Stock Analysis on Net

Cigna Group (NYSE:CI)

$22.49

This company has been moved to the archive! The financial data has not been updated since February 27, 2025.

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Cigna Group, consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Pharmacy revenues
Premiums
Fees and other revenues
Revenues from external customers
Pharmacy and other service costs
Medical costs and other benefit expenses
Gross profit
Net investment income
Selling, general and administrative expenses
Amortization of acquired intangible assets
Income from operations
Interest expense on long-term and short-term debt
Other
Interest expense and other
Debt extinguishment costs
Net gain (loss) on sale of businesses
Net investment gains (losses)
Income before income taxes
Income taxes
Net income
Net income attributable to noncontrolling interests
Shareholders’ net income

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The financial data reveals several notable trends over the five-year period. Pharmacy revenues exhibit a strong upward trajectory, increasing substantially from US$107,769 million in 2020 to US$185,362 million in 2024. This reflects a significant expansion in this segment. Conversely, premiums fluctuate with a slight decline from 2020 to 2022, followed by moderate growth in 2023 and 2024, reaching US$45,996 million.

Fees and other revenues consistently grow, rising from US$8,761 million in 2020 to US$14,790 million in 2024, indicating diversification or expansion in revenue streams beyond core pharmacy and premiums. Overall revenues from external customers trend upward, mirroring the growth in pharmacy revenues and other sources, ultimately reaching US$246,148 million in 2024.

On the cost side, pharmacy and other service costs closely track pharmacy revenues, increasing significantly from -US$103,484 million in 2020 to -US$182,509 million in 2024, which may suggest rising cost pressures or increased volume of services provided. Medical costs and other benefit expenses demonstrate modest growth, from -US$32,710 million to -US$38,648 million over the same period.

Gross profit experiences a generally positive trend, increasing from US$22,963 million in 2020 to US$24,991 million in 2024, albeit with some fluctuations. This indicates maintained profitability despite rising costs. Net investment income, however, declines from US$1,244 million in 2020 to US$973 million in 2024, reflecting potentially lower yields or market impacts.

Selling, general and administrative expenses remain relatively stable, fluctuating slightly around the US$14,000 million mark, with a mild peak in 2023. Amortization of acquired intangible assets steadily decreases from -US$1,982 million in 2020 to -US$1,703 million in 2024, likely reflecting the gradual write-down of intangibles over time.

Income from operations shows modest growth, rising from US$8,153 million in 2020 to US$9,417 million in 2024, a sign of operational improvement. Interest expenses on debt gradually increase in line with possible higher borrowings or interest rates. Other miscellaneous interest expenses and costs are relatively stable, while debt extinguishment costs are present only in earlier years.

There is volatility in gains and losses on sales of businesses and net investment gains or losses, with gains in some years offset by losses in others, particularly a notable net investment loss of -US$2,737 million in 2024, which adversely affects net income.

Income before income taxes peaks in 2020 at US$10,868 million, then declines overall to US$5,269 million in 2024, showing a weakening trend largely driven by the aforementioned investment losses and other expense variations. Income taxes vary significantly, with a sharp reduction in tax expense in 2023 but a larger charge in 2024, contributing to the overall decline in net income.

Net income and shareholders’ net income follow a downward path from 2020 through 2024, with net income dropping from US$8,489 million to US$3,778 million, and shareholders’ net income declining correspondingly. Noncontrolling interests increase negatively, indicating growing claims by minority interests on net income.

In summary, the data suggests strong growth in core pharmacy revenues and steady expansion in other revenue categories. However, increasing service costs, volatile investment performance, and fluctuating tax impacts contribute to declining net income in recent years. Operational profitability remains positive but under pressure, highlighting areas for potential efficiency improvements or risk management in investment strategies.

Pharmacy Revenues
Consistent and substantial growth over five years, increasing by approximately 72%.
Premiums
Modest fluctuations with a slight overall decrease through 2022, followed by moderate growth.
Fees and Other Revenues
Steady increase reflecting revenue diversification.
Cost Trends
Significant increase in pharmacy and service costs; moderately increasing medical costs; stable administrative expenses.
Profit Metrics
Gross profit and income from operations show moderate growth; net income declines due to investment losses and tax variability.
Investment Income
Decrease in net investment income and occurrence of net investment losses affecting profitability.
Income Taxes
Variable tax expenses with significant changes impacting net earnings.
Net Income
Declining trend with notable reduction in shareholders’ net income and increase in noncontrolling interests’ share.