Market Value Added (MVA)
Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.
MVA
EQT Corp., MVA calculation
US$ in thousands
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 Fair value of debt. See details »
2 Invested capital. See details »
| Item | Description | The company |
|---|---|---|
| MVA | EQT Corp. market (fair) value less invested capital. | EQT Corp. MVA increased from 2019 to 2020 and from 2020 to 2021. |
MVA Spread Ratio
EQT Corp., MVA spread ratio calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Market value added (MVA)1 | (1,737,043) | (4,630,568) | (10,234,669) | (9,102,950) | (2,237,326) | |
| Invested capital2 | 16,527,021) | 15,621,670) | 16,653,426) | 18,393,800) | 26,508,072) | |
| Performance Ratio | ||||||
| MVA spread ratio3 | -10.51% | -29.64% | -61.46% | -49.49% | -8.44% | |
| Benchmarks | ||||||
| MVA Spread Ratio, Competitors4 | ||||||
| Chevron Corp. | 54.49% | 25.83% | 21.23% | — | — | |
| ConocoPhillips | 86.17% | 63.43% | 38.09% | — | — | |
| Exxon Mobil Corp. | 42.25% | 18.54% | -5.98% | — | — | |
| Marathon Petroleum Corp. | 16.35% | 14.91% | -10.38% | — | — | |
| Occidental Petroleum Corp. | 34.32% | 9.79% | -5.81% | — | — | |
| Valero Energy Corp. | 19.85% | 21.44% | 4.90% | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 MVA. See details »
2 Invested capital. See details »
3 2021 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × -1,737,043 ÷ 16,527,021 = -10.51%
4 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA spread ratio | The ratio of MVA to invested capital. It measures the efficiency with which investors’ capital investment has translated into a franchise value and into an aggregate net present value premium. | EQT Corp. MVA spread ratio improved from 2019 to 2020 and from 2020 to 2021. |
MVA Margin
EQT Corp., MVA margin calculation, comparison to benchmarks
| Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | ||
|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | ||||||
| Market value added (MVA)1 | (1,737,043) | (4,630,568) | (10,234,669) | (9,102,950) | (2,237,326) | |
| Sales of natural gas, natural gas liquids and oil | 6,804,020) | 2,650,299) | 3,791,414) | 4,695,519) | 2,651,318) | |
| Performance Ratio | ||||||
| MVA margin2 | -25.53% | -174.72% | -269.94% | -193.86% | -84.39% | |
| Benchmarks | ||||||
| MVA Margin, Competitors3 | ||||||
| Chevron Corp. | 67.80% | 53.96% | 29.71% | — | — | |
| ConocoPhillips | 143.57% | 171.77% | 67.50% | — | — | |
| Exxon Mobil Corp. | 41.64% | 28.44% | -7.10% | — | — | |
| Marathon Petroleum Corp. | 8.67% | 15.00% | -6.87% | — | — | |
| Occidental Petroleum Corp. | 76.78% | 34.78% | -23.98% | — | — | |
| Valero Energy Corp. | 7.75% | 13.53% | 1.84% | — | — | |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
1 MVA. See details »
2 2021 Calculation
MVA margin = 100 × MVA ÷ Sales of natural gas, natural gas liquids and oil
= 100 × -1,737,043 ÷ 6,804,020 = -25.53%
3 Click competitor name to see calculations.
| Performance ratio | Description | The company |
|---|---|---|
| MVA margin | The ratio of MVA to sales. It measures how efficiently and prodigiously sales translate into franchise value. | EQT Corp. MVA margin ratio improved from 2019 to 2020 and from 2020 to 2021. |