Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Best Buy Co. Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $83.28
No. shares of common stock outstanding 221,264,454
US$ in millions
Common equity (market value)1 18,427
Add: Preferred stock, $1.00 par value; none issued and outstanding (per books)
Total equity 18,427
Add: Short-term debt (per books)
Add: Current portion of long-term debt (per books) 13
Add: Long-term debt, excluding current portion (per books) 1,216
Total equity and debt 19,656
Less: Cash and cash equivalents 2,936
Less: Short-term investments
Enterprise value (EV) 16,720

Based on: 10-K (reporting date: 2022-01-29).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 83.28 × 221,264,454


Historical Enterprise Value (EV)

Best Buy Co. Inc., EV calculation

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Share price1, 2 $101.84 $118.19 $50.69 $71.10 $68.92 $44.85
No. shares of common stock outstanding1 225,227,756 250,044,876 256,971,220 267,804,388 282,713,593 309,110,840
US$ in millions
Common equity (market value)3 22,937 29,553 13,026 19,041 19,485 13,864
Add: Preferred stock, $1.00 par value; none issued and outstanding (book value)
Total equity 22,937 29,553 13,026 19,041 19,485 13,864
Add: Short-term debt (book value) 110
Add: Current portion of long-term debt (book value) 13 14 14 56 544 44
Add: Long-term debt, excluding current portion (book value) 1,216 1,253 1,257 1,332 811 1,321
Total equity and debt 24,166 30,930 14,297 20,429 20,840 15,229
Less: Cash and cash equivalents 2,936 5,494 2,229 1,980 1,101 2,240
Less: Short-term investments 2,032 1,681
Enterprise value (EV) 21,230 25,436 12,068 18,449 17,707 11,308

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Best Buy Co. Inc. Annual Report.

3 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 101.84 × 225,227,756

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Best Buy Co. Inc. EV increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.