Stock Analysis on Net

Best Buy Co. Inc. (NYSE:BBY)

$22.49

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Best Buy Co. Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity

Microsoft Excel
Jan 29, 2022 Jan 30, 2021 Feb 1, 2020 Feb 2, 2019 Feb 3, 2018 Jan 28, 2017
Accounts payable
Unredeemed gift card liabilities
Deferred revenue
Accrued compensation and related expenses
Accrued liabilities
Short-term debt
Current portion of operating lease liabilities
Current portion of long-term debt
Current liabilities
Long-term operating lease liabilities, excluding current portion
Long-term liabilities
Long-term debt, excluding current portion
Non-current liabilities
Total liabilities
Preferred stock, $1.00 par value; none issued and outstanding
Common stock, $0.10 par value
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income
Total Best Buy Co., Inc. shareholders’ equity
Total liabilities and equity

Based on: 10-K (reporting date: 2022-01-29), 10-K (reporting date: 2021-01-30), 10-K (reporting date: 2020-02-01), 10-K (reporting date: 2019-02-02), 10-K (reporting date: 2018-02-03), 10-K (reporting date: 2017-01-28).


Accounts Payable
The proportion of accounts payable relative to total liabilities and equity demonstrated fluctuations, peaking at 40.75% in the fiscal year ending February 2, 2019, then declining to 33.92% by February 1, 2020, before recovering to 38.87% most recently. This indicates variability in short-term creditor obligations over the analyzed period.
Unredeemed Gift Card Liabilities
A consistent downward trend is observed from 3.08% in 2017 to 1.66% in 2021, with a slight uptick to 1.81% in 2022. This suggests a gradual reduction in outstanding gift card liabilities, possibly reflecting changes in customer behavior or gift card redemption policies.
Deferred Revenue
Deferred revenue remained relatively stable between 3.02% and 3.73% through 2017 to 2021 but surged significantly to 6.3% by 2022. This notable increase indicates growing customer prepayments or subscription-based revenue accumulation during the latest year.
Accrued Compensation and Related Expenses
This liability category exhibited variability, rising sharply to 4.3% in 2018, dropping to 2.63% in 2020, and increasing to 4.83% by 2022. The variations imply fluctuating employee-related expenses and possibly changes in workforce levels or compensation structures.
Accrued Liabilities
Accrued liabilities as a portion of total liabilities and equity rose from 6.43% in 2017 to 7.67% in 2018, then declined to around 5.1%-5.4% in the later years, indicating initial accumulation of obligations followed by a reduction or stabilization.
Short-Term Debt and Operating Lease Liabilities
Short-term debt appears only in 2021 with a minor share of 0.58%. Current portions of operating lease liabilities emerged from 2020 onward, maintaining a presence around 3.6%-4.2%, suggesting increasing recognition of lease commitments as current liabilities.
Current Portion of Long-Term Debt
The percentage peaked at 4.17% in 2018, then decreased sharply and remained minimal (~0.07%) in the last two years, reflecting reduced near-term debt maturities or refinancing activities.
Current Liabilities
This category showed a significant increase from 51.4% in 2017 to as high as 60.98% in 2022, revealing an expanding share of liabilities due within one year, which may imply higher short-term obligations or working capital needs.
Long-Term Operating Lease Liabilities Excluding Current Portion
Data starts from 2020, with values around 11% to nearly 14% initially, then a slight decrease, indicating a significant portion of long-term lease obligations being recognized during this period.
Long-Term Liabilities
There is a declining trend in long-term liabilities from 6.2% in 2018 down to 3.05% in 2022, reflecting possible repayments or reclassification of long-term debts into other categories.
Long-Term Debt Excluding Current Portion
Fluctuations are present, rising from 6.22% in 2018 to 10.32% in 2019, then falling to 6.95% by 2022. This pattern may indicate refinancing activities or adjustments in long-term financing strategies.
Non-Current Liabilities
This metric increased markedly from 14.61% in 2017 to 25.99% in 2020, followed by a decrease to around 21.77% in 2022. The shift reflects a growing proportion of obligations classified as non-current liabilities in earlier years, then a partial reduction.
Total Liabilities
A consistent upward trend is evident, rising from 66.01% in 2017 to 82.75% in 2022, indicating an increasing reliance on liabilities relative to equity in the company’s capital structure.
Common Stock
The share of common stock in total liabilities and equity declined gradually from 0.22% to 0.13%, showing a marginal decrease in the relative amount of common stock equity over time.
Retained Earnings
Retained earnings decreased steadily from 31.75% in 2017 to 15.24% in 2022, which may suggest dividend payments exceeding net income or accumulated losses reducing retained capital.
Accumulated Other Comprehensive Income
This component remained relatively stable with slight variability between 1.72% and 2.41%, indicating limited impact on overall equity from comprehensive income items.
Total Shareholders’ Equity
Total equity as a percentage of total liabilities and equity decreased substantially from 33.99% in 2017 to 17.25% in 2022, reflecting a pronounced shift towards greater leverage through increased liabilities.
Total Liabilities and Equity
Remained constant at 100% as expected, validating the completeness of the financial composition.