Stock Analysis on Net

Carrier Global Corp. (NYSE:CARR)

This company has been moved to the archive! The financial data has not been updated since April 26, 2023.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 

Carrier Global Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Accounts payable 10.86 8.92 7.72
Accrued liabilities 10.01 9.79 9.85
Contract liabilities, current 1.72 1.59 2.04
Liabilities held for sale 0.00 4.33 0.00
Current portion of long-term debt 0.54 0.70 0.76
Current liabilities 23.12% 25.32% 20.36%
Long-term debt, net of current portion 33.36 36.35 40.00
Future pension and post-retirement obligations 1.34 1.45 2.09
Future income tax obligations 2.18 1.35 1.91
Long-term operating lease liabilities 2.03 2.01 2.56
Other long-term liabilities 7.02 6.41 6.87
Long-term liabilities 45.92% 47.57% 53.42%
Total liabilities 69.04% 72.89% 73.79%
Common stock, par value $0.01 0.03 0.03 0.04
Treasury stock -7.32 -2.02 0.00
Additional paid-in capital 21.01 20.67 21.30
Retained earnings 22.49 10.95 6.55
Accumulated other comprehensive loss -6.47 -3.78 -2.97
Equity attributable to common shareowners 29.74% 25.86% 24.92%
Non-controlling interest 1.22 1.25 1.30
Total equity 30.96% 27.11% 26.21%
Total liabilities and equity 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Liabilities

Over the three-year period, total liabilities as a percentage of total liabilities and equity decreased from 73.79% in 2020 to 69.04% in 2022, indicating a slight reduction in the company's reliance on liabilities for funding.

Current liabilities exhibited some fluctuation, increasing from 20.36% in 2020 to a peak of 25.32% in 2021, followed by a decrease to 23.12% in 2022. Within current liabilities, accounts payable rose steadily from 7.72% to 10.86%, suggesting an increasing utilization of trade credit or delayed payments to suppliers. Accrued liabilities remained relatively stable, fluctuating slightly around 9.8% to 10.0%. Contract liabilities decreased from 2.04% to 1.59% in 2021 and slightly increased to 1.72% in 2022, indicating modest changes in revenue recognition or customer advances over the period.

Long-term liabilities decreased significantly from 53.42% in 2020 to 45.92% in 2022, driven mainly by a reduction in long-term debt net of current portion, which declined from 40.00% to 33.36%. This trend reflects a strategic deleveraging or repayment of long-term obligations.

Other components of long-term liabilities showed varied trends: future pension and post-retirement obligations gradually decreased from 2.09% to 1.34%, suggesting lowered pension liabilities or improved funding status. Future income tax obligations showed a more volatile pattern, decreasing from 1.91% in 2020 to 1.35% in 2021, then rising sharply to 2.18% in 2022. Long-term operating lease liabilities slightly decreased overall, stabilizing around 2%, while other long-term liabilities remained relatively stable with a slight increase from 6.87% to 7.02%.

Liabilities held for sale were reported only in 2021 at 4.33%, indicating a possible divestiture or reclassification of certain liabilities during that year.

Equity

Total equity increased steadily from 26.21% in 2020 to 30.96% in 2022, reflecting an overall strengthening of the equity base.

Within equity, retained earnings showed a notable increase from 6.55% to 22.49%, indicating strong accumulation of profits or earnings retention rather than distribution to shareholders. This significant growth in retained earnings is a primary driver of the increase in total equity.

Additional paid-in capital remained fairly constant near 21%, while common stock as a percentage remained negligible at around 0.03% to 0.04%.

Treasury stock, which was not reported in 2020, increased as a negative component from -2.02% in 2021 to -7.32% in 2022. This likely reflects increased share repurchase activity, reducing the equity attributable to common shareholders.

Accumulated other comprehensive loss increased in absolute value from -2.97% to -6.47%, indicating a growing unrealized loss in components such as foreign currency translation or other comprehensive income items, which partially offsets equity growth.

Equity attributable to common shareholders increased from 24.92% to 29.74%, aligning with the rise in total equity, while non-controlling interest remained stable around 1.2% to 1.3%.

Summary of Financial Structure Trends

The company has steadily decreased its leverage over the period from 2020 to 2022, as evidenced by reductions in total liabilities and particularly long-term debt relative to total capital structure. Concurrently, equity has strengthened, mainly due to significant retention of earnings.

The increasing proportion of treasury stock suggests active management of share capital, potentially to enhance shareholder value through buybacks. The growing accumulated other comprehensive loss implies some exposure to market or currency fluctuations affecting equity negatively.

Overall, the trends indicate a shift towards a more equity-funded capital structure, with improved solvency through reduced long-term debt, while maintaining moderate current liabilities and slight variability in deferred tax and pension obligations.

AI Ask an analyst for more