AI Tokens
Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Carrier Global Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2022 45.55% = 13.55% × 3.36
Dec 31, 2021 24.59% = 6.36% × 3.87
Dec 31, 2020 31.70% = 7.90% × 4.01

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The Return on Equity (ROE) exhibited a fluctuating trend over the three-year period, decreasing from 31.70% in 2020 to 24.59% in 2021, before experiencing a substantial increase to 45.55% by the end of 2022.

Return on Assets (ROA)
ROA followed a trajectory similar to ROE, with a decline from 7.90% in 2020 to 6.36% in 2021, followed by a sharp expansion to 13.55% in 2022. This indicates a marked improvement in asset productivity and profitability during the final year of the observed period.
Financial Leverage
A consistent downward trend in financial leverage is observed, decreasing from 4.01 in 2020 to 3.87 in 2021, and further to 3.36 in 2022. This movement reflects a systematic reduction in the reliance on debt to amplify returns.

The two-component disaggregation reveals that the reduction in financial leverage acted as a consistent headwind to ROE across all three years. However, the significant surge in ROE in 2022 was driven primarily by the substantial increase in ROA, which more than compensated for the continuing deleveraging process. Consequently, the growth in shareholder returns was propelled by fundamental operational improvements rather than increased financial risk.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

Carrier Global Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 45.55% = 17.31% × 0.78 × 3.36
Dec 31, 2021 24.59% = 8.07% × 0.79 × 3.87
Dec 31, 2020 31.70% = 11.35% × 0.70 × 4.01

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The Return on Equity (ROE) exhibited significant volatility over the three-year period, decreasing from 31.70% in 2020 to 24.59% in 2021, before surging to a peak of 45.55% in 2022. This trajectory indicates that the drivers of equity returns shifted substantially, with the final year marked by a sharp recovery and expansion.

Net Profit Margin
Profitability experienced a fluctuation, dropping from 11.35% in 2020 to 8.07% in 2021, followed by a substantial increase to 17.31% in 2022. The significant expansion in the final year served as the primary catalyst for the overall increase in ROE, suggesting enhanced operational efficiency or a favorable shift in revenue and cost structures.
Asset Turnover
Asset utilization remained relatively stable with a slight upward trend. The ratio improved from 0.70 in 2020 to 0.79 in 2021 and settled at 0.78 in 2022. This indicates a marginal increase in the company's ability to generate sales from its asset base, though it remained a neutral factor in the overall ROE volatility.
Financial Leverage
A consistent downward trend is observed in financial leverage, which declined from 4.01 in 2020 to 3.36 in 2022. This reduction indicates a strategic deleveraging process or an increase in the equity base relative to total assets. Notably, the increase in ROE in 2022 occurred despite this decline in leverage, which typically exerts downward pressure on equity returns.

The DuPont disaggregation reveals that the 2022 spike in ROE was driven exclusively by a dramatic improvement in the net profit margin. The positive impact of increased profitability more than offset the reductive effect of lower financial leverage, resulting in a more sustainable and operationally driven return on equity compared to the high-leverage profile seen in 2020.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

Carrier Global Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2022 45.55% = 0.83 × 0.93 × 22.25% × 0.78 × 3.36
Dec 31, 2021 24.59% = 0.70 × 0.88 × 13.01% × 0.79 × 3.87
Dec 31, 2020 31.70% = 0.70 × 0.90 × 17.93% × 0.70 × 4.01

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Return on Equity (ROE) exhibited significant volatility over the three-year period, decreasing from 31.70% in 2020 to 24.59% in 2021, before surging to 45.55% by the end of 2022. This overall growth in shareholder returns was primarily driven by substantial improvements in operational profitability and tax efficiency, occurring simultaneously with a consistent reduction in financial leverage.

Operational Profitability and Asset Efficiency
The EBIT margin demonstrated a non-linear trajectory, declining from 17.93% in 2020 to 13.01% in 2021, followed by a sharp recovery to 22.25% in 2022. This suggests a significant strengthening of core operating performance in the final year. Additionally, asset turnover increased from 0.70 in 2020 to 0.78 in 2022, indicating an improved ability to generate revenue from the asset base.
Tax and Interest Burdens
The tax burden remained constant at 0.70 through 2021 before improving to 0.83 in 2022, reflecting a higher proportion of pre-tax income being retained as net income. The interest burden remained relatively stable, fluctuating slightly between 0.88 and 0.93, which indicates a consistent capacity to service interest expenses relative to operating profits.
Financial Leverage
A consistent downward trend is observed in financial leverage, which decreased from 4.01 in 2020 to 3.36 in 2022. This deleveraging process indicates that the substantial increase in ROE during 2022 was achieved through fundamental operational gains and tax advantages rather than through increased financial risk or higher debt levels.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

Carrier Global Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2022 13.55% = 17.31% × 0.78
Dec 31, 2021 6.36% = 8.07% × 0.79
Dec 31, 2020 7.90% = 11.35% × 0.70

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The analysis of Return on Assets (ROA) over the three-year period reveals a volatile trajectory, characterized by a contraction in 2021 followed by a substantial expansion in 2022. The overall performance trend is primarily driven by fluctuations in profitability margins rather than significant shifts in asset utilization efficiency.

Net Profit Margin
A pronounced fluctuation is observed in the net profit margin, which declined from 11.35% in 2020 to 8.07% in 2021 before surging to 17.31% in 2022. This indicates a period of margin compression followed by a strong recovery and expansion, identifying this component as the primary catalyst for the changes in the overall return on assets.
Asset Turnover
Asset turnover remained relatively stable, increasing from 0.70 in 2020 to 0.79 in 2021 and remaining nearly flat at 0.78 in 2022. The consistency in this ratio suggests that the efficiency of generating revenue from the asset base remained steady, providing a constant operational baseline throughout the analyzed period.
Return on Assets (ROA)
The ROA reflects the combined effect of the profit margin and asset turnover, falling from 7.90% in 2020 to 6.36% in 2021, and subsequently rising to 13.55% in 2022. The high correlation between the ROA trend and the net profit margin trend confirms that bottom-line profitability, rather than asset efficiency, was the dominant driver of the significant performance increase observed in 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

Carrier Global Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2022 13.55% = 0.83 × 0.93 × 22.25% × 0.78
Dec 31, 2021 6.36% = 0.70 × 0.88 × 13.01% × 0.79
Dec 31, 2020 7.90% = 0.70 × 0.90 × 17.93% × 0.70

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The Return on Assets (ROA) exhibited a volatile trajectory over the analyzed three-year period, decreasing from 7.90% in 2020 to 6.36% in 2021, before experiencing a substantial increase to 13.55% by the end of 2022. This overall expansion in profitability is primarily driven by significant improvements in operating margins and tax efficiency, rather than gains in asset utilization.

EBIT Margin
The EBIT margin demonstrated significant volatility, declining from 17.93% in 2020 to 13.01% in 2021, before surging to 22.25% in 2022. This sharp recovery in the final year represents the most influential factor in the growth of the ROA, indicating a marked increase in operational profitability.
Tax Burden
The tax burden remained stationary at 0.70 during 2020 and 2021 but improved to 0.83 in 2022. This increase indicates a reduction in the proportional impact of taxes on earnings, thereby contributing positively to the net income available to generate the ROA.
Interest Burden
The interest burden remained relatively stable, moving from 0.90 in 2020 to 0.88 in 2021, and ending at 0.93 in 2022. The minimal fluctuations suggest that the cost of debt servicing remained consistent relative to operating profits throughout the period.
Asset Turnover
Asset turnover showed a slight upward trend from 0.70 in 2020 to 0.79 in 2021, before leveling off at 0.78 in 2022. While this reflects a modest improvement in the efficiency of asset usage to generate sales, it was not a primary driver of the ROA acceleration observed in 2022.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

Carrier Global Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2022 17.31% = 0.83 × 0.93 × 22.25%
Dec 31, 2021 8.07% = 0.70 × 0.88 × 13.01%
Dec 31, 2020 11.35% = 0.70 × 0.90 × 17.93%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


The net profit margin experienced a volatile trajectory over the observed period, declining from 11.35% in 2020 to 8.07% in 2021, before rebounding sharply to 17.31% by the end of 2022. This overall expansion in bottom-line profitability is the result of combined improvements in operating efficiency and a more favorable tax position.

Operating Performance
The EBIT margin served as the primary driver of the fluctuations in net profitability. Following a contraction from 17.93% in 2020 to 13.01% in 2021, the margin expanded significantly to 22.25% in 2022, indicating a substantial recovery and improvement in core operational efficiency.
Interest Obligations
The interest burden remained relatively stable throughout the three-year period, moving from 0.90 in 2020 to 0.88 in 2021, and finishing at 0.93 in 2022. The consistency of this ratio suggests that interest expenses had a steady and controlled impact on the conversion of operating profit to pre-tax income.
Taxation Impact
The tax burden ratio remained constant at 0.70 during 2020 and 2021 but increased to 0.83 in 2022. This upward movement indicates a reduction in the effective tax rate, which acted as a secondary catalyst in accelerating the growth of the net profit margin in the final year.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?