Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Cummins Inc. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Reportable Segments
- Price to FCFE (P/FCFE)
- Selected Financial Data since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Cummins Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of the quarterly financial metrics reveals notable fluctuations and trends over the observed periods.
- Return on Assets (ROA)
- The ROA shows an initial strong performance with a peak at 11.45% in the quarter ending March 29, 2020. This is followed by a gradual decline reaching a low around 6.43% in the quarter ending December 31, 2022. Subsequently, the ROA exhibits a modest recovery, peaking again near 8.71% by the quarter ending December 31, 2023, before declining sharply to 2.3% at March 31, 2024, then slightly increasing to 6.09% in the same quarter. The overall trend indicates volatility but suggests some resilience after low points.
- Financial Leverage
- The financial leverage ratio remains relatively stable initially, fluctuating mildly between 2.45 and 2.87 throughout 2019 and 2021. Starting from early 2022, there is a marked increase in leverage, reaching a peak of 3.62 in the quarter ending December 31, 2023. This uptick points to a growing dependence on debt or other liabilities to finance assets. The leverage ratio slightly declines to 3.51 by March 31, 2024, but remains elevated compared to earlier periods.
- Return on Equity (ROE)
- The ROE mirrors the pattern observed in ROA, with a peak at 30.11% in March 29, 2020, followed by a downward trend to approximately 22.84% by December 31, 2022. A recovery phase occurs throughout 2023, with ROE climbing back above 26% before a pronounced decrease to 8.31% at March 31, 2024, and a subsequent rebound to 21.37% in the same quarter. This suggests fluctuations in profitability and efficiency in generating returns for shareholders, with some periods of stress and subsequent recovery.
In summary, the data indicate fluctuating profitability metrics with patterns of decline and partial recovery across ROA and ROE. Concurrently, financial leverage has increased notably in recent years, which may suggest a strategic shift or response to market conditions, potentially impacting the risk profile. The recent quarter exhibits some instability in key ratios, warranting further investigation into underlying operational or financial factors.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin exhibited moderate fluctuations from 2019 through early 2023, mostly remaining between approximately 7% and 9.5%. Notably, there was a gradual decline from about 9.59% in March 2020 to a low near 7.32% in September 2022. Some recovery is observed toward the end of 2023 and early 2024, though the margin dropped sharply to 2.16% in December 2023 before improving to 5.7% by March 2024. This volatility may reflect varying operational efficiencies or cost pressures during this period.
- Asset Turnover
- Asset turnover started at around 1.19 in March 2020 and experienced a downward trend through 2020, reaching approximately 0.88 in December 2020. The ratio remained relatively stable near 1.0 throughout 2021 and most of 2022, indicating consistent use of assets to generate sales at that time. There was a slight dip below 0.9 in late 2022 but a steady improvement thereafter, reaching 1.07 by March 2024, suggesting enhanced operational efficiency in asset utilization toward the end of the period.
- Financial Leverage
- Financial leverage ratios showed an increasing trend over time. Beginning around 2.5 in early 2019, the ratio hovered close to this level through mid-2021, with slight fluctuations. From late 2021 onward, financial leverage rose more markedly, surpassing 3.0 by late 2022 and peaking at around 3.62 in December 2023. As of March 2024, the leverage ratio remained elevated at approximately 3.51. This suggests that the company increased its use of debt or other liabilities relative to equity during the recent years.
- Return on Equity (ROE)
- ROE data beginning in March 2020 showed a general downward trend from a high above 30% to the low 20s by late 2020. There was some recovery in 2021, with ROE rising back near 28%, followed by a relatively stable period around the mid-20% range through most of 2022 and 2023. However, a significant decline occurred at the end of 2023, dropping to 8.31%, before rebounding to 21.37% in March 2024. This pattern suggests fluctuations in profitability and the efficiency of equity use that correlate with changes in profit margins and leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Tax Burden
- The tax burden remained relatively stable around 0.77 to 0.79 from March 2020 through December 2023. However, a significant decline is observed in the first quarter of 2024 to 0.48, followed by a partial recovery to 0.72 by the end of March 2024, indicating a temporary reduction in tax expenses relative to pre-tax income.
- Interest Burden
- Interest burden has shown a gradual decline over the observed period, starting at 0.96 in March 2020 and declining to 0.80 by March 2024, with some volatility. This suggests a slight increase in interest expenses relative to operating income, peaking with some recovery to 0.88 at the end of the latest quarter.
- EBIT Margin
- The EBIT margin exhibits fluctuation within the range of approximately 10% to 13% through most quarters, with peaks near 12.8%. However, a notable decrease occurred in the first quarter of 2024, where the margin dropped sharply to 5.57%, followed by a partial recovery to 9.03%. This sharp decline suggests a recent compression in operating profitability.
- Asset Turnover
- Asset turnover started above 1.0 in early 2019, dipped below 1.0 during late 2019 and 2020, and gradually increased again starting in 2021. By early 2024, it reached levels slightly above 1.0. This pattern indicates fluctuating efficiency in asset utilization, with recent improvement in generating sales from assets.
- Financial Leverage
- Financial leverage ratios increased steadily from approximately 2.5 in early 2019 to peaks near 3.6 in late 2023 and early 2024. There was a notable jump in leverage starting in late 2021 into 2022 and it remained elevated through 2024, indicating a higher dependence on debt financing over time.
- Return on Equity (ROE)
- The ROE shows a declining trend from 30.11% in March 2020, decreasing steadily to about 20-26% in most quarters through 2023. However, a strong dip occurred in the first quarter of 2024, falling to 8.31%, before rebounding significantly to 21.37%. This reflects a recent sharp drop in overall profitability and return to shareholders, likely influenced by the combined impacts of margin contraction and tax/interest burdens.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Net Profit Margin
- The net profit margin demonstrates a generally fluctuating trend over the observed periods. Starting at 9.59% in March 2020, the margin shows a gradual decline through to December 2020, reaching 8.12%. Thereafter, it somewhat stabilizes around 8-9% through 2021 and early 2022 but displays a consistent decreasing tendency from March 2022 to March 2023, declining to 7.32% at its lowest point. This is followed by a slight recovery in subsequent quarters, yet a significant drop is noted in December 2023 to 2.16%, before partially recovering to 5.7% by March 2024. Overall, the margin reflects periods of volatility, with notable contraction toward the end of the series.
- Asset Turnover
- Asset turnover begins at 1.19 in March 2020 and generally declines until December 2020, reaching 0.88. From early 2021 onward, there is a modest recovery and a stabilization pattern around 1.00 to 1.04 for much of 2021 and 2022. Despite a brief dip to 0.88 in December 2022, the ratio steadily increases during 2023, ending at 1.07 in March 2024. This indicates improved efficiency in the use of assets to generate sales towards the end of the period under review.
- Return on Assets (ROA)
- The ROA exhibits a declining trend from a peak of 11.45% in March 2020 to 7.36% by December 2020. It experiences partial recovery in 2021, peaking near 9.75% in October 2021, followed by a downward movement throughout 2022 to a low of 6.43% in September 2022. ROA shows an increasing trend through 2023, reaching 8.71% in September, but experiences a sharp decrease in December 2023 to 2.3%. A moderate rebound to 6.09% is observed by March 2024. The pattern indicates varying profitability efficiencies over the periods with some volatility especially near the end.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
The analysis of key financial ratios over the reported periods reveals several trends and fluctuations that provide insights into operational efficiency, profitability, and leverage impacts.
- Tax Burden
- The tax burden ratio, which reflects the proportion of pre-tax income retained after tax, remained relatively stable around 0.76 to 0.79 for most periods from March 2020 through December 2023. A notable decline occurred in the quarter ending March 31, 2024, where the ratio dropped sharply to 0.48, before recovering to 0.72. This indicates an unusual tax event or adjustment affecting the latest quarter's net profitability relative to pre-tax earnings.
- Interest Burden
- The interest burden ratio stayed consistently high from March 2020 through December 2023, mostly in the range of 0.91 to 0.96, indicating a relatively stable interest expense impact on earnings before interest and taxes. However, a decline to 0.80 was observed in the quarter ending March 31, 2024, which partially recovered to 0.88 in the subsequent quarter, suggesting increased interest costs or borrowing impacts in the most recent period.
- EBIT Margin
- EBIT margin percentages demonstrate a declining trend from 12.45% in March 2020 to a low of 10.20% in December 2022, implying contraction in operating profitability. This margin improved gradually to about 11.79% by December 2023. However, a sharp decrease was recorded in the quarter ending March 31, 2024, dropping to 5.57%, with a slight rebound to 9.03% following that. This significant drop in early 2024 suggests potential cost pressures or reduced operational efficiency during that quarter.
- Asset Turnover
- The asset turnover ratio displays some volatility but generally trends upward from a low of 0.88 in March 2022 to above 1.00 levels by the end of 2023 and into early 2024, reaching 1.07. This increase indicates improved utilization of assets in generating revenue in recent periods after periods of weaker turnover around 2019 and 2020.
- Return on Assets (ROA)
- ROA follows a pattern similar to EBIT margin, with a downturn starting in 2019, dipping as low as 6.43% in December 2022. ROA showed recovery through 2023, reaching as high as 8.71% in December 2023. However, a marked decline is noted in the first quarter of 2024, dropping to 2.30%, and then rebounding moderately to 6.09%. This mirrors the fluctuations in both margins and burdens, reflecting challenges and subsequent partial recovery in profitability relative to asset base.
In summary, the periods from early 2020 to late 2023 generally depict stability in tax and interest expenses, coupled with gradual improvements in asset turnover and earnings margins following declines in 2019 and early 2020. The first quarter of 2024 stands out as a challenging period marked by increased costs or reduced operational efficiency, as evidenced by significant dips in EBIT margin, tax and interest burden ratios, and return on assets. Notwithstanding these short-term fluctuations, some recovery signs are present shortly thereafter.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).
- Tax Burden
- The tax burden ratio remains relatively stable over the observed periods, mostly fluctuating between 0.76 and 0.79 from March 2020 through December 2023. A noticeable dip occurs in March 2024, where the ratio declines sharply to 0.48 before recovering to 0.72 by the same date, indicating potential tax-related changes or adjustments during this quarter.
- Interest Burden
- The interest burden ratio shows a generally decreasing trend over time. Starting from 0.96 in early 2020, it gradually declines to 0.91 by December 2023, with a marked drop to 0.80 in the March 2024 quarter. It rebounds somewhat to 0.88 by the end of the period. This trend may reflect a gradual reduction in interest expenses or improved financing conditions over time, although the sharp decrease in early 2024 suggests notable changes in interest costs or capital structure.
- EBIT Margin
- The EBIT margin fluctuates moderately throughout the periods analyzed. It initially decreases from 12.45% to 10.2% between the first quarters of 2020 and 2022, with some recoveries thereafter. From mid-2022 through most of 2023, it holds steady around 11.3% to 11.8% before experiencing a substantial decline to 5.57% in March 2024. A slight recovery to 9.03% by the same quarter suggests recent operational challenges or increased costs impacting earnings before interest and taxes.
- Net Profit Margin
- The net profit margin follows a pattern similar to the EBIT margin. Starting near 9.6% in early 2020, it gradually decreases to around 7.3% by late 2022, with minor fluctuations up to late 2023. A significant drop to 2.16% in March 2024 points to a sharp decline in profitability, potentially driven by increased expenses or reduced revenue. Some recovery is noted to 5.7% in the same quarter, indicating partial improvement but still substantially below previous levels.
- Overall Observations
- Across the financial ratios, there is a consistent pattern of stability or mild decline from 2020 through 2023, followed by a marked deterioration in early 2024. Both profit margins and burdens experienced significant downward shifts in March 2024, suggesting possible one-time events or structural changes affecting financial performance. The noted recoveries within the same period imply either accounting adjustments or initial recovery efforts. Further investigation into underlying causes would be advisable to understand the drivers of these changes.