Stock Analysis on Net

EQT Corp. (NYSE:EQT)

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

EQT Corp., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 21,607,388 18,113,469 18,809,227 20,721,344 29,522,604
Less: Cash and cash equivalents 113,963 18,210 4,596 3,487 26,311
Operating assets 21,493,425 18,095,259 18,804,631 20,717,857 29,496,293
Operating Liabilities
Total liabilities 11,561,625 8,850,739 9,005,639 9,763,115 11,107,991
Less: Current portion of debt 954,900 154,161 16,204 704,390 12,406
Less: Credit facility borrowings 300,000 294,000 800,000 1,295,000
Less: Term Loan Facility borrowings 999,353
Less: Senior notes 4,435,782 4,371,467 3,878,366 3,882,932 4,575,203
Less: Note payable to EQM Midstream Partners, LP 94,320 99,838 105,056 110,059 114,720
Operating liabilities 6,076,623 3,925,273 3,712,660 4,265,734 5,110,662
 
Net operating assets1 15,416,802 14,169,986 15,091,971 16,452,123 24,385,631
Balance-sheet-based aggregate accruals2 1,246,816 (921,985) (1,360,152) (7,933,508)
Financial Ratio
Balance-sheet-based accruals ratio3 8.43% -6.30% -8.62% -38.85%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Chevron Corp. -3.43% 2.95%
ConocoPhillips 44.50% -6.11%
Exxon Mobil Corp. -4.87% -6.54%
Marathon Petroleum Corp. -23.90% -13.70%
Occidental Petroleum Corp. -11.15% -27.81%
Valero Energy Corp. -4.76% 4.56%
Balance-Sheet-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -2.67% -6.24% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Energy -2.56% -7.65% 200.00%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 21,493,4256,076,623 = 15,416,802

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 15,416,80214,169,986 = 1,246,816

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,246,816 ÷ [(15,416,802 + 14,169,986) ÷ 2] = 8.43%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, EQT Corp. deteriorated earnings quality from 2020 to 2021.

Cash-Flow-Statement-Based Accruals Ratio

EQT Corp., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss) attributable to EQT Corporation (1,155,759) (967,166) (1,221,695) (2,244,568) 1,508,529
Less: Net cash provided by operating activities 1,662,448 1,537,701 1,851,704 2,976,256 1,637,698
Less: Net cash used in investing activities (2,072,742) (1,555,800) (1,601,142) (3,979,104) (4,202,070)
Cash-flow-statement-based aggregate accruals (745,465) (949,067) (1,472,257) (1,241,720) 4,072,901
Financial Ratio
Cash-flow-statement-based accruals ratio1 -5.04% -6.49% -9.33% -6.08%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Chevron Corp. -4.57% -5.42%
ConocoPhillips -0.78% -8.78%
Exxon Mobil Corp. -6.69% -7.93%
Marathon Petroleum Corp. 14.35% -11.70%
Occidental Petroleum Corp. -13.52% -29.21%
Valero Energy Corp. -9.15% 0.18%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Oil, Gas & Consumable Fuels -4.28% -9.46% 5.76%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Energy -4.41% -10.74% 1.30%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -745,465 ÷ [(15,416,802 + 14,169,986) ÷ 2] = -5.04%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, EQT Corp. improved earnings quality from 2020 to 2021.