Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Carrier Global Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 26,086 26,172 25,093
Less: Cash and cash equivalents 3,520 2,987 3,115
Operating assets 22,566 23,185 21,978
Operating Liabilities
Total liabilities 18,010 19,078 18,515
Less: Current portion of long-term debt 140 183 191
Less: Long-term debt, net of current portion 8,702 9,513 10,036
Operating liabilities 9,168 9,382 8,288
 
Net operating assets1 13,398 13,803 13,690
Balance-sheet-based aggregate accruals2 (405) 113
Financial Ratio
Balance-sheet-based accruals ratio3 -2.98% 0.82%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Boeing Co. -12.09% 30.23%
Caterpillar Inc. 1.82% 4.22%
Eaton Corp. plc 2.87% 10.92%
GE Aerospace -7.82% -33.29%
Honeywell International Inc. -1.99% 9.04%
Lockheed Martin Corp. 15.67% 23.38%
RTX Corp. 1.57% 1.48%
Balance-Sheet-Based Accruals Ratio, Sector
Capital Goods -0.33% -0.06%
Balance-Sheet-Based Accruals Ratio, Industry
Industrials 0.29% 3.43%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2022 Calculation
Net operating assets = Operating assets – Operating liabilities
= 22,5669,168 = 13,398

2 2022 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2022 – Net operating assets2021
= 13,39813,803 = -405

3 2022 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -405 ÷ [(13,398 + 13,803) ÷ 2] = -2.98%

4 Click competitor name to see calculations.


The data indicates a notable shift in key financial reporting quality measures over the observed period ending December 31, 2022.

Net Operating Assets
There is a slight decrease in net operating assets from approximately $13.8 billion to $13.4 billion, reflecting a reduction of about 3%. This suggests minor asset base contraction or changes in the asset and liability structure over the year.
Balance-Sheet-Based Aggregate Accruals
Aggregate accruals have undergone a significant change, moving from a positive $113 million to a negative $405 million. This substantial decrease indicates a shift in the timing or recognition of revenues and expenses, potentially highlighting changes in accounting estimates, policies, or the underlying operations impacting accruals.
Balance-Sheet-Based Accruals Ratio
The accruals ratio turned markedly negative, moving from 0.82% to -2.98%. This corresponds with the aggregate accruals change and suggests a decrease in accounting conservatism or an increase in earnings management risk. The negative ratio indicates that accruals reduced net operating assets, which can affect the quality and sustainability of reported earnings.

Overall, these trends may point to a deterioration in the quality of earnings as measured by accrual-based metrics, coupled with a modest decline in the asset base employed in operations. The sharp reversal in accruals and its ratio warrants further investigation to understand underlying causes and implications for financial performance and reporting reliability.


Cash-Flow-Statement-Based Accruals Ratio

Carrier Global Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income attributable to common shareowners 3,534 1,664 1,982
Less: Net cash flows provided by operating activities 1,743 2,237 1,692
Less: Net cash flows (used in) provided by investing activities 1,745 (692) 1,106
Cash-flow-statement-based aggregate accruals 46 119 (816)
Financial Ratio
Cash-flow-statement-based accruals ratio1 0.34% 0.87%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Boeing Co. -50.32% -43.09%
Caterpillar Inc. 3.26% 5.38%
Eaton Corp. plc 4.55% 7.52%
GE Aerospace -15.92% -53.22%
Honeywell International Inc. -0.79% 2.16%
Lockheed Martin Corp. -1.36% -10.24%
RTX Corp. 0.87% -1.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Capital Goods -5.98% -13.86%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Industrials -2.31% -8.91%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2022 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 46 ÷ [(13,398 + 13,803) ÷ 2] = 0.34%

2 Click competitor name to see calculations.


Net operating assets
The net operating assets decreased slightly from 13,803 million US dollars at the end of 2021 to 13,398 million US dollars by the end of 2022. This represents a marginal reduction in the company's operational asset base over the one-year period.
Cash-flow-statement-based aggregate accruals
Aggregate accruals, measured in millions of US dollars, showed a notable decline from 119 million in 2021 to 46 million in 2022. This indicates a substantial reduction in accruals, reflecting changes in the timing of reported revenues and expenses relative to actual cash flows.
Cash-flow-statement-based accruals ratio
The accruals ratio, expressed as a percentage, decreased from 0.87% in 2021 to 0.34% in 2022. The reduction in this ratio suggests an improvement in the quality of earnings, as a lower accruals ratio generally indicates that a smaller component of earnings is derived from non-cash accounting adjustments.