Stock Analysis on Net

Cigna Group (NYSE:CI)

Common Stock Valuation Ratios (Price Multiples)

Microsoft Excel

Current Valuation Ratios

Cigna Group, current price multiples

Microsoft Excel
Cigna Group Abbott Laboratories CVS Health Corp. Danaher Corp. Elevance Health Inc. Humana Inc. Intuitive Surgical Inc. Medtronic PLC Shockwave Medical Inc. UnitedHealth Group Inc. Health Care Equipment & Services Health Care
Selected Financial Data
Current share price (P) $353.18
No. shares of common stock outstanding 292,355,022
Growth rate (g) 11.36%
 
Earnings per share (EPS) $17.66
Next year expected EPS $19.67
Operating profit per share $29.20
Sales per share $663.92
Book value per share (BVPS) $158.11
Valuation Ratios (Price Multiples)
Price to earnings (P/E) 19.99 32.46 10.50 36.82 20.66 15.77 72.78 28.47 83.44 20.24 23.41 27.95
Price to next year expected earnings 17.95 30.38 9.90 33.60 18.37 13.42 64.13 27.90 106.59 17.26 21.27 25.35
Price-earnings-growth (PEG) 1.76 4.73 1.72 3.84 1.65 0.90 5.39 13.91 1.17 2.32 2.72
Price to operating profit (P/OP) 12.10 28.68 6.38 33.57 16.25 9.78 74.07 19.50 77.24 14.00 16.60 23.87
Price to sales (P/S) 0.53 4.63 0.25 7.31 0.73 0.37 18.37 3.43 16.83 1.23 1.09 2.25
Price to book value (P/BV) 2.23 4.81 1.15 3.26 3.15 2.41 9.83 2.08 18.38 5.10 3.34 5.07

Based on: 10-K (reporting date: 2023-12-31).

If the company price multiple is lower then the price multiple of benchmark then company stock is relatively undervalued.
Otherwise, if the company price multiple is higher then the price multiple of benchmark then company stock is relatively overvalued.


Historical Valuation Ratios (Summary)

Cigna Group, historical price multiples

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Price to earnings (P/E) 19.03 13.13 13.43 8.71 13.26
Price to operating profit (P/OP) 11.51 10.40 9.08 9.03 8.38
Price to sales (P/S) 0.51 0.49 0.42 0.46 0.44
Price to book value (P/BV) 2.13 1.95 1.53 1.46 1.49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Cigna Group P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Cigna Group P/OP ratio increased from 2021 to 2022 and from 2022 to 2023.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Cigna Group P/S ratio increased from 2021 to 2022 and from 2022 to 2023.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Cigna Group P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Earnings (P/E)

Cigna Group, historical P/E calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 292,355,022 297,059,973 320,953,245 351,845,606 372,043,094
Selected Financial Data (US$)
Shareholders’ net income (in millions) 5,164 6,668 5,365 8,458 5,104
Earnings per share (EPS)2 17.66 22.45 16.72 24.04 13.72
Share price1, 3 336.14 294.65 224.43 209.34 181.93
Valuation Ratio
P/E ratio4 19.03 13.13 13.43 8.71 13.26
Benchmarks
P/E Ratio, Competitors5
Abbott Laboratories 34.57 26.76 29.13 48.49 41.83
CVS Health Corp. 11.47 27.53 17.39 12.88 14.15
Danaher Corp. 39.09 25.65 29.94 44.49 38.34
Elevance Health Inc. 19.80 19.20 18.13 15.87 15.96
Humana Inc. 17.64 22.52 18.34 14.48 18.10
Intuitive Surgical Inc. 74.11 64.99 59.94 87.47 48.72
Medtronic PLC 30.94 23.38 46.56 26.30 28.78
Shockwave Medical Inc. 65.99 32.02
UnitedHealth Group Inc. 20.53 22.46 26.03 20.54 20.48
P/E Ratio, Sector
Health Care Equipment & Services 24.09 23.37 25.65 22.76 22.75
P/E Ratio, Industry
Health Care 28.96 21.26 21.30 29.05 21.25

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
EPS = Shareholders’ net income ÷ No. shares of common stock outstanding
= 5,164,000,000 ÷ 292,355,022 = 17.66

3 Closing price as at the filing date of Cigna Group Annual Report.

4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 336.14 ÷ 17.66 = 19.03

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Cigna Group P/E ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Price to Operating Profit (P/OP)

Cigna Group, historical P/OP calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 292,355,022 297,059,973 320,953,245 351,845,606 372,043,094
Selected Financial Data (US$)
Income from operations (in millions) 8,536 8,414 7,935 8,153 8,077
Operating profit per share2 29.20 28.32 24.72 23.17 21.71
Share price1, 3 336.14 294.65 224.43 209.34 181.93
Valuation Ratio
P/OP ratio4 11.51 10.40 9.08 9.03 8.38
Benchmarks
P/OP Ratio, Competitors5
Abbott Laboratories 30.54 22.18 24.45 40.69 34.03
CVS Health Corp. 6.96 14.75 10.43 6.65 7.83
Danaher Corp. 35.64 20.97 25.14 36.91 34.47
Elevance Health Inc. 15.57 15.05 15.70 12.10 13.55
Humana Inc. 10.94 16.63 17.08 9.78 15.35
Intuitive Surgical Inc. 75.42 54.49 56.11 88.37 48.89
Medtronic PLC 21.20 20.48 37.44 26.29 21.26
Shockwave Medical Inc. 61.09 55.72
UnitedHealth Group Inc. 14.20 15.89 18.77 14.12 14.40
P/OP Ratio, Sector
Health Care Equipment & Services 17.09 17.51 19.28 16.96 16.24
P/OP Ratio, Industry
Health Care 24.73 16.48 17.58 21.54 17.40

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Operating profit per share = Income from operations ÷ No. shares of common stock outstanding
= 8,536,000,000 ÷ 292,355,022 = 29.20

3 Closing price as at the filing date of Cigna Group Annual Report.

4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 336.14 ÷ 29.20 = 11.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Cigna Group P/OP ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Sales (P/S)

Cigna Group, historical P/S calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 292,355,022 297,059,973 320,953,245 351,845,606 372,043,094
Selected Financial Data (US$)
Revenues from external customers (in millions) 194,099 179,361 172,529 159,157 152,176
Sales per share2 663.92 603.79 537.55 452.35 409.03
Share price1, 3 336.14 294.65 224.43 209.34 181.93
Valuation Ratio
P/S ratio4 0.51 0.49 0.42 0.46 0.44
Benchmarks
P/S Ratio, Competitors5
Abbott Laboratories 4.93 4.25 4.78 6.30 4.83
CVS Health Corp. 0.27 0.36 0.47 0.35 0.37
Danaher Corp. 7.76 5.79 6.37 7.01 6.29
Elevance Health Inc. 0.70 0.74 0.81 0.60 0.74
Humana Inc. 0.42 0.68 0.65 0.64 0.76
Intuitive Surgical Inc. 18.71 13.81 17.89 21.29 15.01
Medtronic PLC 3.72 3.72 5.57 4.36 4.36
Shockwave Medical Inc. 13.31 14.12 26.40 60.01 21.46
UnitedHealth Group Inc. 1.25 1.40 1.58 1.24 1.18
P/S Ratio, Sector
Health Care Equipment & Services 1.12 1.19 1.39 1.24 1.15
P/S Ratio, Industry
Health Care 2.33 2.18 2.32 2.26 2.17

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
Sales per share = Revenues from external customers ÷ No. shares of common stock outstanding
= 194,099,000,000 ÷ 292,355,022 = 663.92

3 Closing price as at the filing date of Cigna Group Annual Report.

4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 336.14 ÷ 663.92 = 0.51

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Cigna Group P/S ratio increased from 2021 to 2022 and from 2022 to 2023.

Price to Book Value (P/BV)

Cigna Group, historical P/BV calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
No. shares of common stock outstanding1 292,355,022 297,059,973 320,953,245 351,845,606 372,043,094
Selected Financial Data (US$)
Shareholders’ equity (in millions) 46,223 44,872 47,112 50,321 45,338
Book value per share (BVPS)2 158.11 151.05 146.79 143.02 121.86
Share price1, 3 336.14 294.65 224.43 209.34 181.93
Valuation Ratio
P/BV ratio4 2.13 1.95 1.53 1.46 1.49
Benchmarks
P/BV Ratio, Competitors5
Abbott Laboratories 5.12 5.06 5.75 6.65 4.96
CVS Health Corp. 1.25 1.61 1.83 1.33 1.47
Danaher Corp. 3.47 3.64 4.16 3.93 3.72
Elevance Health Inc. 3.02 3.19 3.07 2.19 2.42
Humana Inc. 2.70 4.13 3.34 3.55 4.07
Intuitive Surgical Inc. 10.01 7.78 8.59 9.53 8.13
Medtronic PLC 2.26 2.24 3.26 2.48 2.66
Shockwave Medical Inc. 14.53 13.53 25.89 18.03 4.78
UnitedHealth Group Inc. 5.18 5.81 6.27 4.83 4.92
P/BV Ratio, Sector
Health Care Equipment & Services 3.43 3.56 3.82 3.29 3.14
P/BV Ratio, Industry
Health Care 5.25 4.78 4.89 4.68 4.49

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

1 Data adjusted for splits and stock dividends.

2 2023 Calculation
BVPS = Shareholders’ equity ÷ No. shares of common stock outstanding
= 46,223,000,000 ÷ 292,355,022 = 158.11

3 Closing price as at the filing date of Cigna Group Annual Report.

4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 336.14 ÷ 158.11 = 2.13

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Cigna Group P/BV ratio increased from 2021 to 2022 and from 2022 to 2023.