Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Best Buy Co. Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Net earnings 277 306 341 626 499 734 595 816 391 432 159 745 293 238 265 735 277 244 208 364 239 209 188 607 194 198 229
Depreciation and amortization 226 229 224 225 214 214 216 211 214 207 207 205 206 201 200 220 192 182 176 183 171 168 161 163 164 165 162
Restructuring charges 26 34 1 5 (1) 4 (42) 142 111 1 (7) 48 (1) 17 30 10 (2) 2 9 1 29
Stock-based compensation 33 26 39 36 34 34 37 28 42 50 15 34 35 38 36 31 29 31 32 32 30 36 31 26 25 26 31
Deferred income taxes 10 30 (18) 2 (55) 6 (2) 15 50 10 (3) 13 (5) 10 (4) 9 158 (5) (3) 12 173 28 (8) 8
Other, net (10) 7 12 8 3 (6) 6 (7) 1 4 5 5 7 8 1 (15) (10) 2 (2) (8) (3) (1) (1) 3 4 (26) (12)
Receivables (215) (37) 238 (26) (132) (35) 210 (33) (126) (151) 383 (95) (93) (125) 182 (93) 1 (69) 189 (98) 12 68 333 (265) (160) 167 73
Merchandise inventories (1,286) 218 (297) 2,596 (2,130) (704) (90) 1,865 (3,314) (122) 1,136 2,396 (2,358) (8) 207 2,756 (3,137) (56) 243 1,476 (1,526) (508) 223 1,563 (1,530) (205) 365
Other assets 12 (17) 4 (2) 7 (13) (6) 9 (43) (5) (12) 18 27 (15) (14) 11 8 (40) (13) 15 9 (20) (25) 28 11 1 (30)
Accounts payable 1,658 (138) (1,296) (1,588) 1,445 572 (630) (2,148) 2,481 2,159 (816) (1,937) 2,197 306 (519) (2,653) 2,600 699 (214) (1,726) 1,515 397 (382) (1,283) 1,446 428 (73)
Income taxes (14) (21) 63 16 (10) (275) 113 52 13 77 31 15 44 (201) 10 149 (1) (178) 52 228 21 (26) 67 (89) (43) 7 (88)
Other liabilities (116) 68 (713) 265 286 232 (304) 140 343 312 (297) 192 (49) 136 (379) 166 30 76 (506) 304 50 127 (364) 215 (33) 52 (211)
Changes in operating assets and liabilities, net of acquired assets and liabilities 39 73 (2,001) 1,261 (534) (223) (707) (115) (646) 2,270 425 589 (232) 93 (513) 336 (499) 432 (249) 199 81 38 (148) 169 (309) 450 36
Adjustments to reconcile net earnings to cash provided by (used in) operating activities 324 369 (1,725) 1,565 (302) 25 (490) 204 (272) 2,529 668 883 19 385 (263) 566 (278) 660 (4) 574 272 240 55 543 (87) 607 254
Cash provided by (used in) operating activities 601 675 (1,384) 2,191 197 759 105 1,020 119 2,961 827 1,628 312 623 2 1,301 (1) 904 204 938 511 449 243 1,150 107 805 483
Additions to property and equipment (255) (226) (215) (189) (225) (162) (161) (179) (194) (162) (178) (157) (201) (192) (193) (200) (244) (194) (181) (199) (193) (143) (153) (137) (169) (140) (136)
Purchases of investments (45) (1) (12) (128) (3) (90) (574) (41) (5) (11) (319) (278) (1,826) (1,087) (1,134) (896) (761) (797) (591)
Acquisitions, net of cash acquired (468) (20) (125) 5 (792)
Sales of investments 3 2 2 4 60 546 322 128 405 320 1,245 500 1,712 943 863 1,004 573 429 683
Change in restricted assets (4) (2) (2)
Other, net (2) 3 2 (2) (2) (2) (1) 4 1 1 5 1 9 (9) (1) 2 1 (2) 57 4
Cash (used in) provided by investing activities (252) (271) (213) (665) (349) (105) (253) 365 (770) (204) (179) (168) 101 (636) (192) (66) (626) 127 1,073 14 (308) (285) (423) (31) (361) (453) (42)
Repurchase of common stock (10) (455) (1,774) (405) (396) (927) (250) (62) (307) (368) (230) (98) (361) (370) (374) (400) (866) (367) (398) (373) (226) (201) (219) (52)
Issuance of common stock 15 1 6 22 6 22 3 18 16 11 1 8 5 24 18 20 50 75 105 43 2 21
Dividends paid (198) (198) (199) (166) (172) (175) (175) (142) (142) (143) (141) (129) (131) (133) (134) (121) (123) (125) (128) (99) (102) (103) (105) (88) (89) (90) (238)
Borrowings of debt 642 1,250 498
Repayments of debt (13) (10) (113) (10) (655) (4) (1,257) (4) (3) (4) (4) (11) (12) (512) (11) (15) (12) (9) (10) (10) (10) (12) (362)
Other, net (1) (3) 4 (1) (1) (14) 13 1 (3) 2 (1) 1 (1) (3) (2) (1) (1) 2 3 (2) 19
Cash provided by (used in) financing activities (197) (211) (650) (1,950) (685) (573) (1,089) (1,046) 502 (1,381) 1,049 (438) (484) (350) (226) (492) (2) (1,008) (516) (962) (461) (461) (413) (217) (254) (321) (612)
Effect of exchange rate changes on cash and cash equivalents (11) (1) 2 (9) 1 5 15 (2) 12 (18) 1 (1) (1) 2 (4) (12) 10 (3) 24 (6) (3) (12) (15) 40
Increase (decrease) in cash, cash equivalents and restricted cash 141 192 (2,245) (433) (836) 81 (1,232) 354 (151) 1,388 1,679 1,023 (72) (363) (417) 745 (629) 19 749 (261) (273) (599) 899 (520) 16 (131)

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).

Cash flow statement item Description The company
Cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Best Buy Co. Inc. cash provided by (used in) operating activities increased from Q1 2023 to Q2 2023 but then slightly decreased from Q2 2023 to Q3 2023.
Cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Best Buy Co. Inc. cash (used in) provided by investing activities decreased from Q1 2023 to Q2 2023 but then slightly increased from Q2 2023 to Q3 2023.
Cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Best Buy Co. Inc. cash provided by (used in) financing activities increased from Q1 2023 to Q2 2023 and from Q2 2023 to Q3 2023.