Paying user area
Try for free
Cigna Group pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Liquidity Ratios
- Analysis of Reportable Segments
- Present Value of Free Cash Flow to Equity (FCFE)
- Operating Profit Margin since 2005
- Return on Equity (ROE) since 2005
- Return on Assets (ROA) since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Cigna Group for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Revenues from external customers | Income from operations | Shareholders’ net income |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
- Revenues from external customers
- Revenues demonstrate a generally upward trajectory over the observed period. From 2005 to 2014, revenues rose steadily from approximately 15.3 billion US dollars to 33.6 billion US dollars, with some fluctuations such as a small decline in 2009. Beginning in 2015, there is a notable surge in revenues, reaching 47.2 billion US dollars by 2018. From 2019 onward, revenues increased sharply, peaking at 246.1 billion US dollars in 2024. This substantial growth after 2018 suggests possible business expansion, acquisitions, or major new revenue streams.
- Income from operations
- Income from operations data is available only from 2015 onward. During this timeframe, operating income shows an overall increasing trend, although with some minor fluctuations. It started at around 3.9 billion US dollars in 2015 and rose to 4.2 billion in 2016. A significant jump occurs in 2017, reaching above 8 billion US dollars, following which figures stabilize in the 7.9 to 9.4 billion US dollars range from 2018 through 2024. The sharp increase in 2017 parallels the revenue acceleration, indicating improved operational efficiency or expansion in profitable activities.
- Shareholders’ net income
- Shareholders' net income exhibits volatility over the entire timespan. Initial years between 2005 and 2008 show generally low and fluctuating values, with a sharp drop in 2008 to 292 million US dollars. Subsequently, net income recovers modestly and maintains a range mostly between 1.3 and 2.6 billion US dollars until 2014. Starting 2015, there is marked growth, reaching a peak of over 8.4 billion US dollars in 2020. However, after 2020, net income declines markedly, falling to approximately 3.4 billion US dollars by 2024. This pattern suggests gaining profitability up to 2020 followed by possible challenges or extraordinary items impacting net income negatively in the most recent years.
- Overall Analysis
- The financial data reveals a strong expansion phase commencing in the mid-2010s, characterized by rapidly increasing revenues and a corresponding rise in operating income. Shareholders’ net income follows a more volatile path, with significant growth culminating around 2020, before experiencing a noticeable decline thereafter. This disparity between revenue and net income trends in recent years may reflect increased costs, investments, or other factors affecting profitability despite growing top-line figures. The improvements in operating income alongside revenue growth indicate operational gains, though the net income drop post-2020 warrants further investigation into specific underlying causes.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Dec 31, 2024 | ||
Dec 31, 2023 | ||
Dec 31, 2022 | ||
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data reveals several notable trends and patterns over the reported period. Current assets exhibit a clear upward trajectory starting from the fiscal year ending in 2017, increasing substantially from $9,311 million to $48,870 million by the end of 2024. This growth reflects a strong accumulation of liquid or short-term assets, possibly indicating improved liquidity or strategic asset management in recent years.
Total assets demonstrate overall steady growth with some fluctuations between 2005 and 2017. Assets increased from $44,863 million in 2005 to $61,759 million in 2017. A significant jump is observed in 2018, where total assets more than double to $153,226 million. Following this dramatic increase, total assets remain relatively stable, slightly fluctuating around the $150 billion mark through 2024, with a low in 2022 at approximately $143,932 million and a recovery to $155,881 million in 2024.
- Current Assets Trend
- Data from 2005 to 2016 is absent; however, starting 2017, current assets grew consistently, nearly quintupling by 2024. This sharp increase suggests a strategic shift towards enhancing liquidity or expanding short-term asset holdings.
- Total Assets Trend
- The total asset base showed moderate growth and some volatility from 2005 to 2017. A significant asset base expansion occurred in 2018, indicating possible major acquisitions, revaluations, or changes in asset reporting. Despite minor declines in subsequent years, assets remained elevated far beyond pre-2018 levels.
- Comparative Analysis
- While current assets contribute a growing share of total assets post-2017, the proportion of current assets to total assets increases markedly, implying changes in asset structure favoring shorter-duration assets or increased liquidity management strategies.
In summary, the financial data indicates a period of steady asset growth until 2017, followed by a significant expansion in total assets and a pronounced increase in current assets from 2017 onwards. These trends suggest strategic modifications in asset management, possibly linked to corporate growth initiatives, acquisitions, or a recalibration of investment priorities emphasizing liquidity and asset quality.
Balance Sheet: Liabilities and Stockholders’ Equity
Cigna Group, selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Total debt | Shareholders’ equity | |
---|---|---|---|---|
Dec 31, 2024 | ||||
Dec 31, 2023 | ||||
Dec 31, 2022 | ||||
Dec 31, 2021 | ||||
Dec 31, 2020 | ||||
Dec 31, 2019 | ||||
Dec 31, 2018 | ||||
Dec 31, 2017 | ||||
Dec 31, 2016 | ||||
Dec 31, 2015 | ||||
Dec 31, 2014 | ||||
Dec 31, 2013 | ||||
Dec 31, 2012 | ||||
Dec 31, 2011 | ||||
Dec 31, 2010 | ||||
Dec 31, 2009 | ||||
Dec 31, 2008 | ||||
Dec 31, 2007 | ||||
Dec 31, 2006 | ||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the financial data reveals notable fluctuations and trends over the examined periods. The current liabilities demonstrate a significant increase from 2016 onwards, escalating from 11,009 million US dollars to 57,979 million US dollars in 2024. This growth indicates a rising short-term obligation level, which could impact liquidity and operational flexibility.
- Total liabilities
- Total liabilities exhibit a relatively stable range between approximately 35,000 million and 48,000 million US dollars from 2005 to 2017. However, a sharp increase occurs in 2018, reaching 112,154 million US dollars, followed by a gradual decline and then a slight rebound, ending at 114,638 million US dollars in 2024. The spike beginning in 2018 suggests a considerable change in financial structure or acquisition activity impacting the overall debt position.
- Total debt
- Total debt remains fairly steady, ranging from around 1,400 million to slightly over 5,400 million US dollars from 2005 through 2017. A dramatic escalation occurs in 2018, jumping to 42,478 million US dollars, then decreasing over subsequent years to about 31,972 million US dollars by 2024. This sharp increase and subsequent reduction may reflect large financing events or refinancing activities coupled with strategic debt management.
- Shareholders’ equity
- Shareholders’ equity fluctuates moderately between 3,300 million and 13,700 million US dollars from 2005 through 2017. From 2018, equity considerably rises, peaking at 50,321 million US dollars in 2020, and then decreases, stabilizing around 41,033 million US dollars by 2024. This pattern suggests significant capital injection or retained earnings increase around 2018-2020, followed by some level of capital adjustment or losses thereafter.
Overall, the data reveals a transformative period starting from 2018, marked by elevated liabilities and debt, alongside increased equity. These changes might be attributable to expansion, restructuring, or other strategic financial decisions. The sharp rise in liabilities and debt emphasizes the importance of monitoring financing costs and risk exposure, while the equity movement points to active capital management during these years.
Cash Flow Statement
12 months ended: | Net cash provided by operating activities | Net cash (used in) provided by investing activities | Net cash provided by (used in) financing activities |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
The analysis of the annual cash flow data reveals several notable trends and fluctuations across the three primary cash flow activities: operating, investing, and financing.
- Net Cash Provided by Operating Activities
-
This cash flow item demonstrates a generally positive trend over the examined period, reflecting the company's capacity to generate cash from its core business operations. Beginning with $718 million in 2005, the values fluctuate but mostly show growth with peaks and troughs. Notable peaks occur in 2019 ($9485 million) and 2020 ($10350 million), indicating periods of significantly enhanced operating cash inflows. Although there are some dips, such as in 2013 ($719 million) and 2021 ($7191 million), overall, the trend remains upward, culminating in strong operating cash generation by 2024 ($10363 million). These fluctuations could be reflective of operational efficiency changes, market conditions, or business expansions during these periods.
- Net Cash (Used in) Provided by Investing Activities
-
The investing cash flows demonstrate a predominantly negative pattern, indicating substantial cash outflows related to investments. Early years show mixed results with positive inflows in 2005 ($258 million) and 2006 ($1548 million), followed by consistent outflows from 2008 through much of the mid-2010s, including significant negative values such as -$2572 million in 2008 and -$26378 million in 2018. These large cash outflows suggest active investment in assets, acquisitions, or other capital expenditures. Several intermittent inflows appear, notably in 2012 ($15 million), 2016 ($2976 million), and 2022 ($3098 million), which may indicate divestitures or returns on investments. The overall pattern suggests heavy reinvestment in the company’s growth or restructuring phases, with a few periods providing some investment cash recovery.
- Net Cash Provided by (Used in) Financing Activities
-
Financing activities reveal considerable variability and large magnitudes of both inflows and outflows. The early years generally show negative cash flows, indicating net repayments or reductions in financing, such as significant outflows in 2005 (-$1785 million) and 2006 (-$2513 million). However, in 2011, a large inflow of $2867 million is observed, suggesting new financing or debt issuance. A remarkable surge occurs in 2018 with net financing inflows reaching $23515 million, a standout anomaly that could be linked to major capital raising or financial restructuring initiatives. After this peak, the company returns largely to negative financing cash flows, including substantial outflows through 2019 to 2024 (e.g., -$7187 million in 2019 and -$7647 million in 2024), indicating net debt repayment or dividend distributions and share buybacks.
In summary, the operating cash flows generally trend upward with significant variability, suggesting robust underlying business performance with some fluctuations. Investing cash flows predominantly represent cash outflows, indicative of heavy investment activity except for some years when investment returns were realized. Financing activities fluctuate widely, with a trend toward financing repayments except for a single exceptional inflow in 2018, possibly reflecting a major financing event. Collectively, the data indicate active management of cash resources with periods of growth investment and strategic financing adjustments.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Dec 31, 2024 | |||
Dec 31, 2023 | |||
Dec 31, 2022 | |||
Dec 31, 2021 | |||
Dec 31, 2020 | |||
Dec 31, 2019 | |||
Dec 31, 2018 | |||
Dec 31, 2017 | |||
Dec 31, 2016 | |||
Dec 31, 2015 | |||
Dec 31, 2014 | |||
Dec 31, 2013 | |||
Dec 31, 2012 | |||
Dec 31, 2011 | |||
Dec 31, 2010 | |||
Dec 31, 2009 | |||
Dec 31, 2008 | |||
Dec 31, 2007 | |||
Dec 31, 2006 | |||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial data reveals several key trends over the reported period. Both basic and diluted earnings per share (EPS) exhibit significant fluctuations, with an overall increasing trajectory after an initial dip.
- Basic Earnings Per Share (EPS)
- The basic EPS shows a declining trend from 4.25 USD in 2005 to a low point of 1.06 USD in 2008, indicating a challenging period. Following this, there is a notable recovery and growth phase, with EPS generally increasing, reaching a peak of 23.17 USD in 2020. However, subsequent years show volatility again, with EPS dropping to 12.25 USD by 2024.
- Diluted Earnings Per Share (EPS)
- The diluted EPS mirrors the pattern of the basic EPS closely, declining from 4.17 USD in 2005 to 1.05 USD in 2008, before rising steadily to a peak of 22.96 USD in 2020. Post-2020, diluted EPS also declines, reaching 12.12 USD by 2024, reflecting similar volatility as seen in basic EPS.
- Dividend Per Share
- Dividend per share remains relatively stable and minimal at 0.03 - 0.04 USD from 2005 through 2016. Starting 2021, there is a remarkable jump, increasing sharply to 4 USD, followed by consistent growth to 5.6 USD by 2024. This significant increase suggests a change in dividend policy or adjustment to align dividends with earnings growth.
Overall, earnings per share demonstrate a recovery and growth trend after 2008, peaking around 2020, followed by increased volatility and decline. Meanwhile, dividend payments remained flat for many years but show a substantial rise in recent years, indicating a potential shift toward returning more value to shareholders.