Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
CVS Health Corp. pages available for free this week:
- Analysis of Liquidity Ratios
- Analysis of Solvency Ratios
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Enterprise Value to FCFF (EV/FCFF)
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Debt to Equity since 2005
- Total Asset Turnover since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to CVS Health Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Return on Assets (ROA)
- The ROA values first appear starting from the period ending March 31, 2021, with a value of 3.11%. From this point, the ROA generally shows a positive trend, reaching a peak of 3.55% in September 2022. Following this peak, there is a notable decline to 1.36% by December 2022. After this drop, ROA exhibits some volatility, with intermittent rises and falls in subsequent quarters. Specifically, there is partial recovery to around 3.42% in March 2024, followed by a gradual decrease to approximately 1.82% by June 2025. Overall, the ROA demonstrates fluctuating but generally moderate profitability on assets, with evident vulnerability to downturns especially in late 2022 and mid-2020s.
- Financial Leverage
- Financial leverage starts at 3.54 in March 2020 and shows a gradual and steady decline through 2020 and reaching a low of 3.10 in December 2021. From early 2022, the ratio experiences minor fluctuations with some increases, reaching a peak of 3.44 in June 2023, followed by a slow decline to 3.32 by March 2025. This pattern indicates that, overall, the company has been slightly reducing its reliance on debt financing over the early years but then slightly increasing leverage again since early 2022, showing a relatively stable capital structure with modest shifts over time.
- Return on Equity (ROE)
- ROE data is available from March 2021, initially at 10.35%. It increases moderately, peaking at around 10.86% in September 2022 before declining sharply to 4.46% in December 2022. After this sharp fall, ROE partially recovers to 11.57% in March 2024, reflecting strong equity profitability before declining again to 6.86% in March 2025. This pattern mirrors the ROA trend, suggesting that fluctuations in equity returns are influenced by similar factors affecting asset returns and leverage. The volatility, especially the significant drop in late 2022, likely reflects operational or market challenges during that period.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin exhibits variability over the observed periods. Initially, it holds around 2.6% to 2.7% from March 2021 through December 2021, then experiences a sharp decline to approximately 1% to 1.3% during 2022. A slight recovery is noted in early 2023, but margins fall again towards the end of 2023 and early 2024, fluctuating between 1.2% and 2.5%. The trend indicates periods of decreased profitability margins interspersed with moderate recoveries, generally trending downward in recent quarters.
- Asset Turnover
- Asset turnover shows a consistent upward trend throughout the entire timeframe. Beginning around 1.16 in early 2020, it progressively increases almost steadily, reaching 1.47 by the first quarter of 2025. This suggests improving efficiency in the use of assets to generate revenue, indicating enhanced operational productivity over time.
- Financial Leverage
- Financial leverage ratios start at 3.54 in March 2020 and demonstrate a gradual decline through mid-2021, reaching a low near 3.06. Following this, leverage fluctuates moderately around 3.2 to 3.4, with slight decreases observed towards the latest periods, ending close to 3.32 in March 2025. This pattern points to relatively stable use of debt or financial obligations, with minor reductions in leverage over the observed periods.
- Return on Equity (ROE)
- Return on equity shows notable fluctuations. It begins near 10.35% in March 2021, holds steady through late 2021 and the first half of 2022, then sharply declines to under 6% by late 2022 and early 2023. Subsequently, ROE rebounds strongly in late 2023 and early 2024, reaching levels over 11%. However, it declines again in the following quarters to around 6%. This volatility suggests fluctuating profitability relative to shareholders' equity, influenced by changes in net margin and leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The financial data reveals several important trends and patterns across the analyzed periods, highlighting changes in profitability, efficiency, leverage, and overall returns.
- Tax Burden
- The tax burden ratio remains relatively stable around the mid-70% range after March 2021, fluctuating slightly between 0.72 and 0.77. This suggests consistent tax impacts on earnings throughout the periods without significant volatility.
- Interest Burden
- Interest burden ratios start near the high 0.7s to low 0.8s from March 2021, indicating moderate interest expense effects on earnings before taxes. A notable dip occurs in December 2021 and through 2022, dropping to as low as 0.63, potentially implying increased interest costs or other financing expenses in those quarters. The ratio recovers closer to earlier levels in 2023 but declines once more towards the end of 2024.
- EBIT Margin
- EBIT margins demonstrate a downward trend from approximately 4.7% in early 2021 to a low of around 1.9% in late 2022, indicating a weakening in operational profitability. A partial recovery follows in 2023 and early 2024 with margins climbing back above 3% but again declining below 3% by the end of the period. This points to fluctuating operating efficiency and/or cost pressures affecting earnings.
- Asset Turnover
- Asset turnover shows a positive trend throughout the timeframe, rising steadily from about 1.16 to 1.47. This consistent increase suggests improved efficiency in utilizing assets to generate sales over time, reflecting effective asset management practices.
- Financial Leverage
- Financial leverage ratios gradually decline from 3.54 early in 2020 to approximately 3.32 by the first quarter of 2025. Minor fluctuations appear mid-period, but overall leverage reduction indicates a gradual decrease in reliance on debt or a relative growth of equity base.
- Return on Equity (ROE)
- ROE experiences significant variability, peaking above 10% in early 2021 and again in 2023, but sharply falling below 6% during late 2021 through 2022. This volatility correlates with fluctuations in EBIT margin and interest burden. The recovery towards the end of 2023 and early 2024 shows improvement in generating returns on shareholder equity, although these gains are not sustained into late 2024.
In summary, operational efficiency as measured by asset turnover improves steadily, and leverage slightly decreases over time, indicating sound asset utilization and a conservative approach to financing. However, profitability metrics such as EBIT margin and ROE reveal volatility and periods of decline, influenced partly by fluctuations in interest burden expenses. Tax burden remains stable, exerting consistent effect on net earnings. Overall, the company exhibits mixed performance, with operational gains tempered by earnings and profitability challenges in certain quarters.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The Net Profit Margin exhibits a fluctuating pattern over the analyzed period. Initially, from March 31, 2021, to September 30, 2022, it remains relatively steady around the mid-2% range, with a slight dip to approximately 1% in December 31, 2022. Following this decline, the margin recovers modestly but never regains its previous levels, showing a decreasing trend from 2.48% on March 31, 2023, to 1.24% on June 30, 2024. The margin shows slight recovery toward the end of the timeline, ending at 1.4% on March 31, 2025. Overall, the margin indicates variability with a notable decline in late 2022 and partial recovery thereafter.
- Asset Turnover
- Asset Turnover demonstrates a consistent upward trend throughout the entire period. Starting from 1.16 on March 31, 2021, it gradually increases, reaching 1.47 by March 31, 2025. This steady increase suggests improving efficiency in utilizing assets to generate revenue. Minor fluctuations appear but do not obscure the general positive momentum in asset utilization across the given quarters.
- Return on Assets (ROA)
- Return on Assets mirrors some of the trends observed in Net Profit Margin but with more pronounced fluctuations. From March 31, 2021, ROA improves from 3.11% to a peak of 3.55% by September 30, 2022. This improvement aligns with increasing asset turnover during the same timeframe. However, a sharp dip occurs in December 31, 2022, reducing ROA to 1.36%. Following this, a recovery phase is observed where ROA climbs back to around 3.42% by March 31, 2023, before gradually declining again to about 1.82% by June 30, 2024. The ratio then slightly increases to 2.07% by March 31, 2025. These movements suggest periods of both enhanced and diminished asset profitability, influenced by fluctuations in profit margin despite increasing asset turnover.
- Overall Insights
- The data reflects a company improving its operational efficiency in asset use while facing challenges in translating this efficiency into stable profit margins. Asset utilization consistently enhances over time; however, profitability metrics display volatility, particularly around late 2022, indicating potential external pressures or internal adjustments affecting earnings quality. The divergence between steadily rising asset turnover and variable profitability ratios warrants further investigation into cost management, market conditions, or pricing strategies impacting net income generation.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden Ratio
- The tax burden ratio demonstrates relative stability from March 2021 through March 2025, fluctuating narrowly between approximately 0.72 and 0.77. This indicates a consistent proportion of pre-tax earnings retained after tax over the periods analyzed, without significant upward or downward shifts.
- Interest Burden Ratio
- The interest burden ratio shows some volatility over the examined quarters. Starting around 0.77 in early 2021, it rises gradually to peak at approximately 0.82 in late 2021. This is followed by a notable decline to around 0.63-0.7 during the 2022-2023 period before recovering somewhat but not reaching previous highs by early 2025. Such fluctuations suggest changes in interest expense relative to earnings before interest and taxes, potentially reflecting shifts in debt levels or interest costs.
- EBIT Margin
- The EBIT margin maintains a moderate level around 4.5% during the first half of 2021 but experiences a marked decline starting in late 2021, dropping to levels near 2% or lower through much of 2022 and 2023. A partial recovery occurs in 2024, rising to approximately 3.5-4% by the end of the year, though the margin decreases again as it approaches early 2025. This trend indicates pressure on operating profitability during the middle part of the timeline, with some improvement but persistent volatility toward the end.
- Asset Turnover Ratio
- The asset turnover ratio shows a consistent upward trajectory throughout the entire period, increasing from slightly above 1.16 in early 2021 to approximately 1.47 by early 2025. This steady rise suggests improving efficiency in utilizing assets to generate sales, reflecting enhanced operational effectiveness or growing revenue relative to asset base.
- Return on Assets (ROA)
- ROA follows a pattern aligned with EBIT margin trends but with greater variability. It improves from about 3.1% in early 2021 to 3.5% by late 2021, before dropping sharply to near 1.2% during 2022 and early 2023. A recovery phase ensues over 2023 and 2024, reaching around 3.4%, followed by renewed weakening towards early 2025. These fluctuations indicate periods of reduced profitability relative to asset investment, likely influenced by changes in both operating income and asset utilization efficiency.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden Ratio
- The tax burden ratio shows a generally stable pattern across the periods from March 31, 2021, to March 31, 2025. The values fluctuate slightly around the range of 0.72 to 0.77, indicating that the proportion of income paid as tax remains relatively consistent. Minor fluctuations imply a steady tax environment or effective tax management.
- Interest Burden Ratio
- The interest burden ratio exhibits more variability compared to the tax burden. From March 31, 2021, until December 31, 2022, the ratio gradually increased from 0.77 to 0.82, suggesting a reduction in interest expenses relative to operating income. However, a noticeable decline follows starting around December 31, 2022, reaching as low as 0.63 by the same date, indicating increased interest expenses or other financing costs during that quarter. Later values from 2023 to early 2025 reveal a recovery trend but do not return to earlier peak levels, with figures oscillating between 0.68 and 0.82. This suggests some volatility in interest burdens possibly related to changes in debt structure or interest rates.
- EBIT Margin
- The EBIT margin shows a decline from early 2021 levels of about 4.7% down to roughly 2.04% by the last quarter of 2022. This downward trend signals decreasing operating profitability during this period. Following the trough in late 2022, a partial recovery is observed through 2023 and early 2024, reaching around 3.87%. However, the margin dips again into the lower 2% to 3% range towards the end of the dataset in early 2025. This pattern reflects fluctuating operating earnings, potentially influenced by changes in revenue, cost management, or external market pressures.
- Net Profit Margin
- The net profit margin tracks closely with the EBIT margin trends but at lower levels, reflecting the impact of taxes, interest, and other non-operating costs on the bottom line. Starting near 2.7% in early 2021, it declines to about 1% by the end of 2022, evidencing reduced overall profitability. In 2023, there is a modest rebound to approximately 2.5%, followed by another decline settling around 1.2% to 1.4% in early 2025. These fluctuations highlight challenges in sustaining net profitability, which may be linked to operating income volatility and variations in financial charges or tax expenses.
- Overall Financial Trends
- The data reveals a period of financial stress or adjustment around 2022, with marked decreases in both operating and net profitability. Although partial recoveries occur thereafter, margins remain below earlier peak levels. The tax burden remains stable, indicating predictable tax impacts, whereas the interest burden shows variability suggesting fluctuations in financing costs. The combined effect underscores the importance of monitoring both operating performance and financing expenses to understand the company's comprehensive profitability dynamics over time.