Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

$22.49

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Common-Size Income Statement
Quarterly Data

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Carrier Global Corp., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020
Product sales
Service sales
Net sales
Cost of products sold
Cost of services sold
Cost of products and services sold
Gross margin
Research and development
Selling, general and administrative
Equity method investment net earnings
Other income (expense), net
Operating profit
Non-service pension benefit (expense)
Interest income (expense), net
Income from operations before income taxes
Income tax expense
Net income from operations
Non-controlling interest in subsidiaries’ earnings from operations
Net income attributable to common shareowners

Based on: 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Product and Service Sales
Product sales as a percentage of net sales demonstrate a rising trend, increasing from approximately 81% in early 2020 to around 89% by early 2023, indicating a growing reliance on product revenue. Conversely, service sales declined from roughly 19% to approximately 11% over the same period, reflecting a diminishing contribution of services to total net sales.
Cost Structure and Gross Margin
Costs of products and services sold have generally increased as a percentage of net sales, rising from about 71% in early 2020 to around 74% by early 2023. Notably, the cost of products sold rose from near 58% to approximately 66%, while the cost of services sold dropped from about 14% to just over 8%. Gross margin, consequently, experienced fluctuations, starting at roughly 29% at the beginning of 2020, peaking above 31% in late 2020, then declining to around 26% by early 2023. This suggests margin pressure primarily driven by the increased product costs.
Operating Expenses
Research and development expenses as a percentage of net sales remained relatively stable, fluctuating between approximately 2.0% and 2.9% without a clear trend. Selling, general, and administrative expenses showed a more distinct downward trend, decreasing from about 18% in early 2020 to near 11%–13% in 2023, indicating enhanced cost control in administrative areas.
Equity Method Investment and Other Income
Net earnings from equity method investments have been somewhat volatile but generally stable within a range of 0.75% to nearly 2% of net sales, with no clear upward or downward trend. Other income (expense), net, exhibited high volatility with notable peaks in late 2020 and early 2022, reaching over 18% and 23% respectively, indicative of significant, though irregular non-operating income events during those periods.
Profitability Metrics
Operating profit as a percentage of net sales showed marked volatility, peaking above 37% in early 2022 but generally oscillating between approximately 8% and 28% in other quarters. Income from operations before taxes followed a similar pattern with substantial fluctuations. Income tax expenses varied considerably without a strong directional trend, sometimes showing low negative percentages and at other times higher rates. Net income from operations and net income attributable to common shareowners mirrored the volatility seen in operating profit, reaching highs above 29% in early 2022 but falling to lower single digits in other quarters, reflecting significant variability in profitability.
Other Items
Non-service pension benefits remained a small positive or near zero impact on net sales percentages, with a slight decline observed in recent periods. Interest income (expense), net, consistently imposed a small negative impact, typically between approximately -0.9% and -2% of net sales without a clear trend. Non-controlling interest in subsidiaries’ earnings fluctuated mildly in a negative range, increasing slightly towards the end of the period.