Stock Analysis on Net

Intuitive Surgical Inc. (NASDAQ:ISRG)

Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Intuitive Surgical Inc., consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

US$ in thousands

Microsoft Excel
Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Accounts payable 255,100 291,200 266,800 276,200 193,400 218,700 194,400 194,400 188,700 196,200 199,700 164,100 147,000 164,200 149,700 128,100 121,200 120,000 117,900 103,100
Accrued compensation and employee benefits 648,400 455,500 420,800 309,700 535,600 377,500 321,300 238,400 436,400 374,800 346,600 260,900 401,600 308,200 278,600 219,800 350,100 265,300 254,000 194,800
Deferred revenue 506,700 491,100 499,900 496,300 468,800 426,000 433,900 437,500 446,100 394,800 405,200 417,800 397,300 358,900 376,300 386,000 377,200 348,500 360,000 358,100
Other accrued liabilities 596,000 565,400 505,100 455,900 547,500 654,600 537,900 504,800 587,500 710,600 586,900 464,600 476,200 402,100 370,400 378,300 301,300 293,500 272,700 248,600
Current liabilities 2,006,200 1,803,200 1,692,600 1,538,100 1,745,300 1,676,800 1,487,500 1,375,100 1,658,700 1,676,400 1,538,400 1,307,400 1,422,100 1,233,400 1,175,000 1,112,200 1,149,800 1,027,300 1,004,600 904,600
Other long-term liabilities 510,800 506,500 517,500 474,600 468,300 389,100 365,900 406,500 385,500 412,800 405,200 451,600 439,300 453,400 447,800 409,300 453,700 447,800 412,900 445,600
Long-term liabilities 510,800 506,500 517,500 474,600 468,300 389,100 365,900 406,500 385,500 412,800 405,200 451,600 439,300 453,400 447,800 409,300 453,700 447,800 412,900 445,600
Total liabilities 2,517,000 2,309,700 2,210,100 2,012,700 2,213,600 2,065,900 1,853,400 1,781,600 2,044,200 2,089,200 1,943,600 1,759,000 1,861,400 1,686,800 1,622,800 1,521,500 1,603,500 1,475,100 1,417,500 1,350,200
Preferred stock, $0.001 par value, issuable in series; zero shares issued and outstanding
Common stock, $0.001 par value 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 400 100 100
Additional paid-in capital 10,768,500 10,478,800 10,236,800 9,993,700 9,681,300 9,440,200 9,149,700 8,903,000 8,576,400 8,385,900 8,150,800 7,928,400 7,703,900 7,684,800 7,484,000 7,354,600 7,164,000 7,015,100 6,804,400 6,627,300
Retained earnings 7,011,800 6,424,000 7,605,500 7,139,400 6,803,300 6,129,800 5,581,700 5,067,900 4,743,000 4,209,200 3,807,700 3,397,400 3,500,100 4,017,800 4,682,800 4,858,000 4,760,900 4,390,100 4,022,700 3,514,700
Accumulated other comprehensive income (loss) 43,300 26,500 3,000 (27,100) (51,300) 12,900 (23,500) (8,700) (12,200) (56,500) (79,800) (108,500) (162,500) (187,600) (144,200) (110,700) (24,200) 5,300 10,300 11,400
Total Intuitive Surgical, Inc. stockholders’ equity 17,824,000 16,929,700 17,845,700 17,106,400 16,433,700 15,583,300 14,708,300 13,962,600 13,307,600 12,539,000 11,879,100 11,217,700 11,041,900 11,515,400 12,023,000 12,102,300 11,901,100 11,410,900 10,837,500 10,153,500
Noncontrolling interest in joint venture 117,700 112,400 107,400 101,300 95,900 94,200 88,200 83,800 89,700 84,500 80,600 76,500 70,700 58,600 59,400 54,600 50,400 48,600 42,000 36,700
Total stockholders’ equity 17,941,700 17,042,100 17,953,100 17,207,700 16,529,600 15,677,500 14,796,500 14,046,400 13,397,300 12,623,500 11,959,700 11,294,200 11,112,600 11,574,000 12,082,400 12,156,900 11,951,500 11,459,500 10,879,500 10,190,200
Total liabilities and stockholders’ equity 20,458,700 19,351,800 20,163,200 19,220,400 18,743,200 17,743,400 16,649,900 15,828,000 15,441,500 14,712,700 13,903,300 13,053,200 12,974,000 13,260,800 13,705,200 13,678,400 13,555,000 12,934,600 12,297,000 11,540,400

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Total liabilities and stockholders’ equity exhibited an overall increasing trend throughout the observed period, beginning at approximately US$11.54 billion in March 2021 and reaching approximately US$20.46 billion by December 2025. Within this overall growth, distinct patterns are visible in both the liabilities and equity components.

Current Liabilities
Current liabilities generally increased from US$904.6 million in March 2021 to a peak of US$2.006 billion in December 2025. There were fluctuations within this period, with a notable increase between September 2022 and December 2023. A slight decrease was observed in the most recent quarter, June 2025, but remained significantly higher than the starting value.
Long-Term Liabilities
Long-term liabilities remained relatively stable between March 2021 and December 2022, fluctuating around US$440 million. A noticeable increase began in March 2023, reaching US$510.8 million by December 2025. This suggests a shift towards increased long-term financing.
Accounts Payable
Accounts payable demonstrated considerable volatility. Starting at US$103.1 million in March 2021, it increased to US$164.2 million by September 2021, then decreased to US$147.0 million by December 2021. A subsequent rise to US$291.2 million by September 2025 was observed, with a decrease to US$255.1 million in the final reported period. This suggests fluctuations in supplier credit terms or purchasing patterns.
Accrued Compensation and Employee Benefits
Accrued compensation and employee benefits exhibited a significant upward trend, particularly between March 2021 and December 2023. Beginning at US$194.8 million, it peaked at US$648.4 million in December 2025. This increase likely reflects company growth and associated personnel costs. A substantial increase is noted between March 2023 and December 2023.
Deferred Revenue
Deferred revenue remained relatively stable, fluctuating between US$348.5 million and US$446.1 million throughout the period. A slight upward trend is visible, increasing from US$358.1 million in March 2021 to US$506.7 million in December 2025. This indicates consistent revenue recognition patterns.
Other Accrued Liabilities
Other accrued liabilities showed a consistent upward trend, increasing from US$248.6 million in March 2021 to US$596.0 million in December 2025. This suggests a growing volume of miscellaneous obligations.
Total Stockholders’ Equity
Total stockholders’ equity increased from US$10.19 billion in March 2021 to US$17.94 billion in December 2025. The primary driver of this growth was an increase in additional paid-in capital and retained earnings. Retained earnings increased from US$3.51 billion to US$7.01 billion over the period, indicating profitability and reinvestment of earnings. Additional paid-in capital also showed substantial growth, increasing from US$6.63 billion to US$10.77 billion.
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) fluctuated significantly, starting at US$11.4 million in March 2021, becoming a loss of US$24.2 million by December 2021, and ending at US$43.3 million in December 2025. This suggests volatility in items outside of net income, such as foreign currency translation adjustments or unrealized gains/losses on investments.

Overall, the balance sheet reflects a growing company with increasing liabilities and substantial growth in stockholders’ equity. The increase in accrued compensation and employee benefits, alongside the growth in retained earnings, suggests continued investment in personnel and profitable operations. The fluctuations in accounts payable and accumulated other comprehensive income warrant further investigation.