Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
An analysis of the two-component DuPont disaggregation reveals a period of relative stability in Return on Equity (ROE) that was ultimately superseded by a significant contraction in 2015. The data indicates that the company utilized increased financial leverage to offset a consistent decline in operational efficiency.
- Return on Assets (ROA)
- A persistent downward trend in asset productivity is observed. While ROA remained stable at 7.18% through 2012, it declined steadily over the subsequent three years, falling to 4.27% by December 31, 2015. This trend reflects a diminishing capacity to generate earnings from the company's total asset base.
- Financial Leverage
- The leverage ratio demonstrates a general upward trajectory following 2012. After reaching a low of 1.70 in 2012, the ratio climbed consistently to 2.20 by 2015. This increase suggests a strategic shift toward higher debt utilization to amplify the returns available to equity holders.
- Return on Equity (ROE) Interaction
- The ROE remained remarkably resilient between 2011 and 2014, fluctuating within a tight range of 12.22% to 12.98%. This stability was the result of the rising financial leverage multiplier neutralizing the impact of the declining ROA. However, by 2015, the deterioration in asset efficiency became too severe to be mitigated by further leverage, resulting in a sharp decline of ROE to 9.41%.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Equity (ROE) exhibited a period of relative stability between 2011 and 2014, fluctuating within a narrow range of 12.22% to 12.98%, before experiencing a significant contraction to 9.41% by the end of 2015. This overall decline in shareholder returns is the result of divergent movements among the three components of the DuPont analysis.
- Net Profit Margin
- Profitability remained consistent between 12.30% and 12.58% from 2011 to 2013. However, a downward trend emerged in 2014 (11.10%) and accelerated sharply in 2015, reaching a period low of 8.06%. This contraction indicates a decrease in the company's ability to convert revenue into actual profit.
- Asset Turnover
- Efficiency in asset utilization showed a general decline over the five-year period. The ratio decreased from 0.58 in 2011 to 0.51 in 2013, before stabilizing at 0.53 in 2014 and 2015. This pattern suggests a stagnation in the effectiveness of the asset base in generating sales.
- Financial Leverage
- The equity multiplier demonstrated a consistent upward trajectory following a slight dip in 2012. Increasing from 1.70 in 2012 to 2.20 in 2015, the leverage ratio indicates a growing reliance on debt to finance assets.
A synthesis of these components reveals that the increase in financial leverage served as a primary buffer that sustained ROE during the early stages of declining profitability and efficiency. While higher leverage typically amplifies ROE, this effect was insufficient to offset the precipitous drop in net profit margin observed in 2015, leading to the eventual decline in the overall return on equity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Equity (ROE) remained relatively stable between 2011 and 2014, fluctuating within a narrow range of 12.22% to 12.98%, before experiencing a notable contraction to 9.41% in 2015. The analysis of the five-component disaggregation reveals that this decline was primarily driven by a deterioration in operating profitability, which was not sufficiently offset by an increase in financial leverage.
- Operating Profitability
- The EBIT Margin showed a peak of 17.17% in 2012 followed by a consistent downward trend, reaching a period low of 11.59% in 2015. This steady erosion of the operating margin represents the primary catalyst for the reduction in ROE, suggesting a decline in operational efficiency or an increase in operating expenses relative to revenue.
- Asset Efficiency
- Asset Turnover remained largely stagnant, moving from 0.58 in 2011 to 0.53 in 2015. The lack of improvement in asset utilization indicates that the company was unable to generate additional revenue from its asset base to compensate for the falling margins.
- Financial Leverage
- Financial leverage exhibited a general upward trajectory, increasing from 1.81 in 2011 to 2.20 in 2015. While the increase in leverage typically serves to amplify ROE, the positive impact of this increased debt reliance was eclipsed by the sharp decline in the EBIT margin during the final year of the period.
- Interest and Tax Burdens
- The interest burden remained stable, oscillating between 0.94 and 0.98, indicating that interest obligations remained proportional to operating earnings. The tax burden showed a slight downward trend from 0.79 in 2011 to 0.74 in 2015, reflecting a marginally higher effective tax rate over time.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Assets (ROA) exhibited a sustained downward trajectory over the analyzed five-year period. While ROA remained constant at 7.18% between 2011 and 2012, it experienced a consistent decline thereafter, reaching a low of 4.27% by December 31, 2015. This deterioration in overall asset efficiency is the result of combined pressures on both profitability and asset utilization.
- Net Profit Margin
- Profitability remained relatively stable between 2011 and 2013, fluctuating marginally between 12.30% and 12.58%. However, a significant contraction occurred in the final two years, with the margin dropping to 11.10% in 2014 and further plummeting to 8.06% in 2015. This downward trend indicates a weakening ability to convert revenue into net income during the latter part of the period.
- Asset Turnover
- Asset utilization showed a slight decline from 0.58 in 2011 to a low of 0.51 in 2013. Following this dip, the ratio stabilized, remaining constant at 0.53 through 2014 and 2015. While the turnover rate did not return to 2011 levels, its stability suggests that the primary driver of the ROA decline was not a failure in asset productivity, but rather a decrease in operating margins.
- Two-Component ROA Analysis
- The disaggregation of ROA reveals that the compression of the Net Profit Margin was the dominant factor in the erosion of the return. While the initial decrease in Asset Turnover contributed to the ROA decline observed in 2013, the precipitous fall in ROA during 2014 and 2015 correlates directly with the sharp contraction in profit margins.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The Return on Assets (ROA) exhibits a clear downward trajectory over the observed five-year period, declining from a peak of 7.18% in 2011 and 2012 to 4.27% by December 31, 2015. This deterioration in overall profitability is primarily attributable to a contraction in operating margins, while asset utilization and financing costs remained relatively stable.
- Operating Profitability (EBIT Margin)
- The EBIT margin is the primary driver of the decline in ROA. After reaching a peak of 17.17% in 2012, the margin entered a sustained decline, falling to 11.59% by 2015. This contraction indicates a reduction in operational efficiency and a diminished capacity to translate revenue into operating income.
- Asset Efficiency (Asset Turnover)
- Asset turnover remained relatively consistent, although a slight downward trend is observable. The ratio moved from 0.58 in 2011 to 0.53 in 2015. This suggests that while the company's ability to generate sales from its asset base weakened slightly, this factor was not the dominant cause of the ROA decrease.
- Tax and Interest Burdens
- The interest burden remained stable, fluctuating between 0.94 and 0.98, indicating that interest expenses had a negligible impact on the volatility of the ROA. The tax burden showed a gradual decrease from 0.79 in 2011 to 0.74 in 2015, suggesting a slight increase in the effective tax rate over the period, which further contributed to the erosion of net returns.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31).
The net profit margin exhibited a general downward trajectory over the five-year period from 2011 to 2015, declining from 12.30% to 8.06%. This compression in profitability is primarily driven by a deterioration in operating performance, as the underlying components of the DuPont disaggregation reveal that the decline in the EBIT margin is the dominant factor.
- EBIT Margin
- The operating margin peaked in 2012 at 17.17% before entering a period of steady decline. A significant contraction is observed between 2014 and 2015, where the margin dropped from 15.26% to 11.59%. This indicates a reduction in operating efficiency or an increase in operating expenses relative to revenue.
- Interest Burden
- The interest burden remained relatively stable throughout the analyzed period, fluctuating within a narrow range between 0.94 and 0.98. This stability suggests that interest expenses remained a consistent and manageable proportion of operating income, contributing minimally to the overall volatility of the net profit margin.
- Tax Burden
- The tax burden showed a slight overall decrease, moving from 0.79 in 2011 to 0.74 in 2015. The downward trend in this ratio indicates a marginally higher effective tax rate over time, which exerted a slight additional downward pressure on the final net profit figures.
- Net Profit Margin Synthesis
- The culmination of these factors resulted in a net profit margin that remained stable between 2011 and 2013, but fell sharply thereafter. The transition from a 12.44% margin in 2013 to 8.06% in 2015 is almost entirely attributable to the 4.85 percentage point drop in the EBIT margin, compounded by a slight increase in the tax burden.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?