (745,465) (949,067) (1,472,257) (1,241,720) 4,072,901
Financial Ratio
Cash-flow-statement-based accruals ratio1 -5.04% -6.49% -9.33% -6.08% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. — — — — —
ConocoPhillips — — — — —
ExxonMobil Holdings Corp. — — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -10.40% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -10.60% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -745,465 ÷ [(15,416,802 + 14,169,986) ÷ 2] = -5.04%

2 Click competitor name to see calculations.


An analysis of the financial reporting quality between 2018 and 2021 reveals a consistent pattern of negative cash-flow-statement-based aggregate accruals. This indicates that cash flows from operations have systematically exceeded accrual-based earnings throughout the period, which is typically associated with conservative accounting practices and high earnings quality.

Net Operating Assets Trend
Net operating assets experienced a period of contraction from December 31, 2018, through December 31, 2020, declining from US$ 16,452,123 thousand to US$ 14,169,986 thousand. This downward trend reversed in 2021, with assets increasing to US$ 15,416,802 thousand, reflecting a recovery in the operational asset base.
Aggregate Accruals Performance
Cash-flow-statement-based aggregate accruals remained negative across all four years. The negative value peaked in 2019 at US$ -1,472,257 thousand, before trending upward toward zero in 2020 (US$ -949,067 thousand) and 2021 (US$ -745,465 thousand). The narrowing of these negative accruals suggests a reduction in the variance between cash flow and reported accrual earnings over the latter half of the period.
Accruals Ratio Analysis
The cash-flow-statement-based accruals ratio mirrored the trend of the aggregate accruals. The ratio widened to its most negative point in 2019 at -9.33%, indicating the highest divergence between cash flows and accruals relative to assets. Subsequently, the ratio improved to -6.49% in 2020 and further to -5.04% by December 31, 2021. The persistence of a negative ratio indicates that the company's earnings are consistently backed by strong cash flow generation.

The overall trajectory from 2019 to 2021 shows a convergence between accrual-based reporting and actual cash flows. While the negative ratios suggest a high quality of earnings, the steady movement of the ratio from -9.33% toward -5.04% indicates a moderation in the scale of these negative accruals relative to the company's net operating assets.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?