Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since October 27, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

EQT Corp., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Current portion of debt 421,987 440,900 493,815 954,900 12,441 399,699 29,291 154,161 33,363 16,309 16,256 16,204 4,916 4,830 704,677 704,390 699,527 699,324
Accounts payable 1,678,083 1,700,406 1,416,274 1,339,251 1,183,194 820,134 812,273 705,461 693,141 686,512 692,268 796,438 755,102 850,847 877,498 1,059,873 978,757 754,120 699,520
Derivative instruments, at fair value 4,214,888 4,568,003 5,362,080 2,413,608 5,715,608 2,160,253 651,058 600,877 894,618 625,808 526,601 312,696 339,995 378,834 308,607 336,051 183,677 146,061 59,198
Other current liabilities 322,944 480,438 333,118 372,412 317,110 299,115 257,405 301,911 218,395 231,957 238,107 220,564 349,697 298,777 294,708 254,687 784,115 756,738 349,958
Current liabilities 6,637,902 7,189,747 7,605,287 5,080,171 7,228,353 3,679,201 1,750,027 1,762,410 1,839,517 1,560,586 1,473,232 1,345,902 1,449,710 1,533,288 2,185,490 2,355,001 2,646,076 2,356,243 1,108,676
Credit facility borrowings 100,000 26,000 704,000 300,000 300,000 244,500 38,000 294,000 161,000 350,000 800,000 472,000 500,000 1,892,000
Term loan facility borrowings 799,574 999,353 999,239 999,125
Senior notes 4,257,359 4,409,727 4,437,572 4,435,782 5,377,439 4,999,502 4,378,270 4,371,467 4,351,917 4,463,548 4,117,256 3,878,366 3,887,907 3,886,249 3,884,591 3,882,932 7,336,570 7,333,587 5,564,826
Note payable to EQM Midstream Partners, LP 89,973 91,442 92,891 94,320 95,728 97,117 98,487 99,838 101,170 102,483 103,778 105,056 106,333 107,592 108,835 110,059
Deferred income taxes 893,139 742,670 433,769 938,612 347,392 1,009,721 1,358,489 1,371,967 1,336,629 1,550,249 1,612,894 1,485,814 1,809,650 1,897,455 1,859,578 1,823,381 1,212,867 1,324,352 1,431,148
Other liabilities and credits 1,004,163 997,988 1,013,059 1,012,740 999,083 897,294 923,765 945,057 855,193 855,175 893,905 897,148 848,985 807,163 811,603 791,742 776,424 746,427 771,934
Noncurrent liabilities 6,244,634 6,341,827 6,003,291 6,481,454 7,523,642 7,003,634 7,059,011 7,088,329 6,889,409 7,009,455 7,527,407 7,659,737 7,813,114 7,697,584 7,014,607 7,408,114 9,797,861 9,904,366 9,659,908
Total liabilities 12,882,536 13,531,574 13,608,578 11,561,625 14,751,995 10,682,835 8,809,038 8,850,739 8,728,926 8,570,041 9,000,639 9,005,639 9,262,824 9,230,872 9,200,097 9,763,115 12,443,937 12,260,609 10,768,584
Common stock, no par value 9,923,539 9,948,646 9,921,348 10,167,963 10,180,652 8,245,752 8,238,643 8,241,684 7,895,628 7,889,072 7,821,631 7,818,205 7,818,683 7,807,740 7,817,227 7,828,554 8,684,169 9,316,209 9,363,289
Treasury stock, shares at cost (579) (2,848) (2,848) (18,046) (18,202) (20,084) (21,469) (29,348) (29,347) (30,341) (30,852) (32,507) (32,527) (39,310) (39,665) (49,194) (50,014) (50,769) (51,304)
Retained earnings (accumulated deficit) (299,577) (880,127) (1,725,279) (115,779) (1,908,833) 71,284 1,007,741 1,048,259 984,571 1,585,211 1,848,286 2,023,089 3,117,015 3,485,711 3,367,810 3,184,275 2,369,271 2,416,802 2,406,952
Accumulated other comprehensive loss (4,421) (4,484) (4,548) (4,611) (5,157) (5,194) (5,275) (5,355) (5,043) (5,115) (5,187) (5,199) (5,546) (5,666) (5,784) (5,406) (3,251) (2,959) (2,615)
Common shareholders’ equity 9,618,962 9,061,187 8,188,673 10,029,527 8,248,460 8,291,758 9,219,640 9,255,240 8,845,809 9,438,827 9,633,878 9,803,588 10,897,625 11,248,475 11,139,588 10,958,229 11,000,175 11,679,283 11,716,322
Noncontrolling interest in consolidated subsidiaries 39,639 28,903 17,360 16,236 11,265 10,664 10,726 7,490 5,217,217 5,023,336 5,147,440
Total equity 9,658,601 9,090,090 8,206,033 10,045,763 8,259,725 8,302,422 9,230,366 9,262,730 8,845,809 9,438,827 9,633,878 9,803,588 10,897,625 11,248,475 11,139,588 10,958,229 16,217,392 16,702,619 16,863,762
Total liabilities and equity 22,541,137 22,621,664 21,814,611 21,607,388 23,011,720 18,985,257 18,039,404 18,113,469 17,574,735 18,008,868 18,634,517 18,809,227 20,160,449 20,479,347 20,339,685 20,721,344 28,661,329 28,963,228 27,632,346

Based on: 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).


Current Portion of Debt
The current portion of debt showed high values around the 2018 periods, peaking near 700 million. However, there was a sharp decrease starting in early 2019, dropping to the single-digit thousands before increasing again in late 2020 and early 2021. In 2022, the current portion of debt fluctuated, with levels around 400,000 to 950,000 thousand dollars, indicating some volatility.
Accounts Payable
Accounts payable generally increased over the period, starting from approximately 700 million in early 2018 and growing steadily, reaching its highest values in 2022 at around 1.7 billion. Some moderate fluctuations were observed but the overall trend was upward, signifying increasing trade payables or obligations.
Derivative Instruments, at Fair Value
Derivative instruments at fair value exhibited notable volatility and an overall increasing trend. There was a significant spike in mid-2021 reaching over 5.7 billion, followed by fluctuations but remaining at elevated levels through 2022, generally maintaining values above 4 billion. This indicates increased exposure or use of derivatives over time.
Other Current Liabilities
Other current liabilities fluctuated without a clear directional trend, with values generally between 200 to 500 million. Peaks were observed in mid-2018 and mid-2022, indicating variability in other short-term obligations.
Current Liabilities
Current liabilities displayed variability with peaks in mid-2018, late 2021, and mid-2022, surpassing 7 billion on multiple occasions. This suggests fluctuating short-term obligations but an upward pressure in the latter years.
Credit Facility Borrowings
Credit facility borrowings showed irregular reporting with many missing data points. Values fluctuated significantly, with peaks of 1.8 billion in early 2018 and smaller values or gaps thereafter, indicating changes in short-term borrowings usage.
Term Loan Facility Borrowings
Term loan facility borrowings appeared in late 2019 around 1 billion and remained stable through that period, then were not reported in subsequent quarters. This suggests repayment or refinancing outside the reporting period.
Senior Notes
Senior notes increased from approximately 5.6 billion in early 2018 to a peak near 5.4 billion in late 2021, followed by a gradual decrease through 2022. This reflects overall high and relatively stable long-term debt with some repayments towards the end.
Note Payable to EQM Midstream Partners, LP
This note payable demonstrated a steady decline over the entire period, dropping from about 110 million to under 90 million by late 2022, indicating regular repayments.
Deferred Income Taxes
Deferred income taxes fluctuated with values from about 1.4 billion down to a low of 347 million in late 2021, then moderately increasing again in 2022. This pattern reflects changes in tax liabilities or timing differences over time.
Other Liabilities and Credits
Other liabilities and credits were relatively stable, fluctuating close to 800 million to just over 1 billion, showing minor increases in the latter periods.
Noncurrent Liabilities
Noncurrent liabilities showed a declining trend overall, starting near 9.7 billion in early 2018, dropping to just over 6 billion by late 2022, indicating repayments or reductions in long-term obligations.
Total Liabilities
Total liabilities rose from about 10.7 billion in early 2018 to nearly 14.8 billion in late 2021, followed by a slight decline in 2022, maintaining levels above 12.8 billion. This pattern suggests an increasing overall leverage up to 2021 with some deleveraging in 2022.
Common Stock, No Par Value
Common stock values were relatively stable, hovering around 7.8 to 10.2 billion, with a noticeable increase in late 2021, suggesting either share issuances or adjustments in equity offerings.
Treasury Stock, Shares at Cost
Treasury stock steadily decreased in absolute value (i.e., becoming less negative), indicating the company reduced its treasury stock holdings over time, from around negative 51 million in early 2018 to under 1 million by late 2022.
Retained Earnings (Accumulated Deficit)
Retained earnings showed a downward trend starting positive and substantial in early periods (over 3 billion), dipping to negative figures by late 2021, and recovering slightly but remaining negative or low in 2022. This shows accumulated losses or reduced earnings capacity in recent years.
Accumulated Other Comprehensive Loss
Accumulated other comprehensive loss remained relatively stable around negative 2.5 to 5.5 million, reflecting ongoing but minor adverse changes in comprehensive income components.
Common Shareholders’ Equity
Common shareholders' equity fluctuated, peaking near 11.7 billion in early 2018, declining to around 8.2 billion in 2021, then showing improvement toward 9.6 billion by late 2022. This pattern suggests equity erosion followed by partial recovery.
Noncontrolling Interest in Consolidated Subsidiaries
Noncontrolling interest data was sporadically reported but showed an increasing trend when available, from about 5.1 million in early periods to nearly 40 million by late 2022.
Total Equity
Total equity declined from approximately 16.9 billion in early 2018 to around 8.2 billion in 2021, with a rebound to about 9.6 billion by late 2022. This reflects a significant reduction in owner equity during the period with partial recovery later.
Total Liabilities and Equity
The total of liabilities and equity decreased notably from over 27.6 billion in early 2018 to just above 18 billion in 2020 and 2021, then increased again to approximately 22.5 billion by late 2022. This pattern suggests contractions and expansions in the overall balance sheet size.