Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since February 27, 2025.

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Cigna Group, consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in millions

Microsoft Excel
Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Current insurance and contractholder liabilities 5,388 5,477 5,616 5,788 5,514 7,352 7,539 7,166 5,385 6,095 5,654 5,673 5,318 5,917 5,850 5,743 5,308 5,223 5,060 5,030
Pharmacy and other service costs payable 28,465 28,801 27,503 24,284 19,815 19,320 18,617 17,609 17,070 16,676 16,432 15,235 15,309 14,705 14,470 13,762 13,347 12,539 11,856 10,797
Accounts payable 9,294 8,515 9,275 8,118 8,553 7,673 8,072 7,360 7,775 6,870 7,142 6,632 6,655 5,659 5,647 5,640 5,478 5,327 5,413 5,585
Accrued expenses and other liabilities 9,387 8,920 9,003 8,857 9,955 9,668 8,499 9,174 8,006 7,986 7,742 7,833 7,322 7,356 7,212 7,921 8,515 7,153 7,991 7,585
Short-term debt 3,035 2,572 1,717 1,715 2,775 3,046 4,618 3,418 2,993 3,488 2,397 2,173 2,545 2,703 1,532 404 3,374 6,449 4,750 4,340
Liabilities of businesses held for sale 2,410 2,775 2,259 3,215 2,104 5,851 6,116 6,423 7,195 7,109 7,043
Current liabilities 57,979 57,060 55,373 51,977 48,716 47,059 47,345 44,727 41,229 41,115 45,218 43,662 43,572 36,340 34,711 33,470 36,022 43,886 42,179 40,380
Non-current insurance and contractholder liabilities 10,254 10,573 10,449 10,641 10,904 11,286 11,575 11,790 11,481 11,655 11,777 12,167 12,563 16,576 16,665 16,424 16,844 16,213 16,064 15,838
Deferred tax liabilities, net 6,975 6,794 6,953 7,029 7,173 7,480 7,594 7,707 7,751 7,777 8,014 8,110 8,346 8,832 8,867 8,832 8,939 9,142 9,170 9,066
Other non-current liabilities 3,215 3,033 3,538 3,653 3,441 2,932 2,575 2,692 3,142 3,179 3,175 3,346 3,762 4,261 4,330 4,485 4,629 4,552 4,775 4,519
Long-term debt 28,937 30,230 30,175 31,053 28,155 28,094 28,115 29,124 28,100 28,090 30,984 31,013 31,125 31,609 31,606 31,568 29,545 29,537 31,774 32,147
Separate account liabilities 7,278 7,651 7,431 7,416 7,430 7,028 7,324 7,340 7,278 7,260 7,495 8,148 8,337 9,150 9,261 9,088 9,086 8,616 8,261 7,640
Liabilities of businesses held for sale, non-current 591
Non-current liabilities 56,659 58,281 58,546 59,792 57,694 56,820 57,183 58,653 57,752 57,961 61,445 62,784 64,133 70,428 70,729 70,397 69,043 68,060 70,044 69,210
Total liabilities 114,638 115,341 113,919 111,769 106,410 103,879 104,528 103,380 98,981 99,076 106,663 106,446 107,705 106,768 105,440 103,867 105,065 111,946 112,223 109,590
Redeemable noncontrolling interests 107 64 62 78 66 50 45 55 54 56 51 59 58 59 34 35
Common stock, $0.01 par value per share 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Additional paid-in capital 31,288 31,186 31,048 30,292 30,669 30,563 30,436 30,332 30,233 29,395 29,930 29,736 29,574 29,077 29,403 29,254 28,975 28,777 28,699 28,554
Accumulated other comprehensive loss (2,341) (2,163) (2,442) (2,324) (1,864) (2,119) (1,878) (1,769) (1,395) (2,009) (2,080) (1,492) (884) (1,153) (1,077) (1,231) (861) (541) (788) (1,527)
Retained earnings 43,519 42,480 42,132 40,978 41,652 40,982 39,936 38,841 37,874 37,041 34,626 33,420 32,593 31,803 30,513 29,389 28,575 24,440 23,052 21,298
Treasury stock, at cost (31,437) (29,412) (29,410) (27,769) (24,238) (23,739) (23,053) (22,906) (21,844) (19,390) (16,588) (15,581) (14,175) (12,316) (10,134) (9,267) (6,372) (4,648) (3,601) (3,250)
Shareholders’ equity 41,033 42,095 41,332 41,181 46,223 45,691 45,445 44,502 44,872 45,041 45,892 46,087 47,112 47,415 48,709 48,149 50,321 48,032 47,366 45,079
Other noncontrolling interests 210 203 195 169 21 11 19 16 13 42 30 22 18 12 7 6 7 7 5 7
Total equity 41,243 42,298 41,527 41,350 46,244 45,702 45,464 44,518 44,885 45,083 45,922 46,109 47,130 47,427 48,716 48,155 50,328 48,039 47,371 45,086
Total liabilities and equity 155,881 157,639 155,446 153,119 152,761 149,645 150,054 147,976 143,932 144,209 152,630 152,610 154,889 154,251 154,207 152,081 155,451 160,044 159,628 154,711

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Current insurance and contractholder liabilities
The current insurance and contractholder liabilities showed moderate fluctuations over the periods. Starting at 5,030 million USD in March 2020, the values peaked at 7,539 million USD in June 2023 before declining to 5,388 million USD by December 2024, indicating variability without a clear long-term increasing or decreasing trend.
Pharmacy and other service costs payable
These costs steadily increased from 10,797 million USD in March 2020 to a high of 28,801 million USD by September 2024, representing a significant upward trend. A slight decline occurred in December 2024, but the overall trend shows consistent growth, likely reflecting rising pharmacy and related service expenses over time.
Accounts payable
Accounts payable experienced a gradual increase from 5,585 million USD in March 2020 to 9,294 million USD in December 2024. Despite some period-to-period fluctuations, the trend indicates an overall upward movement, potentially reflecting increased purchasing or operational scale.
Accrued expenses and other liabilities
This category exhibited moderate variation with values between 7,153 and 9,668 million USD, peaking around September 2023 and then varying slightly thereafter. The fluctuations suggest changes in short-term obligations but no sustained directional trend.
Short-term debt
Short-term debt showed high volatility, starting at 4,340 million USD in March 2020, falling sharply during 2021 to lows around 404 million USD, then recovering somewhat in 2023 and again decreasing by 2024. This indicates shifting reliance on short-term borrowing facilities.
Liabilities of businesses held for sale
This liability presented intermittent data but generally declined from above 7,000 million USD in early 2020 to lower levels by 2024, corresponding to divestitures or reclassification of assets.
Current liabilities
Current liabilities showed an overall rising trend from about 40,380 million USD in March 2020 to 57,979 million USD by December 2024. Some fluctuations in 2022 and 2023 were observed, but the general upward movement suggests increased short-term financial obligations.
Non-current insurance and contractholder liabilities
These non-current liabilities decreased steadily from 15,838 million USD in March 2020 to approximately 10,254 million USD by December 2024, indicating a reduction in long-term insurance and contractholder obligations over the observed period.
Deferred tax liabilities, net
Deferred tax liabilities mostly decreased over time from 9,066 million USD in March 2020 to 6,975 million USD by June 2024, with a slight increase in the last reported period. This suggests gradual reduction of tax obligations reflected in deferred liabilities.
Other non-current liabilities
This category showed a declining trend from 4,519 million USD in March 2020 to lower levels around 3,215 million USD in December 2024, indicating a reduction in other long-term obligations.
Long-term debt
Long-term debt remained relatively stable around 30,000 to 32,000 million USD through most of the periods but showed a slight decline toward the end of the observation, dropping to 28,937 million USD in December 2024. This suggests modest debt reduction efforts over time.
Separate account liabilities
Separate account liabilities showed a slight downward trend moving from approximately 7,640 million USD in early 2020 to 7,278 million USD in December 2024, reflecting minor changes in segregated account obligations.
Non-current liabilities
Overall, non-current liabilities decreased from about 69,210 million USD in March 2020 to 56,659 million USD in December 2024. This steady decline indicates a reduction in long-term financial obligations.
Total liabilities
Total liabilities peaked around mid-2024 near 115,341 million USD but generally fluctuated around 103,000 to 114,000 million USD during the period, with a slight increase towards the end, suggesting varying but stable overall liability levels.
Redeemable noncontrolling interests
This value remained minor and mostly stable, with some fluctuations and missing data at the end of the timeline, indicating limited impact on the capital structure.
Common stock
Common stock par value remained constant at 4 million USD throughout, reflecting no changes in share issuance or par value adjustments.
Additional paid-in capital
Additional paid-in capital gradually increased from 28,554 million USD in March 2020 to 31,288 million USD by December 2024, showing consistent incremental equity financing or retained earnings capitalization.
Accumulated other comprehensive loss
This item increased in absolute loss from -1,527 million USD to around -2,341 million USD, showing increasing unrealized losses or other comprehensive losses over time, with some fluctuations indicating market or valuation impacts.
Retained earnings
Retained earnings steadily increased from 21,298 million USD in March 2020 to 43,519 million USD by December 2024, reflecting sustained profitability and accumulation of earnings over the periods.
Treasury stock, at cost
Treasury stock values deepened the negative balance from -3,250 million USD to -31,437 million USD, indicating significant ongoing repurchase of shares, thus reducing outstanding equity.
Shareholders’ equity
Equity fluctuated, starting at 45,079 million USD in March 2020, peaking around 46,223 million USD in December 2023, then declining to 41,033 million USD by December 2024, showing some reduction in net equity despite overall earnings growth.
Other noncontrolling interests
Other noncontrolling interests increased from low single digits to over 200 million USD by December 2024, showing increased minority interests in subsidiaries.
Total equity
Total equity followed a similar pattern to shareholders' equity, with a peak near 46,244 million USD in December 2023 before falling to 41,243 million USD by December 2024, indicating some equity reduction in the final periods.
Total liabilities and equity
The combined total of liabilities and equity rose initially from about 154,711 million USD in March 2020 to a peak of approximately 157,639 million USD by September 2024, then slightly decreased by the end of 2024, showing overall stable asset base with minor fluctuations.