Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).
The data reveals the financial performance of the company over several quarters from March 2011 to June 2016, focusing on key indicators: Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE).
- Return on Assets (ROA)
- The ROA is not available for the initial quarters but begins from March 31, 2012, showing a value of 7.18%. From this point, ROA experiences a slight upward trend, peaking at 7.65% in September 2012. Thereafter, a gradual decline is observed, with values decreasing steadily over the years to reach around 4.49% by June 30, 2016. This downward trend indicates a reduction in asset profitability over the later periods.
- Financial Leverage
- Financial leverage starts at 1.78 in the earliest quarters (March to June 2011), remaining relatively stable initially. A slight decrease occurs in early 2012, reaching lows around 1.67-1.69, followed by a consistent increase starting mid-2013, peaking around 2.23 by September 2015. Toward the end of the period, the leverage ratio stabilizes slightly above 2.10, indicating an increased reliance on debt financing over time.
- Return on Equity (ROE)
- Similar to ROA, the ROE values begin from March 31, 2012, at 12.98%. The ROE exhibits minor fluctuations but generally maintains levels between 11.5% and 13% through most of the period. Notably, a gradual decline appears from early 2015 onward, dropping to below 10% by mid-2016. This suggests reduced profitability from shareholders' equity during the latter years.
In summary, while the company maintained stable profitability ratios in the early periods, both ROA and ROE demonstrate a declining trend after 2013, indicating diminishing efficiency in utilizing assets and equity to generate earnings. Concurrently, the increase in financial leverage implies greater debt usage, which might have contributed to the reduced returns on assets and equity. These patterns highlight potential areas for further examination regarding asset management and capital structure efficiency.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).
- Net Profit Margin
- The net profit margin exhibits a generally declining trend from March 2012 through June 2016. Initially, the margin remains relatively stable around the 12% mark, peaking slightly above 12.7% in late 2011 and early 2012. From mid-2013 onward, however, there is a steady decrease, with values falling below 11% by mid-2014. This downward trajectory continues more sharply after 2014, reaching a low point near 8% in early 2016 before a modest improvement towards mid-2016.
- Asset Turnover
- Asset turnover ratios start from approximately 0.58 in early 2012, showing minor fluctuations around the 0.5 to 0.6 range throughout the period. While some quarters display slight increases, the ratio generally remains stable without clear upward or downward trends. Notably, the ratio declines to near 0.5 in late 2013 and fluctuates slightly but recovers marginally close to 0.54 by mid-2016, indicating consistent efficiency in asset utilization without significant change.
- Financial Leverage
- Financial leverage shows an upward trend from 2011 through mid-2015. It starts at approximately 1.78 and experiences a gradual increase, peaking beyond 2.2 around 2015. After peaking, leverage levels off somewhat but remains elevated above initial values, maintaining around 2.1 by mid-2016. This suggests increased reliance on debt or other liabilities over the period analyzed, which may have implications for risk and cost of capital.
- Return on Equity (ROE)
- ROE follows a pattern similar to net profit margin, with initial stability followed by gradual decline. Starting around 13% in early 2012, ROE remains fairly constant through early 2013, then diminishes to about 11.4% by the end of 2014. After a brief rebound in late 2014 and 2015 to near 12.6%, ROE decreases sharply in 2016 to under 10%, nearing 9.3% mid-year. This decline may be influenced by both decreasing profitability and changes in leverage, impacting overall equity returns negatively.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).
The financial ratios over the analyzed quarters reveal a number of important trends and fluctuations in the company's operational efficiency and profitability. The Tax Burden ratio remains relatively stable, showing minor variation around the range of 0.73 to 0.79 from early 2012 through mid-2016, indicating a consistent proportion of net income retained after taxes.
The Interest Burden ratio consistently hovers close to 0.95 to 0.98 during the same timeframe, illustrating that interest expenses as a proportion of earnings before interest and taxes (EBIT) have not materially changed, signifying relatively stable financing costs.
The EBIT Margin displays a downward trend from a peak around 17.17% in March 2012, gradually declining to approximately 11.59% by March 2016, before slightly recovering to 12.34% in June 2016. This decreasing margin suggests a reduction in operating profitability over time, possibly due to increased costs or pricing pressures.
Asset Turnover fluctuates modestly in the range of approximately 0.50 to 0.60, with no clear upward or downward trend, indicating relatively stable efficiency in utilizing assets to generate revenue.
Financial Leverage shows a notable increase from about 1.69 in early 2012 to a high near 2.23 in mid-2015, before slightly declining to around 2.11 by mid-2016. This rising leverage indicates growing reliance on debt or other liabilities relative to equity, which may increase financial risk.
Return on Equity (ROE) demonstrates a downward trajectory from roughly 13% in early 2012 to lows near and below 9.5% in early to mid-2016, reflecting reduced overall profitability for shareholders. The decline in ROE correlates with decreases in EBIT margin and increasing financial leverage, suggesting that diminished operational performance coupled with higher leverage is impacting shareholder returns.
- Tax Burden
- Relatively stable around 0.73 to 0.79, indicating consistent after-tax profitability.
- Interest Burden
- Stable near 0.95 to 0.98, reflecting consistent financing costs.
- EBIT Margin
- Gradual decline from approximately 17.17% to near 11.59%, signaling decreased operating profitability.
- Asset Turnover
- Stable fluctuations between 0.50 and 0.60, showing steady asset utilization.
- Financial Leverage
- Increasing trend from about 1.69 to over 2.20, indicating greater use of debt financing.
- Return on Equity (ROE)
- Declining from around 13% to below 9.5%, reflecting lower returns to shareholders possibly due to reduced profitability and increased leverage.
In summary, the analyzed data highlights a deterioration in operational profitability and shareholder returns over the periods, alongside increased financial leverage. The stable tax and interest burdens imply consistent tax and financing environment conditions, but operational challenges appear to have impacted margins and ultimately ROE. Asset use efficiency remains steady, suggesting that the problems lie more in margin compression and financing structure rather than asset management.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).
- Net Profit Margin
- The net profit margin shows an overall declining trend beginning from a notable value of 12.3% in March 2011. It increased slightly to a peak of 12.76% in September 2011, followed by a gradual decrease through subsequent quarters. By March 2016, net profit margin had declined significantly to 8.54%. This reduction indicates a diminishing profitability relative to sales over the observed period.
- Asset Turnover
- Asset turnover ratios remained relatively stable with mild fluctuations. Starting near 0.58 in March 2011, the ratio experienced minor variations, generally oscillating between 0.53 and 0.60. There is no marked long-term upward or downward movement, suggesting consistent efficiency in using assets to generate sales throughout the period.
- Return on Assets (ROA)
- Return on assets mirrors the trend observed in net profit margin, with an initial increase reaching 7.65% in September 2011. Thereafter, it steadily declined, falling to 4.49% by June 2016. This diminishing return indicates a reduction in overall profitability from the company’s assets, which aligns with the declining net profit margin. The steady decline suggests either decreasing operational efficiency or lower profit generation from assets.
- Overall Analysis
- The financial metrics reveal a downward trend in profitability over the period analyzed. While asset utilization efficiency, as measured by asset turnover, remains steady, the decreased net profit margin and ROA suggest challenges in maintaining profit levels relative to sales and asset base. The decline in profitability metrics may reflect increased costs, pricing pressure, or other operational inefficiencies. The relative stability of asset turnover indicates asset management did not significantly change, highlighting profit margin compression as a key issue.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).
The analysis of the quarterly financial ratios over the observed periods reveals distinct trends in the company's operational efficiency and profitability metrics.
- Tax Burden
- The tax burden ratio remains relatively stable starting from March 31, 2012, fluctuating slightly between 0.73 and 0.79. This suggests a consistent proportion of pre-tax earnings retained after taxes without significant volatility over the periods analyzed.
- Interest Burden
- The interest burden ratio maintains a very narrow range between 0.94 and 0.98 from March 31, 2012 through June 30, 2016. The persistence of values near the upper bound implies the company effectively manages interest expenses without large fluctuations, preserving operating profit margins after interest costs.
- EBIT Margin
- The EBIT margin displays a declining trend overall, beginning at a high of around 17.17% in the earlier quarters of 2012 and dropping to a low near 11.59% by the end of 2015. Although some quarters show minor recovery, the general trajectory points to a gradual erosion of operating profitability across the observed terms.
- Asset Turnover
- Asset turnover ratios remain relatively stable throughout the periods, fluctuating between approximately 0.50 and 0.60. This indicates that the company’s efficiency in generating sales from its assets is steady but lacks significant improvement, with slight decreases in some later quarters.
- Return on Assets (ROA)
- ROA follows a downward trend consistent with the EBIT margin reduction, falling from a peak of approximately 7.65% in late 2011 to about 4.27% by the end of 2015. This decline highlights diminishing overall profitability relative to total assets, emphasizing weaker returns despite consistent asset turnover and stable burden ratios.
In summary, while tax and interest burdens remain steady, the company experiences declining operating margins and asset returns over time. The consistent asset turnover indicates stable operational efficiency, but the reduction in profitability measures suggests challenges in maintaining earnings quality and asset utilization effectiveness.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31), 10-K (reporting date: 2014-12-31), 10-Q (reporting date: 2014-09-30), 10-Q (reporting date: 2014-06-30), 10-Q (reporting date: 2014-03-31), 10-K (reporting date: 2013-12-31), 10-Q (reporting date: 2013-09-30), 10-Q (reporting date: 2013-06-30), 10-Q (reporting date: 2013-03-31), 10-K (reporting date: 2012-12-31), 10-Q (reporting date: 2012-09-30), 10-Q (reporting date: 2012-06-30), 10-Q (reporting date: 2012-03-31), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-30), 10-Q (reporting date: 2011-06-30), 10-Q (reporting date: 2011-03-31).
The financial ratios indicate a consistent pattern over the analyzed periods, with some fluctuations that merit attention.
- Tax Burden
- The tax burden ratio remained relatively stable from March 2012 to June 2016, fluctuating narrowly between 0.73 and 0.79. The ratio shows a slight downward trend towards the end of the period, suggesting a marginal decrease in the effective tax rate over time.
- Interest Burden
- This ratio displayed stability throughout the period, consistently remaining above 0.94 and rarely deviating beyond 0.95 to 0.98. The minimal variation suggests the company maintained a steady interest expense level relative to earnings before interest and taxes, reflecting consistent leverage or cost of debt conditions.
- EBIT Margin
- The EBIT margin initially showed a moderately strong position, starting around 16.35% in March 2012 and peaking slightly around 17.17% at the end of 2012. Thereafter, a gradual decline is observable, with the margin dropping steadily to a lower range near 11.59% by March 2016. This decline suggests decreasing operating profitability over the analyzed timeframe.
- Net Profit Margin
- Similar to EBIT margin, the net profit margin also demonstrated a downward trend. It started at approximately 12.3% in March 2012, peaked modestly around 12.76% in September 2012, and then showed consistent decreases, reaching a low near 8.06% in March 2016. This indicates diminishing overall profitability after accounting for taxes, interest, and other expenses.
Overall, the ratios portray a company experiencing stable tax and interest cost structures, but a noticeable decline in profitability margins over the four-year period. The gradual erosion in both EBIT and net profit margins may suggest increasing operational challenges or market pressures affecting income generation capabilities.