Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Cummins Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable, principally trade 4,260 4,252 3,021 2,820 2,534
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Accrued compensation, benefits and retirement costs 1,108 617 683 484 560
Current portion of accrued product warranty 667 726 755 674 803
Current portion of deferred revenue 1,220 1,004 855 691 533
Agreement in Principle 1,938
Marketing accruals 399 316 303 242 176
Other taxes payable 296 224 234 256 228
Income taxes payable 242 173 107 82 52
Current portion of operating lease liabilities 138 132 128 128 131
Other 741 620 418 404 452
Other accrued expenses 3,754 1,465 1,190 1,112 1,039
Current liabilities 12,903 11,421 7,084 6,335 6,260
Long-term debt 4,802 4,498 3,579 3,610 1,576
Deferred revenue 966 844 850 840 821
Accrued product warranty 777 744 684 672 645
Pensions 530 445 431 431 385
Deferred income taxes 530 649 403 325 306
Long-term portion of operating lease liabilities 374 368 326 325 370
Accrued compensation 213 184 177 203 206
Other postretirement benefits 131 141 173 199 206
Mark-to-market valuation on interest rate derivatives 117 151 19 41 12
Long-term income taxes 111 192 263 289 293
Other long-term liabilities 647 437 320 365 192
Other liabilities 3,430 3,311 2,796 2,850 2,615
Long-term liabilities 9,198 8,653 7,225 7,300 5,012
Total liabilities 22,101 20,074 14,309 13,635 11,272
Redeemable noncontrolling interests 258
Common stock, $2.50 par value 2,564 2,243 2,427 2,404 2,346
Retained earnings 17,851 18,037 16,741 15,419 14,416
Treasury stock, at cost (9,359) (9,415) (9,123) (7,779) (7,225)
Common stock held by employee benefits trust, at cost (2)
Accumulated other comprehensive loss (2,206) (1,890) (1,571) (1,982) (2,028)
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Noncontrolling interests 1,054 992 927 927 958
Total equity 9,904 9,967 9,401 8,989 8,465
Total liabilities, redeemable noncontrolling interests and equity 32,005 30,299 23,710 22,624 19,737

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


The financial data exhibits several noteworthy trends across the periods analyzed.

Current Liabilities
Current liabilities demonstrate a significant increase from US$6,260 million in 2019 to US$12,903 million in 2023, more than doubling over five years. Major contributors to this growth include accounts payable, primarily trade, which rose steadily from US$2,534 million to US$4,260 million. Commercial paper showed volatility, declining from US$660 million in 2019 to a low of US$313 million in 2021, then sharply increasing to US$2,574 million in 2022 before settling at US$1,496 million in 2023. Loans payable also increased, albeit at a slower rate, reaching US$280 million in 2023 from US$100 million in 2019.
Accrued Expenses and Related Items
Other accrued expenses experienced a marked escalation from US$1,039 million in 2019 to US$3,754 million in 2023, indicating growing short-term obligations. Accrued compensation and benefits fluctuated but showed a notable increase in 2023 at US$1,108 million after a dip in previous years. Income taxes payable rose steadily, more than quadrupling from US$52 million to US$242 million.
Long-Term Liabilities
Long-term debt more than tripled, increasing from US$1,576 million in 2019 to US$4,802 million in 2023. Deferred income taxes peaked in 2022 at US$649 million before declining to US$530 million in 2023. Other long-term liabilities nearly tripled from US$192 million to US$647 million. The total long-term liabilities increased steadily from US$5,012 million to US$9,198 million, reflecting increased borrowing and deferred obligations.
Total Liabilities
Total liabilities escalated substantially from US$11,272 million in 2019 to US$22,101 million in 2023, essentially doubling over the period. This reflects increased short-term and long-term debt and other accrued obligations. The presence of "Agreement in Principle" with a value of US$1,938 million in 2023 appears as a new item, contributing to the liabilities increase.
Equity Components
Common stock values fluctuated slightly, ending at US$2,564 million in 2023, up from US$2,346 million in 2019. Retained earnings consistently increased to US$17,851 million in 2023, indicative of accumulated profits; however, the growth slowed down between 2022 and 2023. Treasury stock, representing stock repurchases, increased in absolute magnitude (negative values) from -US$7,225 million to approximately -US$9,359 million, suggesting significant share buybacks or holdings.
Accumulated Other Comprehensive Loss and Total Equity
Accumulated other comprehensive loss deepened from -US$2,028 million to -US$2,206 million, indicating worsening unrealized losses or adjustments. Despite increases in retained earnings and common stock, total shareholder equity rose modestly from US$7,507 million to US$8,850 million in 2023. Total equity, including noncontrolling interests, increased slightly from US$8,465 million to US$9,904 million.
Overall Balance Sheet
The total sum of liabilities, redeemable noncontrolling interests, and equity expanded significantly from US$19,737 million in 2019 to US$32,005 million in 2023, highlighting overall growth in the company's balance sheet size. This expansion is primarily driven by increases in liabilities rather than proportional growth in equity.

In summary, the financial data reveals substantial growth in liabilities, both current and long-term, alongside moderate increases in equity. The company appears to be leveraging more debt financing, as evidenced by marked rises in loans payable, long-term debt, and commercial paper. Shareholder equity growth is positive but moderate, with retained earnings contributing substantially. The increased treasury stock suggests ongoing repurchase activities. Elevated accrued expenses and other short-term liabilities may warrant monitoring to assess liquidity risk. Overall, the balance sheet growth reflects an expanding financial structure with increased financial obligations.