Stock Analysis on Net

Cigna Group (NYSE:CI)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Cigna Group, consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020 Dec 31, 2019
Net income 5,372 6,746 5,415 8,489 5,120
Depreciation and amortization 3,035 2,937 2,923 2,802 3,651
Realized investment (gains) losses, net 78 495 (196) (149) (177)
Deferred income tax benefit (1,659) (480) (220) (386) (313)
(Gain) loss on sale of businesses 1,499 (1,662) (4,203)
Debt extinguishment costs 141 199 2
Accounts receivable, net (1,663) (2,237) (2,843) (1,496) (713)
Inventories (868) (1,055) (557) (504) 149
Reinsurance recoverable and Other assets (539) (38) (656) (77) (519)
Insurance liabilities 584 291 967 841 575
Pharmacy and other service costs payable 2,030 1,760 1,961 2,891 (192)
Accounts payable and Accrued expenses and other liabilities 3,481 1,574 (77) 1,346 1,343
Other, net 463 325 333 597 559
Net changes in assets and liabilities, net of non-operating effects 3,488 620 (872) 3,598 1,202
Adjustments to reconcile net income to net cash provided by operating activities 6,441 1,910 1,776 1,861 4,365
Net cash provided by operating activities 11,813 8,656 7,191 10,350 9,485
Debt securities and equity securities 1,078 1,744 2,030 2,283 3,487
Proceeds from investments sold 1,078 1,744 2,030 2,283 3,487
Debt securities and equity securities 972 1,327 1,628 1,519 1,825
Commercial mortgage loans 186 98 180 19 199
Other sales, maturities and repayments, primarily short-term and other long-term investments 586 1,039 1,936 1,575 1,311
Investment maturities and repayments 1,744 2,464 3,744 3,113 3,335
Debt securities and equity securities (4,334) (2,756) (3,553) (4,765) (4,282)
Commercial mortgage loans (118) (161) (327) (113) (307)
Other, primarily short-term and other long-term investments (1,205) (1,563) (2,554) (1,924) (1,753)
Investments purchased or originated (5,657) (4,480) (6,434) (6,802) (6,342)
Property and equipment purchases, net (1,573) (1,295) (1,154) (1,094) (1,050)
Acquisitions, net of cash acquired (447) (1,833) (139) (153)
Divestitures, net of cash sold 13 4,835 (61) 5,592
Other, net (332) (170) 97 23 (11)
Net cash (used in) provided by investing activities (5,174) 3,098 (3,611) 2,976 (734)
Deposits and interest credited to contractholder deposit funds 167 164 153 1,023 955
Withdrawals and benefit payments from contractholder deposit funds (223) (220) (168) (979) (1,097)
Net change in short-term debt 1,198 (2,059) 975 60 (681)
Net proceeds on issuance of term loan 1,398
Repayment of term loan (1,400)
Payments for debt extinguishment (136) (212) (3)
Repayment of long-term debt (2,967) (500) (4,578) (8,047) (4,491)
Net proceeds on issuance of long-term debt 1,491 4,260 3,465
Repurchase of common stock (2,284) (7,607) (7,742) (4,042) (1,987)
Issuance of common stock 187 389 326 376 224
Common stock dividend paid (1,450) (1,384) (1,341) (15) (15)
Other, net (413) (23) 39 (160) (92)
Net cash used in financing activities (4,294) (11,240) (8,212) (8,533) (7,187)
Effect of foreign currency rate changes on cash, cash equivalents and restricted cash 16 (86) (65) 41 (8)
Net increase (decrease) in cash, cash equivalents and restricted cash 2,361 428 (4,697) 4,834 1,556
Cash, cash equivalents and restricted cash, January 1 5,976 5,548 10,245 5,411 3,855
Cash, cash equivalents and restricted cash, December 31 8,337 5,976 5,548 10,245 5,411

Based on: 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Cigna Group net cash provided by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Cigna Group net cash (used in) provided by investing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.
Net cash used in financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Cigna Group net cash used in financing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.