AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since December 6, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Best Buy Co. Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Oct 29, 2022 Jul 30, 2022 Apr 30, 2022 Jan 29, 2022 Oct 30, 2021 Jul 31, 2021 May 1, 2021 Jan 30, 2021 Oct 31, 2020 Aug 1, 2020 May 2, 2020 Feb 1, 2020 Nov 2, 2019 Aug 3, 2019 May 4, 2019 Feb 2, 2019 Nov 3, 2018 Aug 4, 2018 May 5, 2018 Feb 3, 2018 Oct 28, 2017 Jul 29, 2017 Apr 29, 2017 Jan 28, 2017 Oct 29, 2016 Jul 30, 2016 Apr 30, 2016
Accounts payable 41.45 35.06 36.01 38.87 41.81 37.39 35.92 36.60 42.97 37.98 28.38 33.92 42.73 33.68 32.43 40.75 53.09 44.51 38.23 37.34 44.55 37.73 35.50 35.97 42.86 36.22 34.08
Unredeemed gift card liabilities 1.60 1.77 1.86 1.81 1.52 1.58 1.68 1.66 1.31 1.53 1.65 1.80 1.60 1.76 1.82 2.25 1.87 2.29 2.36 2.95 2.54 2.85 3.00 3.08 2.59 2.78 2.94
Deferred revenue 6.35 7.35 7.22 6.30 4.86 4.60 4.15 3.73 3.72 4.01 3.40 3.21 2.63 3.12 2.81 3.46 2.99 3.65 3.07 3.47 2.88 3.18 2.86 3.02 2.61 2.87 2.71
Accrued compensation and related expenses 2.13 2.43 2.20 4.83 3.50 3.26 2.78 3.80 2.10 1.45 1.36 2.63 2.07 2.29 1.89 3.74 2.33 2.65 2.45 4.30 2.24 2.30 2.12 2.58 2.12 2.05 2.15
Accrued liabilities 4.37 5.32 5.06 5.40 4.45 4.80 5.52 5.10 4.57 5.13 4.93 5.81 4.54 5.33 5.85 7.61 5.63 6.78 7.73 7.67 6.01 6.47 6.11 6.43 5.67 7.06 6.88
Short-term debt 0.00 0.00 0.00 0.00 0.00 0.59 0.62 0.58 0.00 0.00 8.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of operating lease liabilities 3.75 4.08 4.17 3.70 3.21 3.46 3.69 3.63 3.23 3.87 4.38 4.23 3.80 4.29 4.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current portion of long-term debt 0.09 0.10 0.10 0.07 0.07 0.08 0.08 0.07 3.16 3.91 4.31 0.09 0.08 0.09 0.10 0.43 0.31 0.39 4.55 4.17 3.69 0.33 0.35 0.32 0.30 0.32 0.34
Current liabilities 59.75% 56.10% 56.62% 60.98% 59.43% 55.75% 54.45% 55.18% 61.06% 57.89% 56.42% 51.70% 57.46% 50.58% 49.29% 58.24% 66.22% 60.28% 58.39% 59.90% 61.90% 52.85% 49.94% 51.40% 56.15% 51.31% 49.10%
Long-term operating lease liabilities, excluding current portion 13.02 14.40 13.91 11.77 10.46 11.25 11.20 10.55 9.98 12.67 13.30 13.71 13.00 14.89 14.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-term debt, excluding current portion 6.71 7.68 7.67 6.95 6.08 6.69 6.94 6.57 5.92 3.63 3.98 8.06 7.32 8.33 8.20 10.32 8.53 6.68 6.56 6.22 5.30 9.74 10.05 9.53 9.10 10.12 10.34
Long-term liabilities 2.94 3.06 3.66 3.05 2.75 2.98 3.92 3.64 3.76 4.11 4.45 4.21 3.76 4.27 4.53 5.81 5.17 6.48 6.75 6.20 4.71 5.07 5.28 5.08 5.44 5.99 6.26
Non-current liabilities 22.67% 25.14% 25.24% 21.77% 19.29% 20.92% 22.06% 20.76% 19.67% 20.41% 21.73% 25.99% 24.08% 27.49% 27.66% 16.14% 13.70% 13.16% 13.30% 12.41% 10.02% 14.82% 15.33% 14.61% 14.54% 16.11% 16.60%
Total liabilities 82.42% 81.24% 81.86% 82.75% 78.72% 76.67% 76.52% 75.94% 80.73% 78.30% 78.15% 77.69% 81.54% 78.07% 76.95% 74.37% 79.92% 73.43% 71.69% 72.32% 71.92% 67.67% 65.27% 66.01% 70.70% 67.41% 65.69%
Preferred stock, $1.00 par value; none issued and outstanding 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common stock, $0.10 par value 0.13 0.14 0.14 0.13 0.12 0.13 0.14 0.14 0.12 0.15 0.17 0.17 0.15 0.17 0.19 0.21 0.18 0.23 0.23 0.21 0.20 0.22 0.24 0.22 0.21 0.24 0.25
Additional paid-in capital 0.36 0.13 0.00 0.00 0.00 0.00 0.19 0.00 0.63 0.48 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Retained earnings 15.26 16.36 15.85 15.24 19.49 21.40 21.25 22.20 17.26 19.60 20.03 20.26 16.60 19.80 20.88 23.14 17.90 23.87 25.51 25.06 25.82 29.72 32.44 31.75 27.18 30.11 31.61
Accumulated other comprehensive income 1.84 2.13 2.15 1.88 1.68 1.80 1.91 1.72 1.26 1.47 1.56 1.89 1.71 1.96 1.99 2.28 2.00 2.47 2.57 2.41 2.06 2.39 2.05 2.01 1.90 2.23 2.45
Equity 17.58% 18.76% 18.14% 17.25% 21.28% 23.33% 23.48% 24.06% 19.27% 21.70% 21.85% 22.31% 18.46% 21.93% 23.05% 25.63% 20.08% 26.57% 28.31% 27.68% 28.08% 32.33% 34.73% 33.99% 29.30% 32.59% 34.31%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-10-29), 10-Q (reporting date: 2022-07-30), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-29), 10-Q (reporting date: 2021-10-30), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-05-01), 10-K (reporting date: 2021-01-30), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-08-01), 10-Q (reporting date: 2020-05-02), 10-K (reporting date: 2020-02-01), 10-Q (reporting date: 2019-11-02), 10-Q (reporting date: 2019-08-03), 10-Q (reporting date: 2019-05-04), 10-K (reporting date: 2019-02-02), 10-Q (reporting date: 2018-11-03), 10-Q (reporting date: 2018-08-04), 10-Q (reporting date: 2018-05-05), 10-K (reporting date: 2018-02-03), 10-Q (reporting date: 2017-10-28), 10-Q (reporting date: 2017-07-29), 10-Q (reporting date: 2017-04-29), 10-K (reporting date: 2017-01-28), 10-Q (reporting date: 2016-10-29), 10-Q (reporting date: 2016-07-30), 10-Q (reporting date: 2016-04-30).


An analysis of the capital structure reveals a consistent increase in leverage over the period from April 2016 to October 2022. Total liabilities as a percentage of total liabilities and equity rose from 65.69% to 82.42%, while total equity saw a corresponding decline from 34.31% to 17.58%. This shift indicates a growing reliance on debt and operational liabilities to fund assets.

Liability Composition and Trends
Accounts payable remains the most significant component of the balance sheet, exhibiting notable seasonality. Peak concentrations are observed in late-year quarters, such as November 2018, where accounts payable reached 53.09% of total liabilities and equity. Conversely, deferred revenue has demonstrated a steady long-term upward trend, increasing from approximately 2.7% in 2016 to 6.35% by October 2022, suggesting growth in prepaid services or subscription-based revenue streams.
Impact of Lease Accounting
A structural shift in the reporting of liabilities occurred around May 2019. The introduction of current and long-term operating lease liabilities significantly increased the proportion of non-current liabilities. Long-term operating lease liabilities appeared at 14.93% in May 2019 and remained a substantial factor through October 2022, ending at 13.02%. This accounting shift contributed to the overall increase in total liabilities during the latter half of the analyzed period.
Equity and Retained Earnings Erosion
The decline in total equity is primarily driven by a reduction in retained earnings, which fell from 31.61% in April 2016 to 15.26% in October 2022. This downward trajectory suggests an aggressive return of capital to shareholders through dividends or share repurchases, or the absorption of quarterly losses. Common stock and accumulated other comprehensive income have remained relatively stable and represent a minimal portion of the overall capital structure.
Debt Management
Long-term debt, excluding the current portion, has fluctuated but generally trended lower than initial 2016 levels, moving from 10.34% to 6.71%. While short-term debt was largely absent for several years, intermittent spikes occurred, such as in May 2020, where it represented 8.01% of the total structure, indicating temporary shifts in liquidity management or short-term financing needs.

Overall, the financial position is characterized by a transition toward a more leveraged balance sheet, marked by the integration of lease liabilities and a systematic reduction in equity reserves.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?