Stock Analysis on Net

EMC Corp. (NYSE:EMC)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 8, 2016.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

EMC Corp., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The financial data reveals several notable trends over the analyzed period. Revenues exhibited consistent growth from 2005 through 2014, increasing from $9,664 million to $24,440 million, representing more than a twofold increase. The growth rate began to moderate after 2012 but revenues still showed a positive trend, peaking in 2014 before a slight increase to 2015. This indicates sustained expansion of the company's sales over the decade.

Operating income showed more variability compared to revenues. From a peak of $1,739 million in 2007, operating income experienced a decline in 2008 and 2009, falling to $1,414 million. However, substantial improvement occurred in the following years, reaching a peak of $4,150 million in 2013. After this peak, operating income decreased to $2,841 million by 2015. The fluctuations suggest periods of operational challenges, followed by recovery and improved efficiencies, but with some softness again in the final years.

Net income attributable to the company largely mirrored the behavior of operating income with moderate differences. Starting at $1,133 million in 2005, net income increased steadily with a notable jump in 2010, and it continued rising until 2013 when it reached $2,889 million. Following this peak, net income declined in 2014 and more sharply in 2015 to $1,990 million. This pattern indicates profit growth aligned with operational improvements, followed by a decline in profitability in the last recorded years.

Revenue Trend
Consistent growth year-over-year with the highest revenues recorded in 2014 and 2015, though growth rate slowed after 2012.
Operating Income Trend
Volatile performance with a dip during 2008-2009, strong recovery and peak in 2013, and a subsequent decline through 2015.
Net Income Trend
Generally positive trend following operating income pattern, peaking in 2013, then declining notably in 2014 and 2015.
Overall Observations
The company demonstrated solid revenue growth over the decade but faced fluctuations in operational profitability. The last two years suggest emerging challenges affecting operating results and net income despite stable revenues.

Balance Sheet: Assets

EMC Corp., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The analysis of the annual financial data reveals several key trends in the asset structure over the period from the end of 2005 to the end of 2015.

Current Assets
Current assets showed a general upward trend over the eleven-year period, increasing from 6,574 million US dollars in 2005 to 15,063 million US dollars in 2015. This more than doubling indicates significant growth in the company's short-term asset base. Notably, there was a sharp increase between 2006 and 2007, rising from 6,521 to 10,053 million US dollars, followed by relatively stable growth up to 2013 when current assets peaked at 17,278 million US dollars. Subsequently, there was a slight decline in 2014 and 2015, suggesting possible shifts in working capital management or changes in liquidity needs towards the end of the period.
Total Assets
Total assets also demonstrated a consistent upward trajectory, expanding from 16,790 million US dollars in 2005 to 46,612 million US dollars in 2015. The growth was steady, with particularly strong increments observed between 2009 and 2013, where total assets increased from 26,812 to 45,849 million US dollars. The growth rate appeared to stabilize post-2013, with only marginal increases in 2014 and 2015. This pattern reflects ongoing capital investment and asset accumulation over the years, contributing to a substantial expansion of the company's asset base.
Comparative Insights
The ratio of current assets to total assets fluctuated throughout the period but generally indicated that current assets comprised a substantial portion of total assets, albeit with some variance. The peak in current assets in 2013 outpaced the corresponding total assets growth, possibly indicating increased liquidity or inventory levels during that year. The subsequent reduction in current assets alongside relatively stable total assets in 2014 and 2015 may reflect a strategic rebalancing of the asset portfolio, emphasizing longer-term asset holdings.
Overall Assessment
The data indicates robust growth in both current and total assets over the period, reflecting an expanding company asset base and potentially increased operational scale. The fluctuations in current assets suggest active management of liquidity and working capital, while the steady rise in total assets demonstrates ongoing investments in the company’s growth. No data points to abrupt declines or financial distress within this timeframe, implying consistent asset growth and a stable financial position.

Balance Sheet: Liabilities and Stockholders’ Equity

EMC Corp., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The financial data reveals several key trends in the company’s liabilities, debt, and shareholders’ equity over the eleven-year period from 2005 to 2015.

Current Liabilities
Current liabilities exhibited a general upward trend, increasing from 3,674 million USD in 2005 to 12,885 million USD in 2015. Notable growth occurred between 2009 and 2011, where current liabilities rose sharply from 5,148 million USD to 10,376 million USD. After this period, current liabilities remained relatively stable with minor fluctuations around the 11,700 million USD mark before rising slightly in 2015.
Total Liabilities
Total liabilities consistently increased throughout the period, starting at 4,725 million USD in 2005 and reaching 23,893 million USD in 2015. The most significant surge appeared between 2012 and 2013, when total liabilities jumped from 14,545 million USD to 22,063 million USD, suggesting a substantial increase in obligations during that year. Following this spike, total liabilities remained elevated but showed only marginal growth.
Total Debt
Total debt also rose overall, although with more volatility. Beginning at a modest 130 million USD in 2005, total debt peaked twice at approximately 2,800-3,300 million USD from 2006 to 2011. A sharp reduction is observed in 2012, when debt fell to 1,652 million USD, before climbing again to 7,159 million USD in 2013, indicating potentially active debt management or refinancing operations during these years. Debt levels decreased once more in 2014 before increasing slightly in 2015.
Total Shareholders’ Equity
Shareholders’ equity demonstrated growth over the period but with greater variability. The equity base declined from 12,065 million USD in 2005 to 10,326 million USD in 2006, then steadily increased to a peak of 22,357 million USD in 2012. After this peak, equity slightly decreased and stabilized in the range of approximately 21,140 to 22,300 million USD for the remainder of the analyzed period.

Overall, the company experienced substantial increases in liabilities and debt, particularly in the years surrounding 2010 and 2013. Shareholders’ equity showed an upward trajectory with some fluctuations, reaching its highest point in 2012. The sharp increase in total liabilities in 2013, combined with rising debt and relatively stable equity, may suggest increased leverage or financing activities during that time. The patterns indicate active management of capital structure and possible strategic shifts affecting debt and equity composition over the studied period.


Cash Flow Statement

EMC Corp., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

The financial data reveals distinct trends in the cash flow activities over the examined period.

Operating Activities
Net cash provided by operating activities demonstrates a generally upward trajectory from 2005 through 2013, increasing from $2,216 million to a peak of $6,923 million. This suggests improving operational efficiency and cash generation capacity during this period. However, after 2013, there is a decline in cash inflow, decreasing to $6,523 million in 2014 and further to $5,386 million in 2015, indicating potential challenges in maintaining previous levels of operational cash flow.
Investing Activities
Net cash used in investing activities consistently shows negative values across all years, reflecting ongoing investment outflows. There is volatility in the magnitude of these outflows. A notable spike occurs in 2010 with an outflow of $6,476 million, the highest across the timeframe, which could correspond to significant capital expenditure or acquisitions. Subsequent years show fluctuating investment outflows but generally remain substantial, underscoring sustained investment in the business.
Financing Activities
Cash flows from financing activities fluctuate considerably. Early years mostly record cash outflows, except for 2007 and 2009, where inflows of $679 million and $212 million are observed, respectively. From 2011 to 2012 there are significant outflows, peaking at $2,149 million used in financing in 2012. Interestingly, 2013 sees a strong reversal with a $2,076 million inflow, followed by large outflows again in 2014 and 2015. This variability may indicate shifts in debt issuance, repayment, or equity funding activities reflecting changing financing strategies.

In summary, the cash generated from operating activities improves over the early years but diminishes towards the end of the period. Heavy investment outflows persist throughout, with a pronounced spike in 2010. Financing cash flows are volatile, suggesting active management of capital structure with alternating periods of raising and repaying funds. These patterns collectively point to a dynamic financial management approach adapting to operational performance and investment needs.


Per Share Data

EMC Corp., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).

1, 2, 3 Data adjusted for splits and stock dividends.

Basic Earnings Per Share (EPS)
The basic EPS demonstrates an overall upward trend from 2005 to 2014, rising from $0.48 in 2005 to a peak of $1.39 in 2013. There is a noticeable dip in 2008 and 2009, where EPS decreased to $0.66 and $0.54 respectively, likely reflecting wider economic conditions during that period. Following 2009, EPS recovered strongly, reaching its maximum in 2013, before slightly declining to $1.02 in 2015.
Diluted Earnings Per Share (EPS)
Diluted EPS follows a similar pattern to basic EPS over the years analyzed. Starting at $0.47 in 2005, it peaks at $1.33 in 2013. The decline seen in 2008 and 2009 is also observed here, with values dropping to $0.64 and $0.53 respectively. Post-2009, there is a steady improvement until 2013, followed by a gradual fall to $1.01 in 2015. The close values between basic and diluted EPS suggest minimal dilution impacts over these years.
Dividend Per Share
Dividend payments were not reported or not paid before 2013. Starting in 2013, a dividend of $0.30 per share was issued, followed by increases to $0.45 in 2014 and a modest rise to $0.46 in 2015. This introduction and subsequent increase in dividends might indicate improving profitability and a strategic decision to return value to shareholders.