Current EV
Historical EV

EMC Corp., current enterprise value calculation

Current share price (P)	$28.45
No. shares of common stock outstanding	1,956,842,060
US$ in millions
Common equity (market value)¹	55,672)
Add: Preferred stock, par value $0.01; none outstanding (per books)	—)
Add: Non-controlling interests (per books)	1,579)
Total equity	57,251)
Add: Notes converted and payable (per books)	—)
Add: Short-term debt (per books)	1,299)
Add: Current portion of convertible debt (per books)	—)
Add: Long-term debt (per books)	5,475)
Total equity and debt	64,025)
Less: Cash and cash equivalents	6,549)
Less: Short-term investments	2,726)
Enterprise value (EV)	54,750)

Based on: 10-K (reporting date: 2015-12-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 28.45 × 1,956,842,060

EMC Corp., EV calculation

	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013	Dec 31, 2012	Dec 31, 2011
Share price^1, 2	$25.93	$28.94	$25.68	$23.28	$27.52
No. shares of common stock outstanding¹	1,947,047,380	1,988,086,911	2,025,633,308	2,104,430,304	2,053,084,362
US$ in millions
Common equity (market value)³	50,487)	57,535)	52,018)	48,991)	56,501)
Add: Preferred stock, par value $0.01; none outstanding (book value)	—)	—)	—)	—)	—)
Add: Non-controlling interests (book value)	1,579)	1,629)	1,485)	1,167)	968)
Total equity	52,066)	59,164)	53,503)	50,158)	57,469)
Add: Notes converted and payable (book value)	—)	—)	1,665)	—)	1,700)
Add: Short-term debt (book value)	1,299)	—)	—)	—)	—)
Add: Current portion of convertible debt (book value)	—)	—)	—)	1,652)	1,605)
Add: Long-term debt (book value)	5,475)	5,495)	5,494)	—)	—)
Total equity and debt	58,840)	64,659)	60,662)	51,810)	60,774)
Less: Cash and cash equivalents	6,549)	6,343)	7,891)	4,754)	4,531)
Less: Short-term investments	2,726)	1,978)	2,773)	1,413)	1,787)
Enterprise value (EV)	49,565)	56,338)	49,998)	45,643)	54,456)

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of EMC Corp. Annual Report.

³ 2015 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 25.93 × 1,947,047,380

Common Equity (Market Value): The common equity value experienced fluctuations over the analyzed period. It started at 56,501 million USD in 2011, decreased noticeably to 48,991 million USD in 2012, then showed moderate recovery in 2013 and 2014, reaching a peak of 57,535 million USD. However, in 2015, the figure dropped again to 50,487 million USD, indicating volatility in market valuation during this timeframe.
Total Equity: Total equity followed a similar pattern to common equity but consistently remained slightly higher. It declined from 57,469 million USD in 2011 to 50,158 million USD in 2012, then increased steadily to 59,164 million USD in 2014. In 2015, total equity decreased to 52,066 million USD, reflecting a partial retracement after the previous gains.
Total Equity and Debt: The combined total of equity and debt also showed variability. Starting at 60,774 million USD in 2011, it decreased substantially to 51,810 million USD in 2012. Thereafter, it increased to 60,662 million USD in 2013 and further to 64,659 million USD in 2014, before declining to 58,840 million USD in 2015. This trend suggested adjustments in either capital structure or balance sheet leverage.
Enterprise Value (EV): Enterprise value mirrored the general trend of the financial metrics. It decreased from 54,456 million USD in 2011 to 45,643 million USD in 2012. A recovery phase was observed in 2013 and 2014, with EV reaching 56,338 million USD in 2014. However, in 2015, EV declined again to 49,565 million USD, indicating market reassessment or changes in capital components affecting valuation.
Overall Trends: The data suggest a notable dip in all key financial indicators in 2012, followed by gradual recovery until 2014. The subsequent declines in 2015 across the board imply potential challenges or strategic changes impacting equity and valuation. The correlation between common equity, total equity, and enterprise value denotes consistent movement patterns, reflective of external market conditions or internal financial restructuring.

Download chart

EMC Corp. (NYSE:EMC)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)