AI Tokens
Stock Analysis on Net

Cigna Group (NYSE:CI)

This company has been moved to the archive! The financial data has not been updated since February 27, 2025.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Cigna Group, consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Pharmacy revenues 49,941 48,284 45,101 42,036 36,604 34,531 33,964 32,144 33,135 32,762 31,972 30,697 32,328 31,013 30,047 28,025 28,305 27,802 26,564 25,098
Premiums 11,503 11,436 11,454 11,603 11,175 10,998 11,039 11,025 9,547 9,586 10,426 10,356 10,342 10,275 10,323 10,214 10,699 10,682 10,406 10,840
Fees and other revenues 3,928 3,889 3,647 3,326 3,045 3,198 3,305 3,071 2,857 2,728 2,757 2,538 2,638 2,532 2,451 2,341 2,337 2,174 2,072 2,178
Revenues from external customers 65,372 63,609 60,202 56,965 50,824 48,727 48,308 46,240 45,539 45,076 45,155 43,591 45,308 43,820 42,821 40,580 41,341 40,658 39,042 38,116
Pharmacy and other service costs (49,021) (47,565) (44,492) (41,431) (35,261) (33,639) (33,442) (31,459) (32,094) (31,777) (31,150) (29,813) (31,247) (30,070) (29,001) (27,235) (27,059) (26,624) (25,611) (24,190)
Medical costs and other benefit expenses (10,166) (9,527) (9,515) (9,440) (9,280) (8,927) (9,034) (9,046) (7,992) (7,754) (8,192) (8,268) (8,743) (8,330) (8,484) (8,005) (8,847) (8,429) (7,112) (8,322)
Gross profit 6,185 6,517 6,195 6,094 6,283 6,161 5,832 5,735 5,453 5,545 5,813 5,510 5,318 5,420 5,336 5,340 5,435 5,605 6,319 5,604
Net investment income 277 85 321 290 290 321 278 277 212 204 325 414 380 468 310 391 371 297 223 353
Selling, general and administrative expenses (3,865) (3,590) (3,684) (3,705) (4,062) (3,788) (3,434) (3,538) (3,483) (3,148) (3,256) (3,299) (3,662) (3,093) (2,996) (3,279) (3,966) (3,301) (3,407) (3,398)
Amortization of acquired intangible assets (424) (436) (420) (423) (451) (454) (455) (459) (457) (460) (501) (458) (499) (501) (503) (495) (495) (493) (496) (498)
Income from operations 2,173 2,576 2,412 2,256 2,060 2,240 2,221 2,015 1,725 2,141 2,381 2,167 1,537 2,294 2,147 1,957 1,345 2,108 2,639 2,061
Interest expense and other (362) (376) (375) (322) (360) (365) (363) (358) (324) (304) (301) (299) (293) (303) (298) (314) (337) (336) (374) (391)
Debt extinguishment costs — — — — — — — — — — — — — — (10) (131) — — (14) (185)
Gain (loss) on sale of businesses 130 (87) — (19) (1,478) (21) — — (73) 1,735 — — — — — — 4,203 — — —
Net realized investment gains (losses) 68 (921) (48) (1,836) (34) (14) 26 (56) — (81) (95) (319) 68 68 59 1 167 32 38 (88)
Income before income taxes 2,009 1,192 1,989 79 188 1,840 1,884 1,601 1,328 3,491 1,985 1,549 1,312 2,059 1,898 1,513 5,378 1,804 2,289 1,397
Income taxes (473) (367) (360) (291) 919 (391) (374) (295) (130) (713) (413) (351) (179) (424) (422) (342) (1,236) (406) (529) (208)
Net income (loss) 1,536 825 1,629 (212) 1,107 1,449 1,510 1,306 1,198 2,778 1,572 1,198 1,133 1,635 1,476 1,171 4,142 1,398 1,760 1,189
Net income attributable to noncontrolling interests (112) (86) (81) (65) (78) (41) (50) (39) (29) (21) (13) (15) (17) (14) (9) (10) (7) (10) (6) (8)
Shareholders’ net income (loss) 1,424 739 1,548 (277) 1,029 1,408 1,460 1,267 1,169 2,757 1,559 1,183 1,116 1,621 1,467 1,161 4,135 1,388 1,754 1,181

Based on: 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Total revenues from external customers exhibited a consistent upward trajectory, growing from 38.1 billion US dollars in March 2020 to 65.4 billion US dollars by December 2024. This growth was primarily driven by the pharmacy revenues segment, which nearly doubled from 25.1 billion US dollars to 49.9 billion US dollars over the analyzed period. In contrast, premiums and fees and other revenues showed more moderate growth or stability, with premiums remaining largely range-bound between 9.5 billion and 11.6 billion US dollars.

Cost Structure and Gross Profitability
Pharmacy and other service costs increased in close correlation with pharmacy revenues, rising from 24.2 billion US dollars in March 2020 to 49.0 billion US dollars in December 2024. Medical costs and other benefit expenses remained relatively stable, typically fluctuating between 7.1 billion and 10.2 billion US dollars. Consequently, gross profit remained relatively flat despite the massive increase in top-line revenue, oscillating between 5.3 billion and 6.5 billion US dollars, which indicates tight margins on the expanding pharmacy business.
Operating Expense Management
Selling, general, and administrative expenses remained consistently controlled, generally fluctuating between 2.9 billion and 4.1 billion US dollars per quarter. Amortization of acquired intangible assets also showed minimal variance, staying within the range of 420 million to 503 million US dollars. Income from operations reflects this stability, typically remaining between 1.3 billion and 2.6 billion US dollars, suggesting that operational efficiency has been maintained despite the scaling of revenue.
Non-Operating Volatility and Net Income
Net income and shareholders' net income exhibited significant volatility driven by non-recurring items rather than core operations. Notable spikes occurred in December 2020 and September 2022 due to substantial gains from the sale of businesses, totaling 4.2 billion and 1.7 billion US dollars, respectively. Conversely, net realized investment gains and losses introduced instability, most notably in March 2024, where a realized loss of 1.8 billion US dollars contributed to a shareholders' net loss of 277 million US dollars for that quarter.
Taxation and Interest Trends
Interest expense and other costs remained steady, generally ranging between 293 million and 376 million US dollars. Income tax expenses fluctuated significantly, reflecting the volatility of income before taxes; notably, a tax credit of 919 million US dollars was recorded in December 2023, which deviated from the typical quarterly tax expense pattern.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?