Stock Analysis on Net

Cummins Inc. (NYSE:CMI)

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Cummins Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Consolidated net income (1,393) 690 737 806 644 409 707 423 400 541 612 611 510 504 269 528 298 616 685 669
Depreciation and amortization 264 257 257 246 240 216 167 161 165 160 167 170 174 166 165 168 179 178 158 157
Deferred income taxes (219) (106) (94) (38) (80) (82) (46) (66) (37) 27 9 8 14 4 (11) 10 (31) 6 11
Equity in income of investees, net of dividends 19 13 (46) (67) 94 32 14 (76) 67 (36) 22 (136) 31 (12) (46) (78) 30 (1) 21 (64)
Pension and OPEB expense 4 1 2 1 1 6 8 9 21 21 21 20 27 27 27 27 19 19 19 18
Pension contributions and OPEB payments (19) (12) (11) (92) (14) (16) (12) (43) (16) (18) (17) (51) (19) (20) (22) (60) (20) (38) (45) (47)
Russian suspension costs, net of recoveries (1) 1 (47) 158
Accounts and notes receivable 117 188 (14) (621) (364) (81) 165 (417) 179 (22) 43 (374) (98) (123) 63 107 296 211 (177) (135)
Inventories 318 85 (140) (263) 30 (99) (209) (289) (26) (291) (292) (336) 96 174 (53) (171) 353 63 (18) (107)
Other current assets 71 (54) 5 (142) (91) 47 (8) (57) 47 (27) 6 (24) (112) (22) 16 79 (143) 33 (52) 67
Accounts payable (109) (22) (316) 381 185 (73) (58) 484 (199) 39 (88) 465 179 329 (391) 171 (307) (151) (18) 166
Accrued expenses 2,391 282 110 151 (46) 157 (30) (251) 106 266 193 (24) 357 186 (101) (321) (38) 120 99 (293)
Changes in current assets and liabilities, net of acquisitions 2,788 479 (355) (494) (286) (49) (140) (530) 107 (35) (138) (293) 422 544 (466) (135) 161 276 (166) (302)
Other, net 15 207 (7) 133 219 (135) (52) 128 25 (91) (60) 10 (17) 10 51 (60) 161 104 130 (30)
Adjustments to reconcile consolidated net income to net cash provided by operating activities 2,852 839 (254) (311) 173 (27) (108) (259) 332 28 4 (272) 632 719 (291) (149) 540 507 123 (257)
Net cash provided by operating activities 1,459 1,529 483 495 817 382 599 164 732 569 616 339 1,142 1,223 (22) 379 838 1,123 808 412
Capital expenditures (519) (280) (221) (193) (463) (202) (147) (104) (372) (150) (125) (87) (260) (116) (77) (75) (305) (153) (133) (109)
Acquisitions of businesses, net of cash acquired (165) 7 (134) (183) (2,763) (328) 83 (237)
Investments in marketable securities, acquisitions (433) (328) (322) (326) (335) (305) (236) (197) (237) (207) (219) (143) (171) (137) (169) (116) (128) (108) (138) (121)
Investments in marketable securities, liquidations 332 382 275 345 332 358 207 254 71 221 174 207 61 154 159 95 93 143 50 103
Other, net 2 (35) 24 (54) (27) (8) (62) (46) (57) 4 49 (2) (12) (4) (48) (3) 19 (63) (119) 56
Net cash used in investing activities (783) (254) (378) (228) (676) (2,920) (566) (10) (595) (132) (121) (25) (382) (103) (135) (99) (321) (418) (340) (71)
Proceeds from borrowings 82 42 694 43 27 2,020 42 14 44 15 20 15 1,999 1 10
Net borrowings (payments) of commercial paper (213) 92 (629) (29) 181 1,688 394 (2) 113 (117) (6) 7 (1,711) 410 957 (242) 468 (275) (71)
Payments on borrowings and finance lease obligations (745) (163) (86) (142) (480) (999) (47) (24) (16) (24) (17) (16) (32) (16) (15) (10) (49) (30) (7) (10)
Dividend payments on common stock (238) (238) (223) (222) (222) (222) (204) (207) (208) (207) (197) (197) (200) (194) (193) (195) (199) (204) (179) (179)
Repurchases of common stock (4) (23) (36) (311) (174) (138) (672) (418) (91) (550) (465) (706) (100)
Payments for purchase of redeemable noncontrolling interests (175)
Other, net 6 (24) 4 (13) 56 38 (43) 33 93 (3) 6 (108) 17 26 24 32 57 (25) 97 13
Net cash provided by (used in) financing activities (1,108) (466) (240) (363) (442) 2,502 106 (497) (148) (357) (977) (745) (284) 104 226 234 (897) (487) (364) (347)
Effect of exchange rate changes on cash and cash equivalents (1) 1 (43) (25) (97) 73 47 27 15 27 5 (12) (42) (8) (9) 48 (51) (55) (35) 31
Net increase (decrease) in cash and cash equivalents (433) 810 (178) (121) (398) 37 186 (316) 4 107 (477) (443) 434 1,216 60 562 (431) 163 69 25

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Cummins Inc. net cash provided by operating activities increased from Q2 2023 to Q3 2023 but then slightly decreased from Q3 2023 to Q4 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Cummins Inc. net cash used in investing activities increased from Q2 2023 to Q3 2023 but then decreased significantly from Q3 2023 to Q4 2023.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Cummins Inc. net cash provided by (used in) financing activities decreased from Q2 2023 to Q3 2023 and from Q3 2023 to Q4 2023.