AI Tokens
Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

This company has been moved to the archive! The financial data has not been updated since May 2, 2024.

Balance Sheet: Liabilities and Stockholders’ Equity

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Cummins Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in millions

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Accounts payable, principally trade 4,260 4,252 3,021 2,820 2,534
Loans payable 280 210 208 169 100
Commercial paper 1,496 2,574 313 323 660
Current maturities of long-term debt 118 573 59 62 31
Accrued compensation, benefits and retirement costs 1,108 617 683 484 560
Current portion of accrued product warranty 667 726 755 674 803
Current portion of deferred revenue 1,220 1,004 855 691 533
Agreement in Principle 1,938 — — — —
Marketing accruals 399 316 303 242 176
Other taxes payable 296 224 234 256 228
Income taxes payable 242 173 107 82 52
Current portion of operating lease liabilities 138 132 128 128 131
Other 741 620 418 404 452
Other accrued expenses 3,754 1,465 1,190 1,112 1,039
Current liabilities 12,903 11,421 7,084 6,335 6,260
Long-term debt 4,802 4,498 3,579 3,610 1,576
Deferred revenue 966 844 850 840 821
Accrued product warranty 777 744 684 672 645
Pensions 530 445 431 431 385
Deferred income taxes 530 649 403 325 306
Long-term portion of operating lease liabilities 374 368 326 325 370
Accrued compensation 213 184 177 203 206
Other postretirement benefits 131 141 173 199 206
Mark-to-market valuation on interest rate derivatives 117 151 19 41 12
Long-term income taxes 111 192 263 289 293
Other long-term liabilities 647 437 320 365 192
Other liabilities 3,430 3,311 2,796 2,850 2,615
Long-term liabilities 9,198 8,653 7,225 7,300 5,012
Total liabilities 22,101 20,074 14,309 13,635 11,272
Redeemable noncontrolling interests — 258 — — —
Common stock, $2.50 par value 2,564 2,243 2,427 2,404 2,346
Retained earnings 17,851 18,037 16,741 15,419 14,416
Treasury stock, at cost (9,359) (9,415) (9,123) (7,779) (7,225)
Common stock held by employee benefits trust, at cost — — — — (2)
Accumulated other comprehensive loss (2,206) (1,890) (1,571) (1,982) (2,028)
Total Cummins Inc. shareholders’ equity 8,850 8,975 8,474 8,062 7,507
Noncontrolling interests 1,054 992 927 927 958
Total equity 9,904 9,967 9,401 8,989 8,465
Total liabilities, redeemable noncontrolling interests and equity 32,005 30,299 23,710 22,624 19,737

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).


Total liabilities have experienced substantial growth over the five-year period, increasing from 11,272 million US dollars in 2019 to 22,101 million US dollars by the end of 2023. This expansion is driven by increases in both current and long-term obligations, with a notable acceleration in liability accumulation starting in 2022.

Current Liabilities and Short-Term Obligations
Current liabilities more than doubled from 6,260 million US dollars in 2019 to 12,903 million US dollars in 2023. A significant portion of this increase is attributed to accounts payable, which rose from 2,534 million US dollars to 4,260 million US dollars. Other accrued expenses showed a sharp spike in 2023, reaching 3,754 million US dollars compared to 1,465 million US dollars in the previous year. Additionally, a new obligation categorized as "Agreement in Principle" appeared in 2023, valued at 1,938 million US dollars, contributing to the overall rise in short-term commitments.
Long-Term Debt and Financial Leverage
Long-term debt increased significantly from 1,576 million US dollars in 2019 to 4,802 million US dollars in 2023. The most substantial increase occurred between 2019 and 2020, where debt jumped from 1,576 million to 3,610 million US dollars. Commercial paper usage has been volatile, peaking at 2,574 million US dollars in 2022 before declining to 1,496 million US dollars in 2023. Long-term liabilities overall grew from 5,012 million US dollars to 9,198 million US dollars over the period analyzed.
Shareholders' Equity and Capital Management
Total equity grew modestly from 8,465 million US dollars in 2019 to 9,904 million US dollars in 2023, though it peaked at 9,967 million US dollars in 2022. Retained earnings followed a general upward trajectory, rising from 14,416 million US dollars in 2019 to 17,851 million US dollars in 2023, indicating consistent profit accumulation. However, this growth was partially offset by an increase in treasury stock acquisitions, which rose from 7,225 million US dollars (at cost) in 2019 to 9,359 million US dollars in 2023, reflecting an aggressive share buyback strategy.
Other Balance Sheet Considerations
Accumulated other comprehensive loss remained a persistent negative factor, fluctuating between 1,571 million US dollars and 2,206 million US dollars across the five years. Pension obligations saw a gradual increase from 385 million US dollars in 2019 to 530 million US dollars in 2023. Deferred revenue, both current and long-term, has trended upward, with current deferred revenue increasing from 533 million US dollars to 1,220 million US dollars, suggesting growth in advance payments or subscription-based services.

The overall financial position reflects a shift toward higher leverage, as total liabilities grew at a much faster rate than total equity. While retained earnings have increased, the simultaneous increase in long-term debt and the utilization of treasury stock buybacks indicate a strategic pivot in the company's capital structure and financing approach.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?