Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Equity (ROE) exhibited a volatile downward trajectory over the five-year period, characterized by a severe contraction in the final year. After maintaining levels above 20% from 2019 through 2022, ROE declined precipitously to 8.31% by December 31, 2023.
- Return on Assets (ROA)
- A general deterioration in asset productivity is observed. ROA declined from 11.45% in 2019 to 2.30% in 2023. The most significant collapse occurred between 2022 and 2023, indicating a substantial reduction in the efficiency with which the company generated earnings from its total asset base.
- Financial Leverage
- Financial leverage increased steadily over the period, rising from 2.63 in 2019 to 3.62 in 2023. This trend indicates an increasing reliance on debt to finance assets, which effectively amplified the impact of the ROA on the final equity returns.
- Interaction Analysis
- The two-component disaggregation reveals that from 2019 to 2022, the increase in financial leverage acted as a buffer, partially offsetting the decline in ROA to sustain ROE levels. However, by 2023, the magnitude of the decline in ROA was so severe that the higher leverage ratio could no longer compensate, resulting in a sharp drop in the overall return to shareholders.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Equity (ROE) experienced a significant overall decline between 2019 and 2023, falling from 30.11% to 8.31%. While the metric remained relatively stable between 2020 and 2022, a sharp contraction occurred in 2023, indicating a substantial reduction in the returns generated for shareholders.
- Net Profit Margin
- A consistent downward trajectory is observed in the net profit margin, which decreased from 9.59% in 2019 to 2.16% in 2023. The most pronounced decline occurred in the final year, where the margin dropped by more than 70% relative to the previous year, identifying profitability erosion as the primary driver of the declining ROE.
- Asset Turnover
- Asset turnover exhibited volatility but remained relatively stable over the five-year period. After a decrease to 0.88 in 2020, the ratio recovered and fluctuated around 1.0, ending at 1.06 in 2023. This suggests that the company's efficiency in utilizing its assets to generate revenue did not contribute significantly to the overall decline in ROE.
- Financial Leverage
- A steady upward trend in financial leverage is evident, rising from 2.63 in 2019 to 3.62 in 2023. The increase in the leverage ratio indicates a higher reliance on debt financing. While increased leverage typically amplifies ROE, the magnitude of this increase was insufficient to offset the severe contraction in profit margins.
The DuPont disaggregation reveals that the collapse in ROE was driven almost exclusively by the deterioration of the net profit margin. The operational efficiency, as measured by asset turnover, remained consistent, and the increasing financial leverage provided a temporary cushion that was ultimately overwhelmed by the sharp decline in bottom-line profitability in 2023.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Equity (ROE) exhibited significant volatility over the five-year period, starting at 30.11% in 2019 and ending at a sharp low of 8.31% in 2023. While ROE remained relatively resilient between 2020 and 2022, the precipitous drop in the final year indicates a systemic degradation across several profitability and efficiency components.
- Operating Profitability
- The EBIT Margin shows a consistent downward trajectory, contracting from 12.45% in 2019 to 10.64% in 2022, followed by a severe collapse to 5.57% in 2023. This trend suggests a substantial increase in operating costs or a decrease in pricing power, serving as a primary driver for the overall decline in returns.
- Tax and Interest Burdens
- The Tax Burden remained stable between 0.77 and 0.80 until 2023, when it dropped sharply to 0.48, indicating a significantly higher effective tax impact in the final year. Similarly, the Interest Burden remained flat at 0.96 from 2019 through 2021 before declining to 0.80 by 2023, signaling an increase in interest expenses relative to operating income.
- Asset Efficiency
- Asset Turnover fluctuated without a definitive long-term trend, reaching a low of 0.88 in 2020 before recovering to 1.06 in 2023. This indicates that the ability to generate sales from assets remained relatively stable and did not contribute significantly to the volatility of the ROE.
- Financial Leverage
- Financial Leverage increased steadily from 2.63 in 2019 to 3.62 in 2023. This rising trend indicates an increased reliance on debt to finance assets. While higher leverage typically amplifies ROE, this effect was completely offset by the simultaneous deterioration in the EBIT margin and tax burden during the final period of analysis.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
Analysis of the two-component disaggregation of Return on Assets (ROA) reveals a significant contraction in overall profitability from 2019 to 2023. The decline is characterized by a severe erosion of the net profit margin, which outweighed moderate fluctuations in asset efficiency.
- Return on Assets (ROA)
- A pronounced downward trend is evident, with ROA falling from 11.45% in 2019 to 2.30% by the end of 2023. The most acute deterioration occurred in the final year of the period, where the ratio dropped by 4.8 percentage points from 7.10% in 2022, indicating a substantial loss in the ability to generate earnings from the asset base.
- Net Profit Margin
- The net profit margin served as the primary driver for the decline in ROA. A continuous downward trajectory is observed, starting at 9.59% in 2019 and declining steadily to 7.66% in 2022, before collapsing to 2.16% in 2023. This represents a significant compression of profitability per unit of revenue, suggesting an increase in operating costs or a reduction in pricing power.
- Asset Turnover
- Asset utilization exhibited volatility rather than a linear trend. After a sharp decrease from 1.19 in 2019 to 0.88 in 2020, the ratio recovered to 1.01 in 2021 and reached 1.06 by 2023. Although efficiency in generating sales from assets improved in the final year, this gain was insufficient to mitigate the impact of the collapsing profit margins on the overall return.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The Return on Assets (ROA) exhibits a significant downward trajectory over the analyzed five-year period, declining from 11.45% in 2019 to 2.30% by the end of 2023. While the period between 2020 and 2022 showed some volatility with a brief recovery in 2021, the sharp contraction in 2023 indicates a substantial deterioration in the organization's ability to generate profit relative to its total asset base.
- EBIT Margin
- A consistent and accelerating decline in operating profitability is observed. The margin decreased steadily from 12.45% in 2019 to 10.64% in 2022, before experiencing a severe drop to 5.57% in 2023. This represents the primary operational driver behind the overall collapse in ROA, suggesting significant pressure on operating costs or a reduction in pricing power.
- Tax Burden
- The tax burden remained relatively stable between 0.77 and 0.80 from 2019 through 2022. However, a sharp decline to 0.48 occurred in 2023. This precipitous drop indicates a significantly higher effective tax rate or one-time tax charges in the final year, which severely eroded the net income available to support ROA.
- Interest Burden
- The ratio remained stagnant at 0.96 for the first three years of the period, indicating stable interest obligations relative to operating income. A downward trend emerged in 2022 (0.93) and 2023 (0.80), suggesting that interest expenses have consumed a larger portion of operating profits, further compounding the decline in net profitability.
- Asset Turnover
- Asset utilization has been volatile and generally lower than 2019 levels. After dropping from 1.19 in 2019 to 0.88 in 2020, the ratio fluctuated before ending at 1.06 in 2023. Although the slight increase in 2023 suggests a marginal improvement in asset efficiency, it was insufficient to offset the severe declines in operating margins and the tax burden.
The comprehensive analysis indicates that the collapse in ROA is not a result of asset inefficiency, but rather a combination of severely compressed operating margins and a sharp increase in tax and interest burdens during the 2023 fiscal year.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).
The net profit margin exhibited a consistent downward trajectory from 2019 through 2023, characterized by a gradual decline in the first four years followed by a severe contraction in the final period. The margin decreased from 9.59% in 2019 to 2.16% in 2023, indicating a significant erosion of bottom-line profitability. This deterioration is the result of concurrent declines across all three components of the DuPont disaggregation: operating efficiency, interest coverage, and tax efficiency.
- Operating Profitability (EBIT Margin)
- The EBIT margin shows a steady decline from 12.45% in 2019 to 10.64% in 2022, followed by a sharp drop to 5.57% in 2023. This pattern suggests a progressive weakening of operating leverage or increasing operational costs, with the 2023 result representing a substantial impairment of the core earning capacity of the business.
- Interest Burden
- The interest burden remained stable at 0.96 between 2019 and 2021, indicating a consistent relationship between operating income and interest expenses. However, a downward trend emerged in 2022 (0.93) and accelerated in 2023 (0.80). The decrease in this ratio reflects an increase in the proportion of EBIT consumed by interest payments, suggesting higher debt service costs or a reduction in the EBIT available to cover those costs.
- Tax Burden
- The tax burden ratio was relatively stable, fluctuating between 0.77 and 0.80 from 2019 to 2022. In 2023, the ratio collapsed to 0.48. This sharp decline indicates a significant increase in the effective tax rate, which served as a primary catalyst for the precipitous drop in the overall net profit margin during the final year of the analyzed period.
In summary, while the decline in net profit margin was initially driven by a gradual erosion of the EBIT margin, the collapse in 2023 was compounded by a simultaneous failure across all levers. The combination of a halved operating margin, an increased interest burden, and a drastically higher tax burden created a multiplicative effect that severely compressed the final net return.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?