Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Cummins Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Operating Assets
Total assets 32,005 30,299 23,710 22,624 19,737
Less: Cash and cash equivalents 2,179 2,101 2,592 3,401 1,129
Less: Marketable securities 562 472 595 461 341
Operating assets 29,264 27,726 20,523 18,762 18,267
Operating Liabilities
Total liabilities 22,101 20,074 14,309 13,635 11,272
Less: Loans payable 280 210 208 169 100
Less: Commercial paper 1,496 2,574 313 323 660
Less: Current maturities of long-term debt 118 573 59 62 31
Less: Long-term debt 4,802 4,498 3,579 3,610 1,576
Operating liabilities 15,405 12,219 10,150 9,471 8,905
 
Net operating assets1 13,859 15,507 10,373 9,291 9,362
Balance-sheet-based aggregate accruals2 (1,648) 5,134 1,082 (71)
Financial Ratio
Balance-sheet-based accruals ratio3 -11.22% 39.68% 11.00% -0.76%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -22.39% -12.09% 30.23% 75.78%
Caterpillar Inc. 9.40% 1.82% 4.22% -1.86%
Eaton Corp. plc 2.18% 2.87% 10.92% -8.45%
General Electric Co. -50.58% -7.82% -33.29% -8.79%
Honeywell International Inc. 7.21% -1.99% 9.04% 2.69%
Lockheed Martin Corp. 2.60% 15.67% 23.38% 5.01%
RTX Corp. -1.23% 1.57% 1.48% 18.38%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -6.17% 1.38% 0.30% 6.75%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials -2.35% 1.31% 3.94% 5.59%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 29,26415,405 = 13,859

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 13,85915,507 = -1,648

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,648 ÷ [(13,859 + 15,507) ÷ 2] = -11.22%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Cummins Inc. improved earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Cummins Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income attributable to Cummins Inc. 735 2,151 2,131 1,789 2,260
Less: Net cash provided by operating activities 3,966 1,962 2,256 2,722 3,181
Less: Net cash used in investing activities (1,643) (4,172) (873) (719) (1,150)
Cash-flow-statement-based aggregate accruals (1,588) 4,361 748 (214) 229
Financial Ratio
Cash-flow-statement-based accruals ratio1 -10.82% 33.70% 7.61% -2.29%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -26.69% -50.32% -43.09% 172.40%
Caterpillar Inc. 6.90% 3.26% 5.38% -4.23%
Eaton Corp. plc 8.52% 4.55% 7.52% -8.43%
General Electric Co. -8.42% -15.92% -53.22% -20.57%
Honeywell International Inc. 5.80% -0.79% 2.16% -1.79%
Lockheed Martin Corp. 3.08% -1.36% -10.24% 4.50%
RTX Corp. -1.66% 0.87% -1.96% -12.62%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -1.43% -4.28% -13.15% -1.63%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials 0.91% -3.32% -8.43% -2.05%

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -1,588 ÷ [(13,859 + 15,507) ÷ 2] = -10.82%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Cummins Inc. improved earnings quality from 2022 to 2023.