AI Tokens
Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Market Value Added (MVA)

Microsoft Excel

Market value added (MVA) is the difference between a firm fair value and its invested capital. MVA is a measure of the value a company has created in excess of the resources already committed to the enterprise.


MVA

Carrier Global Corp., MVA calculation

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Fair value of long-term debt, including current portion1 7,385 10,109 11,119
Operating lease liability 661 657 803
Market value of common equity 37,030 39,405 32,378
Non-controlling interest 318 327 326
Market (fair) value of Carrier 45,394 50,498 44,626
Less: Invested capital2 19,880 18,835 19,032
MVA 25,514 31,663 25,594

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


An analysis of the Market Value Added (MVA) from 2020 through 2022 indicates a period of volatility in market perception despite a relatively stable capital investment base. The fluctuations in MVA are closely correlated with the changes in the fair market value of the entity, suggesting that investor sentiment played a primary role in the valuation variance during this timeframe.

Market Value Trends
The market value exhibited a non-linear trajectory, increasing from 44,626 million USD in 2020 to a peak of 50,498 million USD in 2021, before declining to 45,394 million USD by the end of 2022. This movement indicates a period of growth in market valuation followed by a subsequent correction.
Invested Capital Stability
Invested capital remained comparatively steady over the three-year period. After a marginal decrease from 19,032 million USD in 2020 to 18,835 million USD in 2021, the figure rose to 19,880 million USD in 2022. The stability of this metric suggests that fluctuations in MVA were not driven by significant changes in the internal capital structure or asset investments.
Market Value Added (MVA) Performance
MVA mirrored the trajectory of the fair market value, rising from 25,594 million USD in 2020 to 31,663 million USD in 2021, before retreating to 25,514 million USD in 2022. The peak in 2021 reflects a substantial increase in the value created for shareholders over and above the capital invested. By the end of 2022, however, the MVA returned to levels nearly identical to those observed in 2020, effectively neutralizing the gains achieved in 2021.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Spread Ratio

Carrier Global Corp., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 25,514 31,663 25,594
Invested capital2 19,880 18,835 19,032
Performance Ratio
MVA spread ratio3 128.34% 168.11% 134.48%
Benchmarks
MVA Spread Ratio, Competitors4
Boeing Co. 250.73% 256.11% —
Caterpillar Inc. 194.33% 165.08% —
Eaton Corp. plc 149.39% 132.30% —
GE Aerospace 84.87% 110.77% —
Honeywell International Inc. 224.23% 209.78% —
Lockheed Martin Corp. 399.68% 319.28% —
RTX Corp. 59.03% 61.85% —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2022 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × 25,514 ÷ 19,880 = 128.34%

4 Click competitor name to see calculations.


An analysis of the value creation metrics between 2020 and 2022 reveals a volatile trajectory in market value addition, characterized by a significant peak in 2021 followed by a contraction in 2022.

Market Value Added (MVA)
A notable increase occurred between 2020 and 2021, with MVA rising from US$ 25,594 million to US$ 31,663 million. This upward trend reversed in 2022, as the value declined to US$ 25,514 million, effectively returning the metric to its 2020 level.
Invested Capital
The invested capital remained relatively stable throughout the period. A marginal decrease was recorded in 2021, falling to US$ 18,835 million from US$ 19,032 million in 2020, before rising to US$ 19,880 million by the end of 2022.
MVA Spread Ratio
The MVA spread ratio followed the trajectory of the market value added, showing significant fluctuation. The ratio expanded from 134.48% in 2020 to a peak of 168.11% in 2021, before contracting to 128.34% in 2022, which represents the lowest efficiency level of the three-year period.

The observed patterns indicate that the volatility in the MVA spread ratio was driven almost exclusively by shifts in market valuation rather than changes in the capital base. The substantial peak in 2021 suggests a period of heightened market optimism or superior value creation relative to capital employed, while the 2022 decline reflects a reduction in the market premium attributed to the company's invested capital.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


MVA Margin

Carrier Global Corp., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Selected Financial Data (US$ in millions)
Market value added (MVA)1 25,514 31,663 25,594
Net sales 20,421 20,613 17,456
Performance Ratio
MVA margin2 124.94% 153.61% 146.62%
Benchmarks
MVA Margin, Competitors3
Boeing Co. 191.47% 203.39% —
Caterpillar Inc. 188.24% 190.31% —
Eaton Corp. plc 221.57% 198.58% —
GE Aerospace 76.94% 111.81% —
Honeywell International Inc. 295.90% 293.22% —
Lockheed Martin Corp. 161.14% 136.30% —
RTX Corp. 96.78% 107.41% —

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 MVA. See details »

2 2022 Calculation
MVA margin = 100 × MVA ÷ Net sales
= 100 × 25,514 ÷ 20,421 = 124.94%

3 Click competitor name to see calculations.


The analysis of market value creation reveals a period of growth followed by a correction between 2020 and 2022. Market Value Added (MVA) and the corresponding MVA margin peaked in 2021 before experiencing a decline in 2022, suggesting a contraction in the market premium relative to the company's sales volume.

Market Value Added (MVA)
MVA experienced a notable increase from US$ 25,594 million in 2020 to a peak of US$ 31,663 million in 2021. This upward trend was reversed by December 31, 2022, as the value declined to US$ 25,514 million, effectively returning to the levels observed at the start of the three-year period.
Net Sales Trends
Net sales demonstrated strong growth from US$ 17,456 million in 2020 to US$ 20,613 million in 2021. Performance remained relatively stable in 2022, with a slight decrease to US$ 20,421 million. The stability of sales in 2022 suggests that the decline in MVA was driven by market valuation factors rather than a significant loss in operational revenue.
MVA Margin Volatility
The MVA margin rose from 146.62% in 2020 to 153.61% in 2021, reflecting enhanced market value creation per dollar of sales. However, a significant contraction occurred in 2022, with the margin dropping to 124.94%. This decline indicates a reduction in the market's valuation of the company relative to its sales capacity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?