AI Tokens
Stock Analysis on Net

Cigna Group (NYSE:CI)

This company has been moved to the archive! The financial data has not been updated since February 27, 2025.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Cigna Group, balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 155,881 152,761 143,932 154,889 155,451
Less: Cash and cash equivalents 7,550 7,822 5,924 5,081 10,182
Less: Investments 665 925 905 920 1,331
Operating assets 147,666 144,014 137,103 148,888 143,938
Operating Liabilities
Total liabilities 114,638 106,410 98,981 107,705 105,065
Less: Short-term debt 3,035 2,775 2,993 2,545 3,374
Less: Long-term debt 28,937 28,155 28,100 31,125 29,545
Operating liabilities 82,666 75,480 67,888 74,035 72,146
 
Net operating assets1 65,000 68,534 69,215 74,853 71,792
Balance-sheet-based aggregate accruals2 (3,534) (681) (5,638) 3,061 —
Financial Ratio
Balance-sheet-based accruals ratio3 -5.29% -0.99% -7.83% 4.17% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories 15.62% 6.06% -0.73% — —
Elevance Health Inc. 29.70% 7.14% 0.32% — —
Intuitive Surgical Inc. 41.97% 15.55% -10.21% — —
Medtronic PLC -0.93% 2.69% -1.37% — —
UnitedHealth Group Inc. 16.02% 13.41% 17.32% — —
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 14.53% 8.90% 6.46% 200.00% —
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 5.49% 7.79% 5.30% 200.00% —

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 147,666 – 82,666 = 65,000

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 65,000 – 68,534 = -3,534

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -3,534 ÷ [(65,000 + 68,534) ÷ 2] = -5.29%

4 Click competitor name to see calculations.


The analysis of financial reporting quality between 2021 and 2024 reveals a consistent reduction in the asset base coupled with significant volatility in accrual levels. The overall trend indicates a shift from positive accruals to a predominantly negative accruals environment over the observed period.

Net Operating Assets Trend
A steady decline in net operating assets is observed, decreasing from US$ 74,853 million in 2021 to US$ 65,000 million in 2024. This continuous downward trajectory suggests a contraction in the operating asset base throughout the four-year period.
Aggregate Accruals Performance
Balance-sheet-based aggregate accruals exhibited substantial fluctuations. After starting at a positive US$ 3,061 million in 2021, the figure shifted sharply to US$ -5,638 million in 2022. A partial moderation occurred in 2023, with accruals rising to US$ -681 million, before declining again to US$ -3,534 million by the end of 2024.
Accruals Ratio Analysis
The balance-sheet-based accruals ratio mirrors the volatility of the aggregate accruals, moving from 4.17% in 2021 to -7.83% in 2022, then to -0.99% in 2023, and finally to -5.29% in 2024. The transition to and maintenance of negative ratios from 2022 through 2024 suggests that cash flows have consistently exceeded accrual-based earnings, a pattern often interpreted as an indicator of conservative accounting practices or high earnings quality.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Cigna Group, cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Shareholders’ net income 3,434 5,164 6,668 5,365 8,458
Less: Net cash provided by operating activities 10,363 11,813 8,656 7,191 10,350
Less: Net cash (used in) provided by investing activities (2,102) (5,174) 3,098 (3,611) 2,976
Cash-flow-statement-based aggregate accruals (4,827) (1,475) (5,086) 1,785 (4,868)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -7.23% -2.14% -7.06% 2.43% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories 14.32% 3.55% -2.08% — —
Elevance Health Inc. 16.15% 12.87% 8.35% — —
Intuitive Surgical Inc. 30.74% 4.54% -20.88% — —
Medtronic PLC -1.10% 1.80% -0.97% — —
UnitedHealth Group Inc. 7.71% 7.40% 21.73% — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 8.55% 5.82% 8.70% 11.34% —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 4.00% 8.59% 4.25% 14.62% —

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -4,827 ÷ [(65,000 + 68,534) ÷ 2] = -7.23%

2 Click competitor name to see calculations.


The financial profile between 2021 and 2024 is characterized by a consistent reduction in net operating assets and a transition toward negative aggregate accruals. This pattern indicates a shift where cash flows from operations have increasingly exceeded accrual-based earnings.

Net Operating Assets Trend
A continuous downward trajectory is observed in net operating assets, which declined from 74,853 million US dollars in 2021 to 65,000 million US dollars by 2024. This steady decrease suggests a contraction in the capital tied up in operating activities over the analyzed period.
Analysis of Aggregate Accruals
Cash-flow-statement-based aggregate accruals transitioned from a positive 1,785 million US dollars in 2021 to negative figures in all subsequent years. The values exhibit notable volatility, reaching a low of -5,086 million US dollars in 2022, moderating to -1,475 million US dollars in 2023, and declining again to -4,827 million US dollars in 2024.
Accruals Ratio Interpretation
The accruals ratio mirrored the volatility of the aggregate accruals, moving from a positive 2.43% in 2021 to -7.06% in 2022, -2.14% in 2023, and -7.23% in 2024. The persistence of negative ratios from 2022 through 2024 suggests that operational cash flows have consistently outpaced reported net income. In financial analysis, such negative accruals are typically interpreted as an indicator of high earnings quality and conservative accounting practices.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?